Avg. Return on Cash Portfolio:
Address 123 ABC Street Purdue 4000
Apt. Ap.9308 Ap131
Purdue 4000
Ap129
3.19%
Listing Price $214,000 $142,000 $169,500
473
5676
90,962
SQF
tax 1,160 1,704 1,263 1,263 1,704
$5,152 $4,061 $$3,878
Monthly Maint. Fee $473 $572 $572 $473
Opportunity cost $6,816 $4,523 $$5,399
Yearly Maint $5,676 $6,864 $6,864 $5,676
Property Total Yearly Monthly Tax Cost Eq $/sqf 1,150 $0.9914 $5,152 $17,644 1,470 $0.8629 $4,061 $15,448 1,287 $1.0193 $$6,864 572 $0.4529 $3,878 $14,953 1,246 $0.7313