Standard Home Price Loan Length Interest Rate Down Payment
$0.00 30 5.250% 5%
Down Payment Total Loan Amount Mortgage Payment Insurance Property Tax Association Dues PMI Total Montly Payment
Insurance (Yearly) $366.00 Property Tax (Yearly) $1,150.00 PMI (Monthly) $50.00
Standard Home Price Loan Length Interest Rate Down Payment
$0.00 30 5.250% 5%
Insurance (Yearly) $366.00 Property Tax (Yearly) $1,150.00 PMI (Monthly) $0.00
Down Payment Total Loan Amount Mortgage Payment Insurance Property Tax PMI Total Montly Payment
$0.00 $0.00
$0.00 $30.50 $95.83 $0.00 $50.00
$176.33
$0.00 $0.00
$0.00 $30.50 $95.83 $0.00
$126.33
November Mortgage $600.00
Tithe $355.98
Student Loan $205.13
Groceries $300.00
Gasoline $350.00
Cell $87.50
Car Ins $96.66
Life Ins $34.72
$600.00
$355.98
$205.13
$300.00
$350.00
$87.50
$96.66
$34.72
Income Budgeted Remaining
Mike Liz Mike Bonus Total
$3,559.81 $3,411.68 $148.13
Income Spent Remaining
$$/Check Checks/Year This Month $301.80 52 $1,307.80 $1,039.39 26 $2,252.01 $0.00 $0.00 $3,559.81
Total Unspent Budgeted
$3,411.68
$3,559.81 $0.00 $3,559.81
Registration Car Maint $16.00 $40.00
$16.00
$40.00
Nat Gas $32.22
Alarm $41.78
Water $38.00
Electric $42.67
Trash $10.00
Retirement $355.98
$32.22
$41.78
$38.00
$42.67
$10.00
$355.98
Previous Amount Unspent $954.20 Amount Unspent This Month $3,559.81 Unbudget bonus $0.00 Total $4,514.01
Christmas $83.00
Bdays $30.00
Dish $61.94
YMCA
Internet $32.67
Household $50.00
Clothing $78.43
$83.00
$30.00
$61.94
$0.00
$32.67
$50.00
$78.43
0
0
Liz out to eat $44.00
Misc $75.00
Entertainment $350.00
Current Balance
Current Balance
$44.00
$75.00
$350.00
Current Balance October Totals
Car Insurance $289.99 $96.66 $386.65
Water $38.00 $38.00 $76.00
Trash $30.00 $10.00 $40.00
Christmas $747.00 $83.00 $830.00
Birthdays $30.00 $0.00 $30.00
Registration $128.00 $16.00 $144.00
Current Balance November Totals
Car Insurance $386.65 $0.00 $386.65
Water $76.00 $0.00 $76.00
Trash $40.00 $0.00 $40.00
Christmas $830.00 $0.00 $830.00
Birthdays $30.00 $0.00 $30.00
Registration $144.00 $0.00 $144.00
Clothing $0.00 $0.00 $0.00
Clothing $0.00 $0.00 $0.00