96 835 $2.40 $2,003
MBtu Annual Heating Load Gallons All Oil Oil $/gal Current Price $ All Oil
$3,000 Capital Cost - New pellet Stove $3.00 Pellets / bag $150 Pellets $/ton 50% 417 $1,002 176 4.4 $662 $1,664 $340
Desired Oil Reduction Gallons of Oil Reduced Annually Oil - Avoided Cost Bags of Pellets Burned Annually Tons of Pellets Burned Annually $ for Pellets $ Mixed Cost 1 Yr Savings
8.8
Yrs Payback w/ Capital
1,557 39
Bags of Pellets to Burn Tons of Pellets to Burn
Equivalent Pellet Cost at Current Oil Price $5.68 / bag $227 / ton