SCHEDULE OF WORK. Name of Work:- MOEI & Fans, R/M of pump sets, street lights, Lifts, DG Set, Wetriser etc at Ekta Vihar, Navi-Mumbai. Subhead:Replacement of piano type switches and accessories with plate type accessories at Type-V Quarters B-Block.
Description of Items. SL.No. 1 Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd.
Qty.
Rate.
Unit.
Amt.
Remarks
75 Nos.
52.00
Each
3900.00
MR
b) Concealed type metal box - 3 module
125 Nos.
65.00
Each
8125.00
MR
c) Concealed type metal box - 4 module
25 Nos.
75.00
Each
1875.00
MR
d) Concealed type metal box - 6 module
25 Nos.
95.00
Each
2375.00
MR
e) Concealed type metal box - 8 module
125 Nos.
140.00
Each
17500.00
MR
f) Concealed type metal box - 12 module
50 Nos.
164.00
Each
8200.00
MR
g) Surface type PVC box - 3 module
25 Nos.
68.00
Each
1700.00
MR
h) Front plates - 1module
75 Nos.
62.00
Each
4650.00
MR
i) Front plates - 3 module
150 Nos.
80.00
Each
12000.00
MR
j) Front plates - 4 module
25 Nos.
91.00
Each
2275.00
MR
k) Front plates - 6 module
25 Nos.
130.00
Each
3250.00
MR
l) Front plates - 8 module
125 Nos.
160.00
Each
20000.00
MR
50 Nos.
195.00
Each
9750.00
MR
n) 6 Amp. one way plate type switch
925 Nos.
83.00
Each
76775.00
MR
o) 16 Amp. one way plate type switch
100 Nos.
107.00
Each
10700.00
MR
p) 6 Amp. 3pin plate type socket
200 Nos.
103.00
Each
20600.00
MR
q) 6 cum 16 Amp. plate type universal socket
100 Nos.
176.00
Each
17600.00
MR
25 Nos.
92.00
Each
2300.00
MR
175 Nos.
389.00
Each
68075.00
MR
t) Plate type Telephone Jack
50 Nos.
89.00
Each
4450.00
MR
u) Plate type Blank plate - single
75 Nos.
21.00
Each
1575.00
MR
v) Plate type Blank plate - double
25 Nos.
37.00
Each
925.00
MR
a) Concealed type metal box - 1 to 2 module
m) Front plates - 12 module
r) 6 Amp. plate type bell push s) Plate type Fan regulator, step type.
2
3
4
5
6
7
8
9
Supplying & fixing following sizes of PVC conduit alongwith the accessories in surface/recess I/c cutting the wall & making good the same in case of recessed conduit as required. a) 20 mm
125 Mtr.
17.00
Mtr.
2125.00
SR 94
b) 25 mm
125 Mtr.
23.00
Mtr.
2875.00
SR 94
Providing and fixing following sizes of PVC casing and capping on surface as reqd. (a) 25x10mm
50 Mtr.
14.00
Metre.
700.00
SR 94
(b) 30x10mm
50 Mtr.
15.00
Metre.
750.00
SR 94
a) 2 X 1.5 Sq .mm
150 mtr.
12.00
Metre.
1,800.00
SR 94
b) 3 X 1.5 Sq .mm
50 mtr.
16.00
Metre.
800.00
SR 94
c) 4 X 1.5 Sq .mm
50 mtr.
21.00
Metre.
1,050.00
SR 94
d) 2 X 4 Sq. mm
150 mtr.
25.00
Metre.
3750.00
SR 94
Supplying and drawing 2.24 mm dia copper conductor wire for loop earthing in the existing surface/recessed steel/ PVC conduit/ casing and capping/ wood batten alongwith other wires as reqd.
125 Mtrs.
5.00
Metre.
625.00
RS 94
(a) 16 Way(4+12 Way) SPN MCB DB
25 Nos.
1562
each
39050.00
MR
Supplying and fixing of following accessories inthe existing MCB DB complete withconnections, testing and commissioning etc asreqd. (b) 6 to 32 Amps. SP MCB, 9 KA
25 Nos.
83
each
2075.00
SR 94
(d) Blanking Plate
50 Nos.
3
each
150.00
SR 94
Supplying & fixing following rating double pole, 240 Volts, Residual Current Circuit Breaker with MCB (RCBO) having a sensivity current of 30 mA in the existing MCB DB complete as required. a) 40 amps.
