KERALA AGRICULTURAL UNIVERSITY Vellanikkara-Thrissur Name of work:ESTIMATE Item No. 1
Quantity
a
pt
b c
pt pt
d
pt pt
2
3
a b c d e f g h i j 4
m m m m m m m m m m m
5
Description
Rate
Wiring points in surface conduit system using 20 mm rigid PVC conduit with specials, 1 mm 2 PVC insulated SC copper wire, suitable MS Box with 16 gauge sheet painted, 3 mm hylam sheet front cover up to and including 6 Amps, SP piano type switch, saddles, screws etc. as per IS specification. Light / light duty exhaust fan point up to and including 6 A, 3 plate ceiling rose. Light points excluding ceiling rose Fan points with suitable regulator box and hylam sheet cover. Call bell / two way light point Wiring plug points in the above system along with the wiring of light points using 6 Amps, 3 pin multi plug socket and 6 Amps, SP piano type switch - In combined position. Wiring PVC insulated SC copper wire in surface conduit system using suitable rigid PVC conduit with specials, saddles, screws etc as per IS specification. 1.50 mm 2 - 2 run 1.50 mm 2 - 4 run 2.50 mm 2 - 2 run 2.50 mm 2 - 4 run 4.00 mm 2 - 2 run 4.00 mm 2 - 4 run 6.00 mm 2 - 2 run 6.00 mm 2 - 4 run 10.00 mm 2 - 2 run 10.00 mm 2 - 4 run Supply and providing 20 mm rigid PVC conduit with specials in surface conduit system using saddles, clips, screws etc.
Per Unit
Amount
642.00 Point 611.00 Point
0.00 0.00
726.00 Point 803.00 Point
0.00 0.00
234.00 Point
0.00
71.00 97.50 86.50 128.00 107.00 168.00 142.00 254.00 221.00 417.00
m m m m m m m m m m
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VC's dirt. 0.00 agro.fore.lab
41.00
m
0.00
Supply and providing rigid PVC conduits with specials as protection / service connection pipe in surface conduit system using conduit saddles, screws etc. as per directions of deptl. Officers. a b
m m
25 mm size. 32 mm size. Supplying and drawing bare copper earth conductor along with wiring / cable / through pipes etc as required.
56.50 79.50
m m
0.00 0.00
a b c d
m m m m Nos.
No.14 SWG (2.03 mm) No.12 SWG (2.64 mm) No.10 SWG (3.25 mm) No.08 SWG (4.06 mm) Providing copper earth socket to the copper earth wire and fixing using brass bolt and nut with washer including crimping. Supplying and drawing PVC insulated SC copper wire through the existing conduit and giving necessary connection etc. as required. 1.00 mm 2 - single run
21.00 31.50 46.00 67.50
m m m m
0.00 0.00 0.00 0.00
6
7
8
a
m
\:D:\sg-mty-estimate.
1
Remarks
12.00 Each
0.00
15.00
0.00
m
Item No. b c d d d 9
10
11
12
Quantity m m m m m Nos.
Description
Rate
1.50 mm 2 - single run 2.50 mm 2 - single run 4.00 mm 2 - single run 6.00 mm 2 - single run 10.00 mm 2 - single run Supplying and fixing SL bracket cast aluminium with square base projection 127 mm stove enamelled with brass holder on suitable MS box with hylam sheet cover and giving connection with required length of 16/0.20 mm PVC insulated and sheathed 2 core flexible copper wire.
19.00 27.00 37.00 54.50 86.50
Per Unit m m m m m
Amount
0.00 0.00 0.00 0.00 VC's dirt. 0.00 VC's dirt.
378.00 Each
0.00
176.00 Each
0.00
75.00 each
0.00
insulated and sheathed 3 core flexible copper wire. Providing lamps to the fixtures. GLS lamp 40/60 W. CFL 18 W. Supplying and fixing lamp shade to the fittings. Polished aluminium 200 mm. Bell type glass . Supply and fixing Call bell Ding Dong type with suitable MS box with hylam sheet cover including connection. Supply and fixing Call bell Buzzer type with suitable MS box with hylam sheet cover including connection. Supply and fitting mounting box type fluorescent: lamp fittings 1200 mm made out of CRCA sheet powder coated / stove enamelled with copper choke, starter, starter holder, lamp holder etc. duly wired up using flat iron bracket / fixing arrangements including connections using 16/ 0.20 mm PVC insulated and sheathed flexible copper wire including lamp.
