Rab Type 36+.xls
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Rab Type 36+.xls as PDF for free.
More details
- Words: 695
- Pages: 2
RENCANA ANGGARAN BIAYA RUMAH TYPE 36+ / 84 TYPE Minimalis Harga No.
Item Pekerjaan
Sat.
Total Harga
Satuan
I
Ket.
Vol ###
PEKERJAAN PERSIAPAN 1 Pasang Bouwplank
m1
39.00
15,000
Sub Total II
585,000.00 585,000.00
PEKERJAAN TANAH/PONDASI 1 Galian tanah pondasi
m3
14.93
65,000
970,125.00
2 Urugan kembali + Pemadatan
m3
0.77
45,000
34,641.00
3 Urugan pasir
3
m
2.22
158,400
351,450.00
4 Pondasi batu kali 1:5
m3
5.34
675,000
3,607,031.25
5 Pondasi Rollagh u/ teras bataco + dapur
m1
9.00
78,600
707,400.00
Sub Total III
5,670,647.25
PEKERJAAN STRUKTUR BETON 1 Sloof 20 x 15 cm, Tul besi beton 4Ø 10 - ring Ø 6 (15-20)
m3
1.28
2,510,772
3,220,065.60
2 Kolom 15 x 15 cm Tul besi beton 4Ø 10 - ring Ø 6 (15-20)
3
m
1.52
2,536,228
3,851,896.58
3 Kolom Variasi 12 x 20 cmTul besi beton 4Ø 8 - ring Ø 6 (15-20)
m3
0.11
2,536,228
273,912.65
4 Ring Balok + Sopi-sopi 13 x 15 cm
m3
0.93
2,511,841
2,326,592.91
5 Meja dapur betonTul besi beton Ø 10 + 8 (15) double
m3
0.12
2,916,662
349,999.49
6 Canopy betonTul besi beton Ø 10 + 8 (15) double
m3
0.25
2,916,662
729,165.61
Sub Total IV
10,751,632.84
PEKERJAAN PASANGAN DINDING 1 Pasangan Hebel
m2
201.00
105,000
21,105,000.00
2 Plesteran Mortar + Acian
m2
371.85
52,500
19,522,125.00
Sub Total V
40,627,125.00
PEKERJAAN ATAP 1 Rangka Baja ringan 0.75mm
m2
56.68
120,000
6,801,600.00
2 Listplank GRC
m1
36.00
25,850
930,600.00
3 Pasangan Nok Genteng Beton
m1
8.70
27,522
239,441.40
4 Pasangan Genteng Beton
m2
73.68
58,500
4,310,514.00
5 Waterproofing dak beton
m2
3.50
32,779
114,726.15
Sub Total VI
12,396,881.55
PEKERJAAN PLAFOND 1 Rangka besi hollow galvanis 4x4 &2x4
m2
68.00
46,000
3,128,000.00
2 Penutup Plafond Gypsum 9mm ex. Jayaboard
m2
68.00
38,000
2,584,000.00
3 List Plafond 10cm
m1
60.00
12,500
750,000.00
Sub Total VII
6,462,000.00
PEKERJAAN PINTU DAN JENDELA 1 Kusen Alumunium 4" coating + Daun Pintu Panel P.1
bh
1.00
2,650,000
2,650,000.00
2 Kusen Alumunium 4" coating + Daun Pintu Panel P.2
bh
1.00
2,250,000
4,500,000.00
3 Kusen Alumunium 4" coating + Pintu Double Multiplek P.3
bh
3.00
1,560,000
4,680,000.00
4 Kusen P.3 (PVC)
bh
1.00
375,000
375,000.00
5 Kusen + Daun Jendela Almunium 4" coating J1
bh
2.00
1,235,000
2,470,000.00
6 Kusen + Daun Jendela Almunium 4" coating J2
bh
2.00
1,185,000
2,370,000.00
7 Loster Almunium 4"
bh
8.00
250,000
2,000,000.00
8 Kusen BV
bh
1.00
125,000
125,000.00
Sub Total VIII
PEK. FINISHING LANTAI Page 1
19,170,000.00
### ###
RENCANA ANGGARAN BIAYA RUMAH TYPE 36+ / 84 TYPE Minimalis Harga No.
Item Pekerjaan
Sat.