25 Nos..
2768.00 Each
69200.00
MR
Supplying & fixing following sizes of PVC flexible conduit on surface as required. a) 20 mm
50 Mtr.
24.00
1200.00
MR
Supplying and Drawing following size of PVC insulated copper conductor single core cable in existing surface/recessed PVC /steel conduit/PVC casing and capping as required.
Supplying and fixing of following way, double door type (metal) , sheet steel, MCB distribution board on surface/ recess complete with tinned copper busbar, neutral link, earth bar,dinbar,interconnections including painting ,earthing etcas reqd.
Mtr.
b) 25 mm
50 Mtr.
31.00
Mtr.
25 Job
1188.00
25 Sq. mtr
1,687.00 Sq. mtr
1550.00
MR
29700.00
MR
42,175.00
MR
10
Dismantling the existing recessed type MS boxes alongwith hylam sheet and switches/ accessories from the type-V quarters (Total No. of boxes in one quarter = 250 x 200 mm 7 Nos, 180 x 100 mm - 6 Nos, 100 x 100 / 75 x 75 mm - 4 Nos.) including making good the damages on the wall (extra space after fixing plate type box) by cement plaster etc as required. 11 Supplying and fixing 3mm thick phenolic laminated sheet (Hylam sheet) on existing switch board including dismantling the old damaged phenolic laminated sheet etc complete as reqd. 12 Supplying and fixing batten / angle holder including connections etc as required. 13 Supplying and fixing ceiling rose on the existing junction box / block including connections etc. as required. 14 Erection of wall bracket/ ceiling fittings of all sizes and shapes containing upto two GLS lamps per fittings, complete with all accessories including connections etc. as 15 required. Installation, testing and commissioning of prewired, flourescent fittings, of all types complete with all accessories and tubes etc. directly on ceiling/ wall, including connections with 1.5 sq.mm.PVC insulated, copper conductor, single core cable etc. as required. TOTAL
Job
225 Each
30.00
Each
6,750.00
SR 94
675 Each
13.00
Each
8,775.00
SR 94
75 Each
7.00
Each
525.00
SR 94
175 Each
15.00
Each
2,625.00
SR 94
516850.00
Assistant Engineer(E), Central Elect. Sub-Division-IV, MCED-III,CPWD,CGO,NAVI MUMBAI.
Item No. 1-a Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. a) Concealed type metal box - 1 to 2 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 1 or 2 Module MS box. ROMA (Rs. 26.00 less 15% discount ) 5 iron screws 20mm Total of A2
1.00 40.00
22.10 Each 2.00 100 nos
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, jointing cement etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
0.02 0.06 0.08
Item No. 1-a Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. b) Concealed type metal box - 3 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 3 Module MS box. ROMA (Rs. 39.00 less 15% discount ) 5 iron screws 20mm Total of A2
1.00 40.00
33.15 Each 2.00 100 nos
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, jointing cement etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
0.02 0.06 0.08
Item No. 1-c Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. c) Concealed type metal box - 4 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 4 Module MS box. ROMA (Rs. 49.00 less 15% discount ) 5 iron screws 20mm Total of A2
1.00 40.00
41.65 Each 2.00 100 nos
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
0.02 0.06 0.08
Item No. 1-d Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. d) Concealed type metal box - 6 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 6 Module MS box. ROMA (Rs. 69.00 less 15% discount ) 5 iron screws 20mm Total of A2
1.00 40.00
58.65 Each 2.00 100 nos
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
0.02 0.06 0.08
Item No. 1-e Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. e) Concealed type metal box - 8 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 8 Module MS box. ROMA (Rs. 114.00 less 15% discount ) 5 iron screws 20mm Total of A2
1.00 40.00
96.90 Each 2.00 100 nos
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
0.02 0.06 0.08
Item No. 1-f Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. f) Concealed type metal box - 12 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 12 Module MS box. ROMA (Rs. 139.00 less 15% discount ) 5 iron screws 20mm Total of A2
1.00 40.00
118.15 Each 2.00 100 nos
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
0.02 0.06 0.08
Item No. 1-g Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. g) Surface type PVC box - 3 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 3 Modulesurface type PVC box. ROMA (Rs. 42.00 less 15%discount ) 5 iron screws 20mm Total of A2
1.00 40.00
35.70 Each 2.00 100 nos
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
0.02 0.06 0.08
Item No. 1-h Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. h) Front plates - 1module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 1 Module Front plate ROMA TRESA (Rs. 58.00 less 15%discount ) Total of A2
1.00
49.30 Each
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Item No. 1-I
Say Rs.