446.00 Each
0.00
16.50 Each 197.00 Each
0.00 0.00
60.00 Each 45.50 Each
0.00 0.00
258.00 Each
0.00
221.00 Each
0.00
Nos Suitable for 1X36 / 40 W FTL Nos Suitable for 2X36 / 40 W FTL Nos Supply and fixing recess, single vertical lamp mounting CFL down lighter suitable for 1X18 W CFL, anodized aluminium reflector, spring loader, adjustable type including lamp and giving connection. Nos Supply and fixing recess, decorative twin horizontal lamp, mounting CFL down lighter, aluminium canopy having springs with separate anodized reflector above lamps, electrochemically brightened and polished aluminium cylindrical reflector suitable for mounting ideally matched with false ceiling panels with open construction ballast suitable for 2X13 W lamps.
775.00 Each 1130.00 Each
Nos. Supplying and fixing bakelite / PVC batten holder using suitable MS Box with hylam sheet cover including connection Nos Supply and fixing PVC / bakelite pendent holder using 16/0.20 mm PVC insulated and sheathed flexible copper wire. Nos. Supply and fixing bulk head fittings suitable for GLS lamp /
Remarks
CFL, cast aluminium with front clear glass, including connection using required length of 16/ 0.20 mm PVC 13 a b 14 a b 15
Nos. Nos. Nos.
16
Nos.
17
a b 17a
17b
Nos. Nos.
771.00 Each
1212.00 Each
\:D:\sg-mty-estimate.
2
0.00 0.00 AIC Kokkalai
0.00 CCBM
AIC 0.00 Kokkalai
Item No. 17c
a b 18
a b 19
19a
a b 20 21
a b c d e f g h i 22 a b c d e 23 a b c c d e c 24
Quantity
Description
Rate
Per Unit
Supply and fixing recess mounting type 2X36 / 40W fluorescent lamp decorative mirror optics luminair powder coated sheet steel housing, polished and anodized aluminium mirror reflector with louver assembly etc. complete with lamps including connection on the existing conduits / fixing arrangements already provided. Nos With copper wound ballast Nos With electronic ballast Supplying and fixing 6/16 Amps piano type plug sockets on suitable MS Box with hylam sheet cover including connection. Nos. With 16 Amps SP piano type switch. Nos. With 32 Amps DP flush type switch with indicator.. Nos Supply and providing 16 Amps, SP, piano type switch using suitable MS box with hylam sheet cover including connection. Supply and fixing 6A, piano type multy sockets with 6A, piano type switches using suitable MS box with hylam sheet cover including connection. Nos 3 Way Nos 4 Way Nos. Supplying and fixing RCCB 25 A Double pole in position including connection. Supplying and fixing sheet steel phosphatised and painted double cover, dust and vermin proof MCB DB, with busbar, neutral link, earth bus and din rail etc. on wall and making the wall in good finishing. Nos. Single phase - 8 Way. Nos. Single phase -12 Way. No Three phase - 4 Way (8+12) No Three phase - 6 Way (8+18) No Three phase - 8 Way (8+24) Nos. TPN Vertical DB - 4 Way. Nos. TPN Vertical DB - 6 Way. Nos. TPN Vertical DB - 8 Way (8+24) Nos. TPN Vertical DB - 12 Way (8+36) Supplying and fixing Mini Break isolator in distribution board enclosure including connection. Nos. 32/40 Amps - Double Pole. Nos. 32 Amps - Four Pole. Nos. 40 Amps - Four Pole. Nos. 63 Amps - Four Pole. Nos. 100 Amps - Four Pole. Supplying and fixing MCB's in position including connection. Nos. 1 to 4 Amps - Single pole 10 KA. Nos. 6 to 32 Amps - Single pole 10 KA. Nos. 32 Amps Double Pole Nos. 6 to 32 Amps - Three Pole. Nos. 40 Amps - Three Pole. Nos 63 Amps - Three Pole. Nos. Blanking plate. Nos. Supply and fixing 20A SP&N metal case enclosure with 2 pole and earth plug socket along with pin suitable for incorporating SP MCB including connection.
