Personal Budget

Monthly Personal Budget Approximately Monthly Income Income 1 2000 Income 2 0 Additional Income 250 Total Monthly Income 2,250

Actual

650 600

Actual Monthly Income Income 1 Income 2 Additional Income Total Monthly Income

550

2000 0 0 2,000

500 450 400 350 300 250 200 150 100 50 0

Ho me

Tran sp.

Insurance

Food

HOME Mortgage or Rent Telephone Electricity Fuel Water and Canalization Cable Tv Garbage Carriage Maintenance and repair Equipments Others Sub Totals

Approximate 500 50 25 0 10 10 0 0 0 0 595

Actual 500 65 20 0 12 10 0 0 0 0 607

TRANSPORTATION Vehicle Discharge Autobus Taxi Charge Insurance Licence Gasoline Maintenance Others Sub Totals

Approximate 0 60 100 0 0 250 0 0 410

Actual 0 75 50 0 0 300 25 0 450

INSURANCE

Approximate

Actual

Dom. An.

Per.Car e

Home Health Others Sub Totals

0 0 0 0

0 0 0 0

FOOD Market Dine Out Others Sub Totals

Approximate 100 100 0 200

Actual 70 110 0 180

DOMESTIC ANIMALS Food Health Maintenance Toys Others Sub Totals

Approximate 0 0 0 0 0 0

Actual 0 0 0 0 0 0

PERSONAL CARE Health Hair/Nail Clothing Dry Cleaning Health Club Organisation of contribution Others Sub Totals

Approximate 0 0 50 0 0 0 0 50

Actual 15 0 75 0 0 0 0 90

ENTERTAINMENT Video/DVD CDs Films Concerts Sports Activities Theatre Others Sub Totals

Approximate 20 0 40 0 0 0 0 60

Actual 10 0 20 50 0 0 0 80

DEBTS Personal Student Credit Card 1 Credit Card 2 Credit Card 3 Others

Approximate 0 0 75 150 0 0

Actual 25 0 75 175 0 0

Sub Totals

225

275

TAXES Federal State City Hall Others Sub Totals

Approximate 0 0 0 0 0

Actual 0 0 0 0 0

SAVINGS OR INVESTMENTS Retirement Account Investment Account Others Sub Totals

Approximate 0 0 0 0

Actual 0 0 0 0

GIFTS AND DONATIONS Help 1 Help 2 Help 3 Sub Totals

Approximate 0 0 0 0

Actual 150 0 0 150

LEGAL Lawyer Allowance Confiscation Others Sub Totals

Approximate 0 0 0 0 0

Actual 0 0 0 0 0

onal Budget

urnce

1,832

Total Expenditures:

Food

Dom. An.

Per.Car e

E nter t.

Debt s

Taxe s

Savings

Gifts

Legal

Difference ██ █

-12 Difference ██ ███████

███████ ███

-40 Difference

0 Difference ████ █

20 Difference

0 Difference ██

███

-40 Difference █

███ ███████

-20 Difference ███

███

-50 Difference

0 Difference

0 Difference ████████████████████

-150 Difference

0

0 -15 5 0 -2 0 0 0 0 0

0 2█ 1 0 0 0 0 0 0 0

0 -15 50 0 0 -50 -25 0

0 2 7 0 0 7 3 0

150

Actual Approximate Home 607 Transp. 450 Insurance 0 Food 180 Dom.An. 0 Per.Care 90 Entert. 80 Debts 275 Taxes 0 Savings 0 Gifts 150 Legal 0

1 App 595 410 0 200 0 50 60 225 0 0 0 0

0 0 0

0 0 0

30 -10 0

4 1 0

0 0 0 0 0

0 0 0 0 0

-15 0 -25 0 0 0 0

2 0 3 0 0 0 0

10 0 20 -50 0 0 0

1 0 3 7 0 0 0

-25 0 0 -25 0 0

3 0 0 3 0 0

0 0 0 0

0 0 0 0

0 0 0

0 0 0

-150 0 0

20 0 0

0 0 0 0

0 0 0 0

Act 607 450 0 180 0 90 80 275 0 0 150 0

2000

Follow the steps to enable your Personal Budget. >>

This template is prepared for creating personal budgets and comparing with the actual expenditures.

>>

Your Personal Budget is ready to use. Following steps are for online use.

1)

Visit the site below: http://www.spreadsheetweb.com/getting_started.htm You will only need the username and password to create your Personal Budget.

2)

Visit the site below: http://trial.spreadsheetweb.com/spreadsheetweb/ Login to page with your new account information.

3)

Click "Add Web Application" to upload this file. Check "Single Record Application", this will enable to save t Your Personal Budget will be created automatically. You can simply use the Personal Budget from that link or place it on your website.

