Mekong-river-side-restaurant.xlsx
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Mekong-river-side-restaurant.xlsx as PDF for free.
More details
- Words: 756
- Pages: 8
ຕາຕະລາງຄຄດໄລລປະເມມນລາຄາ ໂຄງການກກລສສາງ: ຮສານອາຫານແຄມຂອງ
ລລລດດບ I 1 1.2 1.3 1.4 1.5 1.6 II 1 1.1 1.2 1.3 1.4 1.5 1.6 2 2.1 2.2 2.3 2.4 2.5 2.6 3 3.1
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ວຽກດລນ ປດບພພພນທທໜ ແລະ ຕທຜດງເອຫລຕລລແໜໜງຮລກຖລນ ຂຂດຂຂມຮລກຖລນ ຂຂດຂຂມອລຈຫມ ຖຫມດລນຮລກຖລນ ຖຫມຊລຍຕລລແໜພນ
m2 m3 m3 m3 m3
ເບຕຫງເສທມເຫຫດກຮລກຖລນ ພ ນກພອງຮລກຖລນ, ກລລລດງຮດບແຮງອດດ fc' =15MPa ເບຕຫງກດນເປອ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ ວຽກດລນ
ບລລລມລດ
50.10 5,000.00 419.84 27,000.00 18.20 27,000.00 397.60 13,224.60 7.25 13,224.60 ເບຕຫງເສທມເຫຫດກ
3
m m3 kg m2 kg kg
4.89 15.65 2,027.23 42.92 60.82 10.73
275,400.00 385,713.90 1,350.00 20,250.00
ເບຕຫງເສຫລຕລມລ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB12 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ ເບຕຫງເສທມເຫຫດກຄລນດລນ
m3 kg kg m2 kg kg
2.74 824.73 48.10 54.76 26.18 13.69
385,713.90 1,350.00 1,350.00 20,250.00
ເບຕຫງຄລນດລນ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa
m3
25.04
385,713.90
ເບຕຫງຮລກຖລນ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB14 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ ເບຕຫງເສທມເຫຫດກເສຫລຕລມລ
Page 1 of 8
17,431,578.62 250,500.00 11,335,702.95 491,400.00 5,258,070.87 95,904.80 10,989,439.17 1,346,740.43 6,036,808.25 2,736,760.50 869,130.00 0.00 0.00 3,343,295.16 1,056,084.66 1,113,385.50 64,935.00 1,108,890.00 0.00 0.00 19,194,586.15 9,658,276.06
ຕາຕະລາງຄຄດໄລລປະເມມນລາຄາ ໂຄງການກກລສສາງ: ຮສານອາຫານແຄມຂອງ
ລລລດດບ 3.2 3.3 3.4 3.5 3.6 4 4.1 4.2 4.3 4.4 4.5 4.6 5 5.1 5.2 5.3 5.4 6 6.1 6.2 6.3 6.4 6.5 6.6
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ບລລລມລດ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ
ດ ເສທມDB14 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫກ ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ
kg kg m2 kg kg
2,560.70 746.49 250.45 99.22 62.61
1,350.00 1,350.00 20,250.00
ເບຕຫງເສທມເຫຫດກເສຫລຊດພນ1 ເບຕຫງເສຫລຊດພນ1, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB12 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ
m3 kg kg m2 kg kg
5.92 1,151.44 133.20 115.44 38.54 28.86
385,713.90 1,350.00 1,350.00 20,250.00
m3 kg m2 kg
70.78 6,361.52 589.84 190.85
385,713.90 1,350.00
m3 kg kg m2 kg kg
40.04 3,936.04 1,189.31 525.88 153.76 131.47
385,713.90 1,350.00 1,350.00 20,250.00
ເບຕຫງເສທມເຫຫດກພພພນຊດພນ1 ເບຕຫງພພພນຊດພນ1, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB10 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ຜພລຢລງຮອງພພພນ ລວດມດດເຫຫດກ ເບຕຫງເສທມເຫຫດກຄລນຫຫດງຄລ ເບຕຫງຄລນຫຫດງຄລ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB14 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ Page 2 of 8