\:D:\sg-mty-estimate.
3
2218.00 Each 2680.00 Each
Amount
Remarks
AIC Kokkalai 0.00 AIC Kokkalai 0.00 AIC Kokkalai
387.00 Each 493.00 Each
0.00 0.00
202.00 Each
0.00
400.00 Each 461.00 Each
0.00 CCBM 0.00 CCBM
1738.00 Each
0.00
1246.00 1412.00 2124.00 2559.00 3147.00 4644.00 5139.00 5673.00 7333.00
Each Each Each Each Each Each Each Each Each
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
353.00 568.00 669.00 725.00 816.00
Each Each Each Each Each
0.00 0.00 0.00 0.00 0.00
235.00 175.00 456.00 729.00 1051.00 1113.00 18.50
Each Each Each Each Each Each Each
0.00 0.00 0.00 0.00 0.00 0.00 0.00
724.00 Each
0.00
Item No. 25
a b 26
26a
27 28 29
30
Quantity
Nos. 2 Pole Enclosure. Nos. 4 Pole Enclosure. Nos. Providing MS rod type fan clamp suitable for RCC slab neatly painted including chipping the RCC slab and making good surface. m Providing additional length of fan rod with 16 / 0.2 mm PVC insulated and sheathed 3 core flexible copper wire including painting as required. m Providing MS conduit 20mm for fixing fluorescent lamp. Nos. Providing ceiling plate, ball and socket etc in position for fixing luminaries Nos. Supply of AC ceiling fan 1200 mm sweep capacitor type with double ball bearing complete with down rod shackle canopies, speed regulator etc. Nos. Installation, testing and commissioning of A.C. ceiling fan using standard accessories complete, wiring the down rod and giving connection using 3 core 16/0.20 mm PVC insulated and sheathed 3 core flexible copper wire.
Nos Nos
32
a b 33
34 a b c 35 a b c d e 36 a b
Rate
Per Unit
Amount
Remarks
Supplying and fixing sheet steel phosphatised and painted enclosure for mounting independent MCB / isolators.
31
a b
Description
No Nos. Nos.
m m m
Nos Nos Nos Nos Nos
338.00 Each 362.00 Each
0.00 0.00
86.00 Each
0.00
156.00 98.50
m m
0.00 CCBM 0.00
64.00 Each
0.00
1411.00 Each
0.00
193.00 Each Supply, installation and commissioning of exhaust fan ring mounted axial frame of approved quality in the existing opening including making the opening suit, fixing necessary bolt and nut making good the damages etc. including connection using required length of 16/0.20 mm PVC insulated and sheathed three core flexible copper wire. 1785.00 Each Light duty, metal frame 300/305 mm size. Heavy duty, ring mounted axial frame with propeller driven 3740.00 Each 450 mm or nearest size sweep - 900 RPM. Charges for cutting holes suitable for fixing exhaust fans including plastering making good the surface etc as required. 162.00 Each For light duty exhaust fan. 338.00 Each For heavy duty exhaust fan Supply and providing independent ordinary pipe earthing using 50 mm dia GI. Pipe 1.85 m long suitable GI bolt, nut and washer, filling with charcoal and salt around the pipe including earth work excavation and masonry works 1433.00 Each required. Providing GI pipe as protective cover to the earth lead. 92.50 m 15 mm or nearest size. 170.00 m 25 mm or nearest size. 190.00 m 32 mm or nearest size. Providing accessories to the existing switch boards for replacement /additional facilities. 23.00 Each 6 Amps piano type SP switch. 58.00 Each 16 Amps SP piano type switch. 29.00 Each 6 Amps piano type multisocket. 59.00 Each 16 Amps piano type multi socket. 6A / 16 A combined type universal switch socket with 134.00 Each indicator. Providing spares / accessories to the existing lamp fittings.
0.00
39.50 Each 54.50 Each
Nos PVC/bakelite holder. Nos Brass lamp holder.
