PROPOSAL FOR EUZOR INVESTMENTS LLC - NOV. 2009 PRODUCTS
SIZES OR TYPES
SQ. FT.
Final Per sq. ft selling price
TOTAL
Container 1 XINGANG (approximately 47,000 lbs.) A1. Copper Bay MasterCut A2. Copper Bay MasterCut
Flats (100 sq. ft) Corners (4 linear ft)
1400 144
$3.69 14.54
$5,170.00 $2,093.14
B1. Hickory Lake MasterCut B2. Hickory Lake MasterCut
Flats (100 sq. ft) Corners (4 linear ft)
1400 144
3.82 12.98
$5,350.00 $1,868.91
C. Asian Bluestone Cut-Pattern
Pattern 2 (200 sq. ft.)
2.86
$1,145.71 $15,627.77 $3,000.00 $18,627.77
400
FREIGHT TOTAL
Container 2 XINGANG (approximately 47,000 lbs.) D1. Hunt Valley MasterCut D2. Hunt Valley MasterCut
Flats (100 sq. ft) Corners (4 linear ft)
1500 144
3.92 11.55
$5,882.14 $1,663.20
E1. Pine Valley Planking (patchwork pattern) E2. Pine Valley Planking (patchwork pattern)
9" x 24" x 5/8" 9" x 36" x 5/8"
510 580.5
4.55 4.55
$2,320.50 $2,641.28
68 5pcs/box 86 3pcs/boc
7.5 sq.ft./box 6.75 sq.ft./box
F1. Oakberry Planking (patchwork pattern) F2. Oakberry Planking (patchwork pattern)
9" x 24" x 5/8" 9" x 36" x 5/8"
510 580.5
4.34 4.34
$2,211.21 $2,516.88
68 5pcs/box 86 3pcs/boc
7.5 sq.ft./box 6.75 sq.ft./box
G1. Copper Bay Planking (patchwork pattern) G2. Copper Bay Planking (patwork pattern)
9" x 24" x 5/8" 9" x 36" x 5/8"
510 580.5
3.76 3.76
$1,919.79 $2,185.17 $21,340.17 $3,200.00 $24,540.17
68 5pcs/box 86 3pcs/boc
7.5 sq.ft./box 6.75 sq.ft./box
FREIGHT TOTAL
EXTRA FREIGHT TO SHIP OAKBERRY
Container 3 PERU: Interior and Ext. (approximately 47,000 lbs.) H1A. Tempesta Tiles (Polish/Interior) H2B. Tempesta Tiles (Polish/Interior)
12" x 12" x 3/8" 18" x 18" x 3/8"
1600 1800
3.92 4.21
$6,274.29 $7,572.86
J1A. Noche Dark Tiles (Polish/Interior) J2B. Noche Dark Tiles (Polish/Interior)
12" x 12" x 3/8" 18" x 18" x 3/8"
1600 1800
4.06 4.34
$6,502.86 $7,804.29
K1A. Tempesta Pavers(tumbled/unfilled/EXT) K2A. Noche Dark Pavers (tumbled/unfilled/EXT.)
French Pattern French Pattern
875 875
6.25 6.25
$5,468.75 $5,468.75 $39,091.79 $3,900.00 $42,991.79
FREIGHT TOTAL
CONTAINER 4 XIAMEN (approximately 47,000 lbs) L1. Caramel Heights Planking (Acid Wash) L2. Carmel Heights Planking (Acid Wash)
9" x 24" x 5/8" 9" x 36" x 5/8"
525 594
4.34 4.34
$2,276.25 $2,575.41
68 5pcs/box 86 3pcs/boc
7.5 sq.ft./box 6.75 sq.ft./box
M1. Carmel Heights Planking (Honed) M2. Carmel Heights Planking (Honed)
9" x 24" x 5/8" 9" x 36" x 5/8"
525 594
4.34 4.34
$2,276.25 $2,575.41
68 5pcs/box 86 3pcs/boc
7.5 sq.ft./box 6.75 sq.ft./box
M1. Terra Cotta Cut-Pattern
Pattern 2 (200 sq. ft.)
600
2.99
$1,795.71
N1. Terra Cotta MasterCut Flats N2. Terra Coota MasterCut Corners
Flats (100 sq. ft) Corners (4 linear ft)
1500 144
$3.82 12.98
$5,732.14 $1,868.91 $19,100.10 $3,000.00 $22,100.10
FREIGHT TOTAL
TOTAL PRODUCT SELLING PRICE TOTAL FREIGHT TOTAL PRODUCT AND FREIGHT PRICE
$95,159.83 $13,100.00 $108,259.83
HT TO SHIP OAKBERRY