0.02 0.02
Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. i) Front plates - 3 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 3 Module Front plate ROMA TRESA (Rs. 76.00 less 15%discount ) Total of A2
1.00
64.60 Each
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.02 0.02
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-j Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd.
j) Front plates - 4 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 4 Module Front plate ROMA TRESA (Rs. 88.00 less 15%discount ) Total of A2
1.00
74.80 Each
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.02 0.02
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-k Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. k) Front plates - 6 module
------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 6 Module Front plate ROMA TRESA (Rs. 128.00 less 15%discount ) Total of A2
1.00
108.80 Each
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.02 0.02
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-l Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. l) Front plates - 8 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit
------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 8 Module Front plate ROMA TRESA (Rs. 159.00 less 15%discount ) Total of A2
1.00
135.15 Each
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.02 0.02
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-m Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. m) Front plates - 12 module ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS
1 12 Module Front plate ROMA TRESA (Rs. 196.00 less 15%discount ) Total of A2
1.00
166.60 Each
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.02 0.02
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-n Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. n) 6 Amp. one way plate type switch ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 6 A plate type switch. ROMA (Rs. 76.00 less
15%discount )
1.00 Total of
A2
64.60 Each
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.03 0.03
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-o Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. o) 16 Amp. one way plate type switch ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 16 A plate type switch. ROMA (Rs. 98.00 less 15%discount )
1.00
83.30 Each
Total of A2
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.04 Day 0.04 Day
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-p Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. p) 6 Amp. 3pin plate type socket ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 6 A plate type socket. ROMA (Rs. 97.00 less 15%discount ) Total of
A1
1.00
82.45 Each
A2
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.03 Day 0.03 Day
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-q Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. q) 6 cum 16 Amp. plate type universal socket ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 6 cum 16 A plate type socket. ROMA (Rs. 169.00 less 15%discount ) Total of A2
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand
1.00
143.65 Each
etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.04 Day 0.04 Day
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-r Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. r) 6 Amp. plate type bell push ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 6 A plate type bell push. ROMA (Rs. 86.00 less 15%discount ) Total of A2
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1
1.00
73.10 Each
Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.03 Day 0.03 Day
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-s Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. s) Plate type Fan regulator, step type. ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 plate type fan regulator. ROMA (Rs. 390.00 less 15%discount ) Total of A2
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
1.00
331.50 Each
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.04 Day 0.04 Day
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-t Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. t) Plate type Telephone Jack ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 plate type Tel. jack. ROMA (Rs. 82.00 less 15%discount ) Total of A2
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
1.00
69.70 Each
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
0.03 Day 0.03 Day
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-u Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. u) Plate type Blank plate - single ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 plate type blank plate - single. ROMA (Rs. 18.00 less 15%discount ) Total of A2
1.00
15.30 Each
145.9
0.01 Day
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I
2 Khallasi
140.9
0.01 Day
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item No. 1-v Providing and fixing following plate type modular accessories on existing switch boxes/ hylam sheet as reqd. v) Plate type Blank plate - double ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 plate type blank plate - double. ROMA (Rs. 35.00 less 15%discount ) Total of A2
1.00
29.75 Each
145.9 140.9
0.01 Day 0.01 Day
A1
LUMPSUM ITEM 1 Phil/rawl plug, cement, sand etc @ 3 % of (1) of A1 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item no.8 Supplying and fixing of following rating RCCB With MCBin the existing MCB DB including connections, testing and commissioning etc. asrequired 40 Amps DP, 30 ma sensitivity COST FOR 1 EACH ANALYSIS OF RATES ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Rate Qty Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 40 Amps DP RCBO MDS(Rs. 2370.00 less 10%discount + 12.5% VAT)
Total of A2
2399.63
1.00 Each
A1
LUMPSUM ITEM 1 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Khallasi
145.9 140.9
Total of B
0.15 0.15
Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
'Cost for 1 no
Say Rs.