\:D:\sg-mty-estimate.
4
0.00 0.00 agro.fore.lab
0.00 0.00 agro.fore.lab
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 Pelicode Qtrs
0.00 0.00
Item No. 37
Quantity
Description
Rate
Providing spares and accessories / attending repairs to the existing fluorescent lamp fittings for making good working condition. Aluminium ballast for 20/40 watts FTL. Electronic ballast suitable for 36/40 W FTL Polyester filled copper ballast for 36/40 watts FTL. 1200mm 36/40 watts FTL . Starter 20/40 watts. Starter holder. Bipin tube holder. Holder base. Cleaning, scrapping, painting and repair works required. Ballast suitable for 70 watts SV lamp. Ballast suitable for 150 watts SV lamp. Igniter suitable for 70/150 watts SV lamp. Capacitor suitable for 70 watts SV lamp. Capacitor suitable for 150 watts SV lamp. SV lamp 70 watts. SV lamp 150 watts. Providing spares and accessories to the existing ceiling fan for making good working condition. Replacement of condenser Replacement of bush bearing. Replacement of ball bearing. Replacement of regulator. (Resistance type) Supply and fixing step type electronic fan regulator socket size, to the existing switch board and giving connection
a a a b c d e f g h i j k l m n 38
Nos Nos Nos Nos Nos Nos Nos Nos Nos No No Nos No No No No
a b c d 38
Nos Nos Nos Nos Nos
39
Nos Rewinding the existing burnt out A.C ceiling fan using suitable size super enamelled copper winding wire. Nos Rewinding the existing burnt out heavy duty A.C Exhaust fan using suitable size super enamelled copper winding wire. Nos Providing 3 Plate Ceiling rose in position. Nos Providing PVC junction box in position. Nos Dismantling the existing Fluorescent lamp / Vapour lamp fittings and refitting the same in position using required fixing arrangements after cleaning, scrapping, painting including repair works required, and giving connection with 16/0.20mm, 3 core PVC insulated and sheathed flexible copper wire Nos Dismantling the existing ceiling fan complete and refitting the same after cleaning, scrapping, painting, overhauling and giving connection using 16/0.20 mm, 3 core, PVC insulated and sheathed flexible copper wire Pts Dismantling the existing insulation failured and damaged old wiring including all fittings and accessories and making good the surface of wall and stacking the materials in position as directed by deptl. officers.
40
41 42 43
43a
44
45
46
Pts
Per Unit
Amount
132.00 318.00 204.00 58.00 13.50 17.50 19.00 24.00 57.50 844.00 1192.00 282.00 249.00 330.00 387.00 535.00
Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each Each
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
48.50 67.00 130.00 69.00
Each Each Each Each
0.00 0.00 0.00 0.00
220.00 Each
0.00
509.00 Each
0.00
763.00 Each 33.50 Each 33.00 Each
0.00 0.00 0.00
142.00 Each
0.00
144.00 Each
0.00
25.00 Each
0.00
25.50 Each
0.00
Attending petty repairs and maintenance to the existing points / fittings, loose contact rectification, saddling and refixing of the dislocated wiring, cleaning and making the points, fittings and accessories in good working condition. Supplying and drawing 1.1 KV grade PVC insulated and sheathed armoured aluminium power cable as per directions of the Deptl. Officers. - 4x16 sq.mm.
\:D:\sg-mty-estimate.
5
Remarks
VC's dirt.
Pig farm mty do do do do do do
Item No. a
Quantity m
b 47
m
a b c d e 48
Nos. Nos. nos nos nos
a b c d e f g 49
Nos Nos Nos Nos Nos Nos Nos m2
49
No
50
Nos.