3,456,940.95 1,007,756.64 5,071,612.50 0.00 0.00 6,355,350.29 2,283,426.29 1,554,444.00 179,820.00 2,337,660.00 0.00 0.00 35,888,881.84 27,300,829.84 8,588,052.00 0.00 0.00 33,012,271.72 15,443,984.56 5,313,652.99 1,605,564.18 10,649,070.00 0.00 0.00
ຕາຕະລາງຄຄດໄລລປະເມມນລາຄາ ໂຄງການກກລສສາງ: ຮສານອາຫານແຄມຂອງ
ລລລດດບ 7 7.1 7.2 7.3 7.4 7.5 7.6 III 1 1.1 2 2.1 2.2 2.3 2.4 IV 1 1.1 2 2.1 2.2 2.3 2.4
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ບລລລມລດ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ
ເບຕຫງເສທມເຫຫດກເສຫລດດພງ ເບຕຫງເສຫລດດພງ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB12 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ ມຂງຫຫດງຄລດພວຍດລນຂລ ແຜໜນດລນຂລ ຕລດຕດພງໂຄງຫຫດງຄລ
m kg kg m2 kg kg 3
2.65 385,713.90 473.55 1,350.00 58.90 1,350.00 52.94 20,250.00 15.97 13.24 ວຽກຫຫດງຄລ
ແຜໜນ 42,487.50 ເສດພນ ເສດພນ ມຍ
ດ ກໜອງ HSS 30x30x2mm ເຫຫກ ເຫຫດກກໜອງ HSS 100x50x3.2mm ໄມພ 120x50mm ອຂປະກອນອພໜນໆ
LS
ຕຫບແຕໜງພພພນ ແຜໜນດລນຂລ ຕຫບແຕໜງຝລ
377.50 80.90 42.00 1.00 ວຽກຕຫບແຕໜງ
1,890.00 1,890.00
ແຜໜນ 42,487.50 ເສດພນ ເສດພນ ມຍ
ດ ກໜອງ HSS 30x30x2mm ເຫຫກ ເຫຫດກກໜອງ HSS 100x50x3.2mm ໄມພ 120x50mm ອຂປະກອນອພໜນໆ
LS Page 3 of 8
377.50 80.90 42.00 1.00
1,890.00 1,890.00
2,812,984.34 1,022,141.84 639,292.50 79,515.00 1,072,035.00 0.00 0.00 0.00 0.00 866,376.00 713,475.00 152,901.00 0.00
0.00 0.00 866,376.00 713,475.00 152,901.00 0.00
ຕາຕະລາງຄຄດໄລລປະເມມນລາຄາ ໂຄງການກກລສສາງ: ຮສານອາຫານແຄມຂອງ
ລລລດດບ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ 94,005,881.45 ກມບ 386,556,688.55 ກມບ 480,562,570.00 ກມບ
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ລວມຄລາແຮງງານ ລວມຄລາວວດສະດດ ລວມ
Page 4 of 8
ບລລລມລດ
ະລາງຄຄດໄລລປະເມມນລາຄາ
ວດດສະດຂ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ
ລລຄລລວມແຮງງລນ+ວດດສະດຂ ໝລຍເຫດ
ວຽກດລນ 5,000.00
40,500.00 49,590.90
16,712,841.07 250,500.00 0.00 0.00 16,102,707.86 359,633.21
34,144,419.69 501,000.00 11,335,702.95 491,400.00 21,360,778.74 455,538.01
27,864,532.85 2,508,634.13 9,296,694.00 12,041,746.20 3,244,752.00 656,822.52 115,884.00 11,381,487.12 1,626,372.00 4,898,896.20 285,714.00 4,139,856.00 282,796.92 147,852.00 55,200,191.82 14,873,760.00
38,853,972.02 3,855,374.55 15,333,502.25 14,778,506.70 4,113,882.00 656,822.52 115,884.00 14,724,782.28 2,682,456.66 6,012,281.70 350,649.00 5,248,746.00 282,796.92 147,852.00 74,394,777.96 24,532,036.06
ເບຕຫງເສທມເຫຫດກ 513,000.00 594,000.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00
Page 5 of 8
ະລາງຄຄດໄລລປະເມມນລາຄາ
ວດດສະດຂ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00 5,940.00 5,000.00 10,800.00 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00
ລລຄລລວມແຮງງລນ+ວດດສະດຂ ໝລຍເຫດ