Item 10 Dismantling the existing recessed type MS boxes alongwith hylam sheet and switches/ accessories from the type-V quarters (Total No. of boxes in one quarter = 250 x 200 mm - 7 Nos, 180 x 100 mm - 6 Nos, 100 x 100 / 75 x 75 mm - 4 Nos.) including making good the damages on the wall (extra space after fixing plate type box) by cement plaster etc as required. ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------Slno Description of item Qty Rate Unit ------------ ------------------------------------------------------------------ ---------------- ----------------------- -----------A1 MATERIALS 1 Cement, sand, etc
L.S. Total of
A2
A1
LUMPSUM ITEM 2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason Gr II 4 Khallasi
145.9 143.9 140.9
Total of B
1.00 2.00 3.00
Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B ) 'Total (A+B+C)
D
OH & Profit @ 10 % on ( A1+A2+B+C )
'Cost for 1 no
Say Rs.
Item no 11 Supplying and fixing suitable size phenolic laminated sheet cover in the front on the existing switch box as required. (Rate for 557 sq cm.) -------------- --------------------------------------------------------------------------------------------- ----------------------------------------Slno Description of item Qty Rate Unit -------------- --------------------------------------------------------------------------------------------- ----------------------------------------A1
MATERIALS 1 3 mm thick phenolic laminated sheet 4 Cadmium plated screws 5 brass Cup washer Total of
A2
557.00 4.00 4.00
100.00 1000sq cm 75.00 100 nos 40.00 100 nos
A1
LUMPSUM ITEM
2 Cartage @ 1 % of A1 Total of ( A1+A2 )
B
Labour 1 Wireman, grade I 2 Mason 3 Khallasi
0.040 0.040 0.080
Total of B Total of ( A1+A2+B ) C
T & P @ 2 % on ( A1+A2+B )
145.90 143.90 140.90
'Total (A+B+C) D
OH & Profit @ 10 % on ( A1+A2+B+C )
Cost for 1 sq. mtr. Say Rs.
--------------Amount ---------------
22.10 0.80 --------------22.90 ---------------
0.66 0.23 --------------0.89 ---------------
2.92 8.63 11.27 --------------22.82 --------------46.62 0.93 47.55 4.75 --------------52.30 --------------52.30 --------------52.00 ---------------
--------------Amount ---------------
33.15 0.80 --------------33.95 ---------------
0.99 0.34 --------------1.33 ---------------
2.92 8.63 11.27 --------------22.82 --------------58.11 1.16 59.27 5.93 --------------65.20 --------------65.20 --------------65.00 ---------------
--------------Amount ---------------
41.65 0.80 --------------42.45 ---------------
1.25 0.42 --------------1.67 ---------------
2.92 8.63 11.27 --------------22.82 --------------66.95 1.34 68.29 6.83 --------------75.12 --------------75.12 --------------75.00 ---------------
--------------Amount ---------------
58.65 0.80 --------------59.45 ---------------
1.76 0.59 --------------2.35 ---------------
2.92 8.63 11.27 --------------22.82 --------------84.63 1.69 86.32 8.63 --------------94.95 --------------94.95 --------------95.00 ---------------
--------------Amount ---------------
96.90 0.80 --------------97.70 ---------------
2.91 0.98 --------------3.88 ---------------
2.92 8.63 11.27 --------------22.82 --------------124.41 2.49 126.90 12.69 --------------139.59 --------------139.59 --------------140.00 ---------------
--------------Amount ---------------
118.15 0.80 --------------118.95 ---------------
3.54 1.19 --------------4.73 ---------------
2.92 8.63 11.27 --------------22.82 --------------146.51 2.93 149.44 14.94 --------------164.38 --------------164.38 --------------164.00 ---------------
--------------Amount ---------------
35.70 0.80 --------------36.50 ---------------
1.07 0.37 --------------1.44 ---------------
2.92 8.63 11.27 --------------22.82 --------------60.76 1.22 61.98 6.20 --------------68.17 --------------68.17 --------------68.00 ---------------
--------------Amount ---------------
49.30 --------------49.30 ---------------
0.49 --------------0.49 ---------------
2.92 2.82 --------------5.74 --------------55.53 1.11 56.64 5.66 --------------62.30 --------------62.30 --------------62.00 ---------------
--------------Amount ---------------
64.60 --------------64.60 ---------------
0.65 --------------0.65 ---------------
2.92 2.82 --------------5.74 --------------70.98 1.42 72.40 7.24 --------------79.64 --------------79.64 --------------80.00 ---------------