51
No
52
53
54 55 56
57
58
Description
Rate
Clamping on wall / ceiling / truss etc. using conduit saddles / metal clamps etc. Laying through cable trench / GI pipe etc. Connecting the ends of the heavy duty armoured aluminium power cable to the respective terminals using cable gland and end sockets. 4 X 25 sq.mm size. 4 X 16 sq.mm size. 4 X 10 sq.mm size 2 X 10 sq.mm size 2 X 6 sq.mm size Supply and fixing MS boxes made out of 16 gauge sheet with out front cover neatly painted. 300x200x50 mm or nearest size. 250x200x50 mm or nearest size. 200x150x50 mm or nearest size. 150x150x50 mm or nearest size. 200x125x50 mm or nearest size. 150x125x50 mm or nearest size. 100x100x50 mm or nearest size. Supply of hylam sheet cover 3mm thick with required cuttings / finishing the edges to the switch board / junction box etc and fixing in position using steel screws of suitable size. Supply and fixing wire way box of size 375x375x100 mm made out of 16 gauge sheet with hylam sheet cover in position. Supply and fixing MS Box of size 300x200x50 mm made out of 16 gauge neatly painted with hylam sheet cover 3 mm thick for fixing energy meter / control switch etc.
Providing MS Box of size 600x500x250 mm made out of 16 gauge sheet with front cover, neatly painted and providing channel / din bars suitable for fixing energy meter / CT / Cut outs etc. with hinges for operating the doors including locking arrangements as per specifications and directions of the deptl. officers. Set Providing 63 Amps HRC type porcelain cut outs (3 Nos) with neutral link to the metal board already provided including connection using required PVC insulated copper wire. Sets Providing 32 Amps porcelain cut out and neutral link to the energy meter board and giving connection using required length of PVC insulated copper wire. Nos Supply and fixing 32 A porcelain cut out to the energy meter board / junction box / DB including connection. No Providing service connection pipe 40 mm dia, 1.50 m long with bends and sockets. Nos. Supply and fixing 32 Amps two pole Switch Disconnector Fuse Unit to the board / frame work already provided. Nos. Supply and fixing 32 Amps TPN Switch Disconnector Fuse Unit with fuses, open execution type to the existing board / frame work including connection. Nos. Supply and fixing 63 Amps TPN Switch Disconnector Fuse Unit with fuses, open execution type attached to the existing control panel / additional facilities using suitable metal frame work.
\:D:\sg-mty-estimate.
6
Per Unit
Amount
228.00 197.00
m m
0.00 0.00
243.00 216.00 182.00 138.00 125.00
Each Each each each each
0.00 0.00 0.00 0.00 0.00
293.00 265.00 168.00 146.00 141.00 123.00 104.00
Each Each Each Each Each Each Each
0.00 0.00 0.00 0.00 0.00 0.00 0.00
1382.00
m2
0.00
1230.00 Each
Remarks
agro.fore.lab Srt. Lig. Vkara do do
0.00 CRS Mdtra
361.00 Each
0.00
2408.00 Each
0.00
1141.00
Set
0.00
192.00
Set
0.00
120.00 Each
0.00 Srt. Lig. Vkara
686.00 Each
0.00
1504.00 Each
0.00
1517.00 Each
0.00 Qtrs. Pelicode
3097.00 Each
0.00
Item No. 59
59
60
59
61 62
Quantity No
Description
Rate
Nos Supply and fixing side entry type integral street light luminair with sheet aluminium housing, anodized finish inside with reflector surface toughened full glass cover and duly prewired upto the terminal block, fully vermin and weather proof suitable for 70 Watts SV lamp including control gear accessories complete with lamp and fixing in position on top of tubular post as per instructions of the Deptl. officers. m3 Earth work excavation in all classes of soil ( 40% hard and 60% Ordinary) for cable trench and depositing on bank with all leads lifts including breaking clods and sectioning of spoil bank etc. complete and back filling trench etc. complete. Fabrication, supply and errection of suitable wall mounting type, sheet steel dust and vermin proof cubicle type control panel incorporating 1 No. 100 A, 4 Pole SDF Unit with HRC fuse links as incomer, suitable busbar chamber, colour detachable front with busbars supported on DMC/SMC insulators and bus bars are sleeved with heat shrink sleeves and separate cable entry sockets, Voltmeter with selector switch, phase indication lamps with fuse units etc. with the following out goings.