15,210,540.18 4,434,129.22 18,934,020.00 1,071,527.42 676,215.00 20,602,416.96 3,516,480.00 6,839,553.60 791,208.00 8,727,264.00 416,223.36 311,688.00 84,841,081.28 42,043,320.00 37,787,428.80 2,949,200.00 2,061,132.48 97,065,331.66 23,783,760.00 23,380,073.15 7,064,482.39 39,756,528.00 1,660,612.12 1,419,876.00 Page 6 of 8
18,667,481.13 5,441,885.86 24,005,632.50 1,071,527.42 676,215.00 26,957,767.25 5,799,906.29 8,393,997.60 971,028.00 11,064,924.00 416,223.36 311,688.00 120,729,963.12 69,344,149.84 46,375,480.80 2,949,200.00 2,061,132.48 130,077,603.38 39,227,744.56 28,693,726.13 8,670,046.57 50,405,598.00 1,660,612.12 1,419,876.00
ະລາງຄຄດໄລລປະເມມນລາຄາ
ວດດສະດຂ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00
ລລຄລລວມແຮງງລນ+ວດດສະດຂ ໝລຍເຫດ
9,054,568.80 1,574,100.00 2,812,887.00 349,866.00 4,002,264.00 172,513.80 142,938.00
11,867,553.14 2,596,241.84 3,452,179.50 429,381.00 5,074,299.00 172,513.80 142,938.00
57,358,125.00 57,358,125.00 6,476,112.00 3,465,450.00 742,662.00 2,268,000.00
57,358,125.00 57,358,125.00 8,076,736.80 4,178,925.00 895,563.00 2,268,000.00 734,248.80
57,358,125.00 57,358,125.00 6,476,112.00 3,465,450.00 742,662.00 2,268,000.00
57,358,125.00 57,358,125.00 8,076,736.80 4,178,925.00 895,563.00 2,268,000.00 734,248.80
ວຽກຫຫດງຄລ 1,350.00 9,180.00 9,180.00 54,000.00 ວຽກຕຫບແຕໜງ 1,350.00 9,180.00 9,180.00 54,000.00
Page 7 of 8
ລລລດດບ I 1 1.2 1.3 1.4 1.5 1.6 II 1 1.1 1.2 1.3 1.4 1.5 1.6 2 2.1 2.2 2.3 2.4 2.5 2.6 3 3.1
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ວຽກດລນ ປດບພພພນທທໜ ແລະ ຕທຜດງເອຫລຕລລແໜໜງຮລກຖລນ ຂຂດຂຂມຮລກຖລນ ຂຂດຂຂມອລຈຫມ ຖຫມດລນຮລກຖລນ ຖຫມຊລຍຕລລແໜພນ
m2 m3 m3 m3 m3
ເບຕຫງເສທມເຫຫດກຮລກຖລນ ພ ນກພອງຮລກຖລນ, ກລລລດງຮດບແຮງອດດ fc' =15MPa ເບຕຫງກດນເປອ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ ວຽກດລນ
ບລລລມລດ
50.10 5,000.00 419.84 27,000.00 18.20 27,000.00 397.60 13,224.60 7.25 13,224.60 ເບຕຫງເສທມເຫຫດກ
3
m m3 kg m2 kg kg
4.89 15.65 2,027.23 42.92 60.82 10.73
275,400.00 385,713.90 1,350.00 20,250.00
ເບຕຫງເສຫລຕລມລ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB12 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ ເບຕຫງເສທມເຫຫດກຄລນດລນ
m3 kg kg m2 kg kg
2.74 824.73 48.10 54.76 26.18 13.69
385,713.90 1,350.00 1,350.00 20,250.00
ເບຕຫງຄລນດລນ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa
m3
25.04
385,713.90
ເບຕຫງຮລກຖລນ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB14 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ ເບຕຫງເສທມເຫຫດກເສຫລຕລມລ
Page 1 of 8
17,431,578.62 250,500.00 11,335,702.95 491,400.00 5,258,070.87 95,904.80 10,989,439.17 1,346,740.43 6,036,808.25 2,736,760.50 869,130.00 0.00 0.00 3,343,295.16 1,056,084.66 1,113,385.50 64,935.00 1,108,890.00 0.00 0.00 19,194,586.15 9,658,276.06
ຕາຕະລາງຄຄດໄລລປະເມມນລາຄາ ໂຄງການກກລສສາງ: ຮສານອາຫານແຄມຂອງ
ລລລດດບ 3.2 3.3 3.4 3.5 3.6 4 4.1 4.2 4.3 4.4 4.5 4.6 5 5.1 5.2 5.3 5.4 6 6.1 6.2 6.3 6.4 6.5 6.6