>>

Your Personal Budget will look like:

http://www1.spreadsheetweb.com/SpreadSheetWeb/Output.aspx?ApplicationId=eec15e89-805a-43e0-b730 >>

In order to see more online applications created with PSW you can check the link below: http://www.spreadsheetweb.com/demos.htm

Copyright (c) 2009 Pagos, Inc. http://www.pagos.com/

et.

actual expenditures.

this will enable to save the budget online.

eec15e89-805a-43e0-b730-c340242d29c5

%3c%3fxml+version%3d%221.0%22+encoding%3d%22utf-16%22%3f%3e%0d%0a%3cWizardSettin nd-color%3a%23F7F7F7%3b+text-align%3aleft%3bvertical-align%3amiddle%3b%7d%0a.Cla Address%3e%3d'PB'!%24F%247%3c%2fAddress%3e%0d%0a++++++++++++%3 +++++++++++%3cDefaultValue+%2f%3e%0d%0a++++++++++++% 0a++++++++++++%3cListValues+%2f%3e%0d%0a+++++++ %0d%0a++++++++++++%3cIsDisablingEnabled%3efal fDecimalDigits%3e%0d%0a++++++++++++%3 fInputCell%3e%0d%0a++++++++++% 3e%0d%0a+++++++++++++ +%2f%3e%0d%0a++++

UEsFBgAAAAAAAAAAAAAAAAAAAAAAAA%3d%3d

a++++++++++++++%3cTD%3e%0d%0a++++++++++++++++%3cPSCFormated%3efalse%3 %0a++++++++++++++++%3cFontName%3eCalibri%3c%2fFontName%3e%0d%0a+++ +++++%3cCellHasFormula%3eFalse%3c%2fCellHasFormula%3e%0d%0a++++++ c%2fY%3e%0d%0a++++++++++++++++%3cImages+%2f%3e%0d%0a %3cFontSize%3e11%3c%2fFontSize%3e%0d%0a+++++++++++ Format%3eGeneral%3c%2fFormat%3e%0d%0a+++++++ ++++++++%3cAlign%3eLeft%3c%2fAlign%3e% HasFormula%3eFalse%3c%2fCellHasForm f%3e%0d%0a++++++++++++ 2fPSCFormated%3e%0d

+++++++%3cX%3e9%3c%2fX%3e%0d%0a++++++++++++++++%3cY%3e23%3c%2fY%3e%0 cTD%3e%0d%0a++++++++++++++++%3cPSCFormated%3efalse%3c%2fPSCFormated% lass293%3c%2fStyle%3e%0d%0a++++++++++++++++%3cMerge%3eFalse%3c th%3e%0d%0a++++++++++++++++%3cText+%2f%3e%0d%0a++++ +++++++++++%3cFontName%3eEras+Medium+ITC%3c%2fFon Text%3eFalse%3c%2fWrapText%3e%0d%0a++++++++ %0d%0a++++++++++++++++%3cColSpan+% 3%2c%23%230%3c%2fFormat%3e%0d% d%0a++++++++++++++++% ++++++%3cX%3e14%

++%3c%2fTD%3e%0d%0a++++++++++++++%3cTD%3e%0d%0a++++++++++++++++%3c +++++++++++++%3cColSpan+%2f%3e%0d%0a++++++++++++++++%3cFormat% %230%3c%2fFormat%3e%0d%0a++++++++++++++++%3cWidth%3e9%3c%2 ++++++++++++%3cHeight%3e15%3c%2fHeight%3e%0d%0a++++++ ControlVisible%3e%0d%0a++++++++++++++++%3c%2fInput %3e%0d%0a++++++++++++++++%3cWidth%3e19.5 d%0a++++++++++++++++%3cExport+%2f% t+%2f%3e%0d%0a++++++++++++++ +++++++++++++++++%3cV ++++++++++++++%

m+ITC%3c%2fFontName%3e%0d%0a++++++++++++++++%3cWrapText%3eFalse%3c%2fWrap D%3e%0d%0a++++++++++++++++%3cPSCFormated%3efalse%3c%2fPSCFormated%3 ticalAlign%3e%0d%0a++++++++++++++++%3cCellHasFormula%3eFalse%3c% as+Medium+ITC%3c%2fFontName%3e%0d%0a++++++++++++++++% %3e%0d%0a++++++++++++++++%3cRowSpan+%2f%3e%0d +++%3cFormat%3eGeneral%3c%2fFormat%3e%0d%0a+ 3e18%3c%2fX%3e%0d%0a++++++++++++++ ++++++++%3cTD%3e%0d%0a+++++ %3cHeight%3e15%3c%2fHeight% ++++++++%3cFontNa