Remarks
3757.00 Each
0.00 Pig farm mty
3687.00 each
0.00 Srt. Lig. Vkara
833.00 10m3
0.00
23890.00 Each No Four Pole MCB - 10 KA - 3Nos. Nos. Fixing charges of departmentally supplied Fluo./ ceiling / 124.00 Each wall fixtures in position including connection. Nos Supply and fixing recess, decorative twin horizontal lamp mounting CFL down lighter aluminium canopy having springs with separate anodized reflector above lamps, electro chemically brightened and polished aluminium cylindrical reflector suitable for mounting ideally matches with false ceiling panels with open construction ballast suitable for 2X13 W lamps.
0.00
Nos Supply and fixing wall mounting fan 300/400 mm sweep or nearest size oscillating type with speed regulator
64
Nos Supply and fixing 4 way multi socket using modular type 6A, 3 pin plug socket with switches and moulded plastic boxes and front plate including connection. Nos Supply and fixing 6A, 2/3 pin combined modular type sockets using moulded plastic box and front plate including connection Nos Supply of DC operated remote controlled electric bell Nos Providing Electronic choke for 36 / 40 W FTL. nos Providing moulded SMC junction box 230 x 170 x 105 mm or nearest size with door for replacing the existing damaged terminal box and making the surface in good condition.
66 67 68
Amount
Supply and fixing side entry type integral street light luminair with sheet aluminium housing, anodized finish inside with reflector surface toughened full glass cover and duly prewired upto the terminal block, fully vermin and weather proof suitable for 70 Watts SV lamp including control gear accessories complete with lamp and fixing in position using 38/40 mm GI bracket 1.5 m long and fixing arrangements including connections as per instructions of the Deptl. officers.
63
65
Per Unit
\:D:\sg-mty-estimate.
7
0.00 Acad.
1212.00 each
0.00 Acd. Corridor
1671.00 Each
0.00 Acd. Corridor
828.00 Each
0.00 Acd. Corridor
226.00 Each 517.00 Each 318.00 Each
0.00 Acd. Corridor 0.00 Acd. Corridor 0.00 NARP Ptmbi.
791.00 each
0.00 do
Item No. 69
70 71
a b c 72
a b c 7 a b 4
Quantity
Description
Rate
Nos. Supply and fixing light duty ex. Fan in plastic body with self opening louvers on 230 V, single phase - 150 mm sweep Including connection. Nos Supply and fixing MCB type change over switch suitable for mounting on MCB DB - 2 pole, 2 way 40 A. Supplying, drawing and laying PVC insulated and PVC sheathed armoured heavy duty Aluminium power cable 1.1 KV grade through cable trenches/duct/pipes etc:m 4 X 10 sq.mm size m 2 X 10 sq.mm size m 2 X 6 sq.mm size Supplying and drawing 1.1 KV grade PVC insulated and sheathed armoured aluminium power cable as per directions of the Deptl. Officers. Clamping on wall / ceiling / truss etc. using conduit saddles / metal clamps etc. m 4 X 10 sq.mm size. m 4 X 16 sq.mm size. m 4 X 25 sq.mm size. Providing Copper strip for earth connection m 20X3 mm size m 25X3 mm size nos Supply and fixing side entry type CFL street light luminaire sutable for road way installation, powder coated CRCA sheet steel housing, reflector, tranperant acrylic cover, fully vermine and weather proof with electronic ballast, lamp holder etc. duly prewired suitable for 2 X 24 / 36 W CFL on top of the tubular post.
6
No
73
Ls
Supply and providing 32A porcelain base flush type DP switch using suitable MS box with hylam sheet cover including connection. Contingencies and other unforeseen items Total
Assistant Engineer
Assistant Executive Engineer
\:D:\sg-mty-estimate.
8
Per Unit
Amount
Remarks
1305.00 Each
0.00 VC's dirt.
1214.00 Each
0.00 VC's dirt.
164.00 130.00 104.00
m m m
0.00 Srt. Lig. Vkara 0.00 Srt. Lig. Vkara 0.00 Srt. Lig. Vkara
185.00 Each 228.00 Each 273.00 Each
0.00 agro.fore.lab 0.00 0.00 agro.fore.lab
324.00 394.00
0.00 agro.fore.lab 0.00 agro.fore.lab
m m
3340.00 each
0.00
407.00 Each Ls
0.00 0.00
do