Total Harga
Satuan
m3
2.25
235,000
528,750.00
2 Granit lantai 60x60 Ruangan + teras + kamar
2
m
36.40
165,000
6,006,000.00
3 Keramik lantai 20x20 unpolish kamar mandi
m2
3.50
75,000
262,500.00
4 Keramik Dinding 20x30 unpolish kamar mandi
m2
7.20
95,000
684,000.00
5 Rabat Beton 1 : 3 : 5 ; dapur
m2
4.00
22,044
88,176.00 7,569,426.00
PEKERJAAN PENGECATAN 1 Cat dinding & Plafond
m2
329.89
15,000
4,948,312.50
2 Cat Listplank
m2
36.00
16,000
576,000.00
Sub Total X
###
1 Screed ; R. Tamu & kamar
Sub Total IX
Ket.
Vol
5,524,312.50
PEKERJAAN SANITARY + INSTALASI PLAMBING 1 Kran dinding 1/2”
bh
3.00
50,000
150,000.00
###
2 Shower + Accs
set
1.00
1,200,000
1,200,000.00
###
3 Closet Duduk
bh
1.00
1,700,000
1,700,000.00
###
4 Washtafel
bh
1.00
750,000
750,000.00
5 Kitchen zinc
set
1.00
550,000
550,000.00
4 Saringan Air Kotor (floor drain)
bh
2.00
35,000
70,000.00
###
5 Instalasi Air Bersih Pipa PVC 1/2”
m'
16.00
11,250
180,000.00
###
6 Instalasi Air Bekas Pipa PVC 3”
m'
22.00
19,000
418,000.00
###
7 Instalasi Air Kotor Pipa PVC 4”
m'
13.00
36,250
471,250.00
###
8 Septiktank
bh
1.00
1,500,000
1,500,000.00
### ###
Sub Total XI
6,989,250.00
PEKERJAAN ELECTRICAL 1 Pasang Titik Lampu
ttk
10.00
135,000
1,350,000.00
2 Pasang Stop Kontak
ttk
5.00
150,000
750,000.00
3 Pasang Box MCB + Arde
ttk
2.00
250,000
500,000.00
Sub Total XII
2,600,000.00
PEKERJAAN DILUAR BANGUNAN 1 Jalan Masuk / Carport
m2
13.50
45,000
607,500.00
1 Sumur Pntek + pompa
ttk
1.00
2,500,000
2,500,000.00
3 Tempat sampah
bh
1.00
250,000
250,000.00
Sub Total
3,357,500.00
TOTAL BIAYA
121,703,775.14 m2
Page 2
2,704,528.34
Item Pekerjaan
Sat.
Total Harga
Satuan
I
Ket.
Vol ###
PEKERJAAN PERSIAPAN 1 Pasang Bouwplank
m1
39.00
15,000
Sub Total II
585,000.00 585,000.00
PEKERJAAN TANAH/PONDASI 1 Galian tanah pondasi
m3
14.93
65,000
970,125.00
2 Urugan kembali + Pemadatan
m3
0.77
45,000
34,641.00
3 Urugan pasir
3
m
2.22
158,400
351,450.00
4 Pondasi batu kali 1:5
m3
5.34
675,000
3,607,031.25
5 Pondasi Rollagh u/ teras bataco + dapur
m1
9.00
78,600
707,400.00
Sub Total III
5,670,647.25
PEKERJAAN STRUKTUR BETON 1 Sloof 20 x 15 cm, Tul besi beton 4Ø 10 - ring Ø 6 (15-20)
m3
1.28
2,510,772
3,220,065.60
2 Kolom 15 x 15 cm Tul besi beton 4Ø 10 - ring Ø 6 (15-20)
3
m
1.52
2,536,228
3,851,896.58
3 Kolom Variasi 12 x 20 cmTul besi beton 4Ø 8 - ring Ø 6 (15-20)
m3
0.11
2,536,228
273,912.65
4 Ring Balok + Sopi-sopi 13 x 15 cm
m3
0.93
2,511,841
2,326,592.91
5 Meja dapur betonTul besi beton Ø 10 + 8 (15) double
m3
0.12
2,916,662
349,999.49
6 Canopy betonTul besi beton Ø 10 + 8 (15) double
m3
0.25
2,916,662
729,165.61
Sub Total IV
10,751,632.84
PEKERJAAN PASANGAN DINDING 1 Pasangan Hebel
m2
201.00
105,000
21,105,000.00
2 Plesteran Mortar + Acian
m2
371.85
52,500
19,522,125.00
Sub Total V
40,627,125.00
PEKERJAAN ATAP 1 Rangka Baja ringan 0.75mm
m2
56.68
120,000
6,801,600.00
2 Listplank GRC
m1
36.00
25,850
930,600.00