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ບລລລມລດ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ
ດ ເສທມDB14 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫກ ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ
kg kg m2 kg kg
2,560.70 746.49 250.45 99.22 62.61
1,350.00 1,350.00 20,250.00
ເບຕຫງເສທມເຫຫດກເສຫລຊດພນ1 ເບຕຫງເສຫລຊດພນ1, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB12 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ
m3 kg kg m2 kg kg
5.92 1,151.44 133.20 115.44 38.54 28.86
385,713.90 1,350.00 1,350.00 20,250.00
m3 kg m2 kg
70.78 6,361.52 589.84 190.85
385,713.90 1,350.00
m3 kg kg m2 kg kg
40.04 3,936.04 1,189.31 525.88 153.76 131.47
385,713.90 1,350.00 1,350.00 20,250.00
ເບຕຫງເສທມເຫຫດກພພພນຊດພນ1 ເບຕຫງພພພນຊດພນ1, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB10 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ຜພລຢລງຮອງພພພນ ລວດມດດເຫຫດກ ເບຕຫງເສທມເຫຫດກຄລນຫຫດງຄລ ເບຕຫງຄລນຫຫດງຄລ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB14 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ Page 2 of 8
3,456,940.95 1,007,756.64 5,071,612.50 0.00 0.00 6,355,350.29 2,283,426.29 1,554,444.00 179,820.00 2,337,660.00 0.00 0.00 35,888,881.84 27,300,829.84 8,588,052.00 0.00 0.00 33,012,271.72 15,443,984.56 5,313,652.99 1,605,564.18 10,649,070.00 0.00 0.00
ຕາຕະລາງຄຄດໄລລປະເມມນລາຄາ ໂຄງການກກລສສາງ: ຮສານອາຫານແຄມຂອງ
ລລລດດບ 7 7.1 7.2 7.3 7.4 7.5 7.6 III 1 1.1 2 2.1 2.2 2.3 2.4 IV 1 1.1 2 2.1 2.2 2.3 2.4
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ບລລລມລດ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ
ເບຕຫງເສທມເຫຫດກເສຫລດດພງ ເບຕຫງເສຫລດດພງ, ກລລລດງຮດບແຮງອດດຂອງເບຕຫງອລຍຂ 28 ມພພຕພອງ fc' = 25 Mpa ເຫຫດກເສທມDB12 SD40ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 400MPa. ເຫຫດກເສທມRB6 SR240ທດງໝຫດ, ກລລລດງຮດບແຮງດດງຂອງເຫຫດກເສທມຕພອງ fy= 240MPa. ໄມພແປພນແບບປະສຫມ ລວດມດດເຫຫດກ ຕະປປຕອກແບບ ມຂງຫຫດງຄລດພວຍດລນຂລ ແຜໜນດລນຂລ ຕລດຕດພງໂຄງຫຫດງຄລ
m kg kg m2 kg kg 3
2.65 385,713.90 473.55 1,350.00 58.90 1,350.00 52.94 20,250.00 15.97 13.24 ວຽກຫຫດງຄລ
ແຜໜນ 42,487.50 ເສດພນ ເສດພນ ມຍ
ດ ກໜອງ HSS 30x30x2mm ເຫຫກ ເຫຫດກກໜອງ HSS 100x50x3.2mm ໄມພ 120x50mm ອຂປະກອນອພໜນໆ
LS
ຕຫບແຕໜງພພພນ ແຜໜນດລນຂລ ຕຫບແຕໜງຝລ
377.50 80.90 42.00 1.00 ວຽກຕຫບແຕໜງ
1,890.00 1,890.00
ແຜໜນ 42,487.50 ເສດພນ ເສດພນ ມຍ
ດ ກໜອງ HSS 30x30x2mm ເຫຫກ ເຫຫດກກໜອງ HSS 100x50x3.2mm ໄມພ 120x50mm ອຂປະກອນອພໜນໆ
LS Page 3 of 8
377.50 80.90 42.00 1.00
1,890.00 1,890.00
2,812,984.34 1,022,141.84 639,292.50 79,515.00 1,072,035.00 0.00 0.00 0.00 0.00 866,376.00 713,475.00 152,901.00 0.00
0.00 0.00 866,376.00 713,475.00 152,901.00 0.00
ຕາຕະລາງຄຄດໄລລປະເມມນລາຄາ ໂຄງການກກລສສາງ: ຮສານອາຫານແຄມຂອງ
ລລລດດບ
ແຮງລນ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ 94,005,881.45 ກມບ 386,556,688.55 ກມບ 480,562,570.00 ກມບ