--------------Amount ---------------
74.80 --------------74.80 ---------------
0.75 --------------0.75 ---------------
2.92 2.82 --------------5.74 --------------81.28 1.63 82.91 8.29 --------------91.20 --------------91.20 --------------91.00 ---------------
--------------Amount ---------------
108.80 --------------108.80 ---------------
1.09 --------------1.09 ---------------
2.92 2.82 --------------5.74 --------------115.62 2.31 117.94 11.79 --------------129.73 --------------129.73 --------------130.00 ---------------
--------------Amount
---------------
135.15 --------------135.15 ---------------
1.35 --------------1.35 ---------------
2.92 2.82 --------------5.74 --------------142.24 2.84 145.08 14.51 --------------159.59 --------------159.59 --------------160.00 ---------------
--------------Amount ---------------
166.60 --------------166.60 ---------------
1.67 --------------1.67 ---------------
2.92 2.82 --------------5.74 --------------174.00 3.48 177.48 17.75 --------------195.23 --------------195.23 --------------195.00 ---------------
--------------Amount ---------------
64.60 --------------64.60 ---------------
0.65 --------------0.65 ---------------
4.38 4.23 --------------8.60 --------------73.85 1.48 75.33 7.53 --------------82.86 --------------82.86 --------------83.00 ---------------
--------------Amount ---------------
83.30 ---------------
83.30 ---------------
0.83 --------------0.83 ---------------
5.84 5.64 --------------11.47 --------------95.61 1.91 97.52 9.75 --------------107.27 --------------107.27 --------------107.00 ---------------
--------------Amount ---------------
82.45 --------------82.45 ---------------
0.82 --------------0.82 ---------------
4.38 4.23 --------------8.60 --------------91.88 1.84 93.72 9.37 --------------103.09 --------------103.09 --------------103.00 ---------------
--------------Amount ---------------
143.65 --------------143.65 ---------------
1.44 --------------1.44 ---------------
5.84 5.64 --------------11.47 --------------156.56 3.13 159.69 15.97 --------------175.66 --------------175.66 --------------176.00 ---------------
--------------Amount ---------------
73.10 --------------73.10 ---------------
0.73
--------------0.73 ---------------
4.38 4.23 --------------8.60 --------------82.44 1.65 84.08 8.41 --------------92.49 --------------92.49 --------------92.00 ---------------
--------------Amount ---------------
331.50 --------------331.50 ---------------
3.32 --------------3.32
---------------
5.84 5.64 --------------11.47 --------------346.29 6.93 353.21 35.32 --------------388.53 --------------388.53 --------------389.00 ---------------
--------------Amount ---------------
69.70 --------------69.70 ---------------
0.70 --------------0.70 ---------------
4.38 4.23 --------------8.60 --------------79.00 1.58 80.58 8.06 --------------88.64 --------------88.64 --------------89.00 ---------------
--------------Amount ---------------
15.30 --------------15.30 ---------------
0.15 --------------0.15 ---------------
1.46
1.41 --------------2.87 --------------18.32 0.37 18.69 1.87 --------------20.56 --------------20.56 --------------21.00 ---------------
--------------Amount ---------------
29.75 --------------29.75 ---------------
0.30 --------------0.30 ---------------
1.46 1.41
--------------2.87 --------------32.92 0.66 33.57 3.36 --------------36.93 --------------36.93 --------------37.00 ---------------
--------------Amount ---------------
2399.63 --------------2399.63 --------------24.00 --------------24.00 ---------------
21.89 21.14 --------------43.02
--------------2466.64 49.33 2515.97 251.60 --------------2767.57 --------------2768.00 ---------------
-------------2768.00 -------------2768.00 --------------
ches/ accessories from 80 x 100 mm - 6 Nos, (extra space after --------------Amount ---------------
200.00 --------------200.00 --------------2.00 --------------2.00 ---------------
145.90 287.80 422.70 --------------856.40
--------------1058.40 21.17 1079.57 107.96 --------------1187.52 --------------1187.52 --------------1188.00 ---------------
----------------Amount -----------------
55.70 3.00 1.60 ----------------60.30 -----------------
0.60 ----------------0.60 -----------------
5.84 5.76 11.27 ----------------22.86 ----------------83.77 1.68
85.44 8.54 ----------------93.99 1687.37 1687