0d%0a++++++++++++++%3cTD%3e%0d%0a++++++++++++++++%3cPSCFormated%3efa +++++%3cStyle%3eClass251%3c%2fStyle%3e%0d%0a++++++++++++++++%3cMerg 3e%0d%0a++++++++++++++++%3cVerticalAlign%3eCenter%3c%2fVerticalAli %3c%2fTD%3e%0d%0a++++++++++++++%3cTD%3e%0d%0a+++++ ++++++++++++++%3cStyle%3eClass293%3c%2fStyle%3e%0d ++++++++++++%3cFontName%3eEras+Medium+ITC% %3e%0d%0a++++++++++++++++%3cFontS +++++++%3cY%3e85%3c%2fY%3e%0d lueType%3e%0d%0a+++++++ a++++++++++++++

+++++++++++++%3cIsHidingEnabled%3efalse%3c%2fIsHidingEnabled%3e%0d%0a++++++++ +%3cWidth%3e19.5%3c%2fWidth%3e%0d%0a++++++++++++++++%3cText+%2f%3e xport+%2f%3e%0d%0a++++++++++++++%3c%2fTD%3e%0d%0a++++++++ ++%3c%2fTD%3e%0d%0a++++++++++++++%3cTD%3e%0d%0a+++ fAlign%3e%0d%0a++++++++++++++++%3cVerticalAlign%3eC %3cCellHasFormula%3eTrue%3c%2fCellHasFormula%3e% alse%3c%2fPSCFormated%3e%0d%0a+++++++ ++++++++%3cStyle%3eClass277%3c% ++++%3cVerticalAlign%3eCente %0a++++++++++++

+++++++%3cFontName%3eEras+Medium+ITC%3c%2fFontName%3e%0d%0a++++++++++++ ++++++++%3cFormat%3e%23%2c%23%230%3c%2fFormat%3e%0d%0a++++++++++ %0d%0a++++++++++++++++%3cFontName%3eEras+Medium+ITC%3c%2fFon rmated%3e%0d%0a++++++++++++++++%3cStyle%3eClass305%3c% +++%3cStyle%3eClass277%3c%2fStyle%3e%0d%0a++++++++ enter%3c%2fVerticalAlign%3e%0d%0a++++++++++++ 3c%2fCellHasFormula%3e%0d%0a+++++++++ c%2fPSCFormated%3e%0d%0a++++++ ++++%3cMerge%3eFalse%3c%

%3cMerge%3eFalse%3c%2fMerge%3e%0d%0a++++++++++++++++%3cRowSpan+%2f%3e%0d%0a+++

an+%2f%3e%0d%0a++++++++++++++++%3cColSpan+%2f%3e%0d%0a++++++++++++++++%3cFo

++++++++++++%3cFormat%3eGeneral%3c%2fFormat%3e%0d%0a++++++++++++++++%3cWidth%3

++++++++%3cWidth%3e114%3c%2fWidth%3e%0d%0a++++++++++++++++%3cText+%2f%3e% 0d%0

%3cText+%2f%3e% 0d%0a++++++++++++++++%3cHeight%3e15.75%3c%2fHeight%3e%0d%0a+++++

eight%3e%0d%0a++++++++++++++++%3cAlign%3eLeft%3c%2fAlign%3e%0d%0a++++++++++++++

%0a++++++++++++++++%3cVerticalAlign%3eCenter%3c%2fVerticalAlign%3e%0d%0a++++++++++++

0d%0a++++++++++++++++%3cCellHasFormula%3eFalse%3c%2fCellHasFormula%3e%0d%0a+++++++

a%3e%0d%0a+++++++ +++++++++%3cFontName%3eEras+Medium+ITC%3c%2fFontName%3e%0d%0a+

2fFontName%3e%0d%0a++++++++++++++++%3cWrapText%3eFalse%3c%2fWrapText%3e%0d%0a+++

rapText%3e%0d%0a++++++++++++++++%3cFontSize%3e11%3c%2fFontSize%3e%0d%0a+++++++++

%3e%0d%0a++++++++++++++++%3cX%3e4%3c%2fX%3e%0d%0a++++++++++++++++%3cY%3e12

+++++++++%3cY%3e121%3c%2fY%3e%0d%0a ++++++++++++++++%3cImages+%2f%3e%0d%0a+++

ges+%2f%3e%0d%0a++++++++++++++++%3cFormControls+%2f%3e%0d%0a++++++++++++++++

++++++++++++++++%3cGrid+%2f%3e%0d%0a++++++++++++++++%3cExport+%2f%3e%0d%0a+

Export+%2f%3e%0d%0a++++++++++++++%3c%2fTD%3e%0d%0a++++++++++++++%3cTD%3e%0d%

++++++%3cTD%3e%0d%0a++++++++++++++++%3cPSCFormated%3efalse%3c%2fPSCFormated%3e%

3c%2fPSCFormated%3e%0d%0a++++++++++++++++%3cStyle%3eClass320%3c%2fStyle%3e%0d%0a++