ລລຍກລນວຽກ
ຫຫວໜໜວຍ
ລວມຄລາແຮງງານ ລວມຄລາວວດສະດດ ລວມ
Page 4 of 8
ບລລລມລດ
ະລາງຄຄດໄລລປະເມມນລາຄາ
ວດດສະດຂ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ
ລລຄລລວມແຮງງລນ+ວດດສະດຂ ໝລຍເຫດ
ວຽກດລນ 5,000.00
40,500.00 49,590.90
16,712,841.07 250,500.00 0.00 0.00 16,102,707.86 359,633.21
34,144,419.69 501,000.00 11,335,702.95 491,400.00 21,360,778.74 455,538.01
27,864,532.85 2,508,634.13 9,296,694.00 12,041,746.20 3,244,752.00 656,822.52 115,884.00 11,381,487.12 1,626,372.00 4,898,896.20 285,714.00 4,139,856.00 282,796.92 147,852.00 55,200,191.82 14,873,760.00
38,853,972.02 3,855,374.55 15,333,502.25 14,778,506.70 4,113,882.00 656,822.52 115,884.00 14,724,782.28 2,682,456.66 6,012,281.70 350,649.00 5,248,746.00 282,796.92 147,852.00 74,394,777.96 24,532,036.06
ເບຕຫງເສທມເຫຫດກ 513,000.00 594,000.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00
Page 5 of 8
ະລາງຄຄດໄລລປະເມມນລາຄາ
ວດດສະດຂ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00 594,000.00 5,940.00 5,000.00 10,800.00 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00
ລລຄລລວມແຮງງລນ+ວດດສະດຂ ໝລຍເຫດ
15,210,540.18 4,434,129.22 18,934,020.00 1,071,527.42 676,215.00 20,602,416.96 3,516,480.00 6,839,553.60 791,208.00 8,727,264.00 416,223.36 311,688.00 84,841,081.28 42,043,320.00 37,787,428.80 2,949,200.00 2,061,132.48 97,065,331.66 23,783,760.00 23,380,073.15 7,064,482.39 39,756,528.00 1,660,612.12 1,419,876.00 Page 6 of 8
18,667,481.13 5,441,885.86 24,005,632.50 1,071,527.42 676,215.00 26,957,767.25 5,799,906.29 8,393,997.60 971,028.00 11,064,924.00 416,223.36 311,688.00 120,729,963.12 69,344,149.84 46,375,480.80 2,949,200.00 2,061,132.48 130,077,603.38 39,227,744.56 28,693,726.13 8,670,046.57 50,405,598.00 1,660,612.12 1,419,876.00
ະລາງຄຄດໄລລປະເມມນລາຄາ
ວດດສະດຂ ລລຄລຫຫວໜໜວຍ ລລຄລລວມ 594,000.00 5,940.00 5,940.00 75,600.00 10,800.00 10,800.00
ລລຄລລວມແຮງງລນ+ວດດສະດຂ ໝລຍເຫດ
9,054,568.80 1,574,100.00 2,812,887.00 349,866.00 4,002,264.00 172,513.80 142,938.00
11,867,553.14 2,596,241.84 3,452,179.50 429,381.00 5,074,299.00 172,513.80 142,938.00
57,358,125.00 57,358,125.00 6,476,112.00 3,465,450.00 742,662.00 2,268,000.00
57,358,125.00 57,358,125.00 8,076,736.80 4,178,925.00 895,563.00 2,268,000.00 734,248.80
57,358,125.00 57,358,125.00 6,476,112.00 3,465,450.00 742,662.00 2,268,000.00
57,358,125.00 57,358,125.00 8,076,736.80 4,178,925.00 895,563.00 2,268,000.00 734,248.80
ວຽກຫຫດງຄລ 1,350.00 9,180.00 9,180.00 54,000.00 ວຽກຕຫບແຕໜງ 1,350.00 9,180.00 9,180.00 54,000.00
Page 7 of 8
More Documents from "Alpha Scimath"
Mekong-river-side-restaurant.xlsx
June 2020 20
Understanding Group Process.pdf
November 2019 10
Aed
May 2020 11
Aed Cofc Associate Application
April 2020 12
Aed Full Member Application
April 2020 25