3 Pasangan Nok Genteng Beton
m1
8.70
27,522
239,441.40
4 Pasangan Genteng Beton
m2
73.68
58,500
4,310,514.00
5 Waterproofing dak beton
m2
3.50
32,779
114,726.15
Sub Total VI
12,396,881.55
PEKERJAAN PLAFOND 1 Rangka besi hollow galvanis 4x4 &2x4
m2
68.00
46,000
3,128,000.00
2 Penutup Plafond Gypsum 9mm ex. Jayaboard
m2
68.00
38,000
2,584,000.00
3 List Plafond 10cm
m1
60.00
12,500
750,000.00
Sub Total VII
6,462,000.00
PEKERJAAN PINTU DAN JENDELA 1 Kusen Alumunium 4" coating + Daun Pintu Panel P.1
bh
1.00
2,650,000
2,650,000.00
2 Kusen Alumunium 4" coating + Daun Pintu Panel P.2
bh
1.00
2,250,000
4,500,000.00
3 Kusen Alumunium 4" coating + Pintu Double Multiplek P.3
bh
3.00
1,560,000
4,680,000.00
4 Kusen P.3 (PVC)
bh
1.00
375,000
375,000.00
5 Kusen + Daun Jendela Almunium 4" coating J1
bh
2.00
1,235,000
2,470,000.00
6 Kusen + Daun Jendela Almunium 4" coating J2
bh
2.00
1,185,000
2,370,000.00
7 Loster Almunium 4"
bh
8.00
250,000
2,000,000.00
8 Kusen BV
bh
1.00
125,000
125,000.00
Sub Total VIII
PEK. FINISHING LANTAI Page 1
19,170,000.00
### ###
RENCANA ANGGARAN BIAYA RUMAH TYPE 36+ / 84 TYPE Minimalis Harga No.
Item Pekerjaan
Sat.
Total Harga
Satuan
m3
2.25
235,000
528,750.00
2 Granit lantai 60x60 Ruangan + teras + kamar
2
m
36.40
165,000
6,006,000.00
3 Keramik lantai 20x20 unpolish kamar mandi
m2
3.50
75,000
262,500.00
4 Keramik Dinding 20x30 unpolish kamar mandi
m2
7.20
95,000
684,000.00
5 Rabat Beton 1 : 3 : 5 ; dapur
m2
4.00
22,044
88,176.00 7,569,426.00
PEKERJAAN PENGECATAN 1 Cat dinding & Plafond
m2
329.89
15,000
4,948,312.50
2 Cat Listplank
m2
36.00
16,000
576,000.00
Sub Total X
###
1 Screed ; R. Tamu & kamar
Sub Total IX
Ket.
Vol
5,524,312.50
PEKERJAAN SANITARY + INSTALASI PLAMBING 1 Kran dinding 1/2”
bh
3.00
50,000
150,000.00
###
2 Shower + Accs
set
1.00
1,200,000
1,200,000.00
###
3 Closet Duduk
bh
1.00
1,700,000
1,700,000.00
###
4 Washtafel
bh
1.00
750,000
750,000.00
5 Kitchen zinc
set
1.00
550,000
550,000.00
4 Saringan Air Kotor (floor drain)
bh
2.00
35,000
70,000.00
###
5 Instalasi Air Bersih Pipa PVC 1/2”
m'
16.00
11,250
180,000.00
###
6 Instalasi Air Bekas Pipa PVC 3”
m'
22.00
19,000
418,000.00
###
7 Instalasi Air Kotor Pipa PVC 4”
m'
13.00
36,250
471,250.00
###
8 Septiktank
bh
1.00
1,500,000
1,500,000.00
### ###
Sub Total XI
6,989,250.00
PEKERJAAN ELECTRICAL 1 Pasang Titik Lampu
ttk
10.00
135,000
1,350,000.00
2 Pasang Stop Kontak
ttk
5.00
150,000
750,000.00
3 Pasang Box MCB + Arde
ttk
2.00
250,000
500,000.00
Sub Total XII
2,600,000.00
PEKERJAAN DILUAR BANGUNAN 1 Jalan Masuk / Carport
m2
13.50
45,000
607,500.00
1 Sumur Pntek + pompa
ttk
1.00
2,500,000
2,500,000.00
3 Tempat sampah
bh
1.00
250,000
250,000.00
Sub Total
3,357,500.00
TOTAL BIAYA
121,703,775.14 m2
Page 2
2,704,528.34
Related Documents
Rab Type 36+.xls
May 2020 7
Rab Type 36+ Bm.xls
May 2020 5
Rab
June 2020 33
Type
June 2020 37
Rab Mess.xlsx
November 2019 44
