Improving Data

1 DATA Name of work :

IMPROVEMENTS TO WORK SHOP SHED AND MECHANICAL SUB-DIVISION

OFFICE

SHED

TO

ESTABLISH

OF

21ST

CENTURY GURUKULAM INSTITUTE IN TGP CAMP COLONY AT K.R. DAM.

Sl. No.

Qty

Description of Items

1.

Cum

Brick Masonry in CM 1:5 using country bricks including cost and conveyance of all materials and labour charges.

600 Nos

Rate

Per

Amount

Country Bricks

2600.20

1000 Nos

1560.12

0.20 Cum

Cost of Sand

439.30

1 Cum

87.84

57.60 Kgs

Cost of Cement

4300

1 MT

247.68

0.42 Nos

Brick Layer Ist Class

180

1 No

75.60

0.98 No

Brick Layer II nd Class

160

1 No

156.80

0.70 No

Man Mazdoor

130

1 No

91.00

2.10 No

Women Mazoor

130

1 No

273

1cum

Mixing charges

22.50

1 cum

22.50

ToTal

2.

10 Sqm

Plastering the exposed faces of brick masonry in CM 1:4,12mm thick including cost and conveyance of all materials and labour charges etc., complete for finished item of work.

2514.54 Or Say 2515

2 Sl. No.

Qty

Rate

Per

Amount

439.30

1 Cum

65.90

Cost of Cement

4300

1 Mt

232.20

0.33 Nos

Brick Layer I St Class

180

1 NO

59.40

0.77 No

Brick Layer II nd Class

160

1 No

123.20

0.5

Man Mazdoor

130

1 No

65.00

1.10

Women Mazoor

130

1 NO

143.00

0.15 cum

Mixcing charges

22.50

1

337

0.15 Cum 54 Kgs

Description of Items Cost of Sand

For 1 Sqm= 692.07/10=69.20Or Say 69/1 Sqm

0.15 cum

ToTal

3.

9 Nos.

Supplying and fixing of door of size 3,31/2’-”x 6’-6”(1mX2m) made up of country wood frame (vepa) and plywood door with decolam on both faces including frame and alluminimu strip beeding along frame edeges with necessary accessories like hinges, aldrops, tower both, doors stoppers, hydraulic wood classes etc., complete.

692.07 or Say 692

7530

1 No

Vertical 1 X2X6”- 6”X3”X4”

1.0725

Cft

Horizontal 1X2X3 – 6”X3”x4”

0.5775 1.65 SFT

Add 10% Wastage

For fly wood of 30mm 1x1x3”-1” X

Or

67770

0.047 Cum

0.0047

0.0047

TOTAL

0.0517 Cum 1.74 Sqm

3 Sl. No.

Qty

Description of Items

Rate

Per

Amount

6’-1”=18.73sft Or 1.74 Sqm DecolamFor Doors 1X2X3”-1”X6’-1”=37.45Sft Or 3.80 Sqm

3.80 Sqm

Add 10% Wastage

0.38 Sqm TOTAL

0.0517 Cum

Cost of Country wood ( VEEPA)

15217.80

1 Cum

786.76

As per local Quotation:

1.74 Sqm

Cost of flywood 30 mm vide item No 556 Page 29

1335

1Sqm

2322.90

4.12 Sqm

Cost of DEcolam vide item No 495 page 26

311

1Sqm

1281.32

11.00 Rm

Alluminium ‘L’ Plain strip edging 38X 12X 3mm vide item no 220 page 38 per the year 06-07

44

1Rm

484

3 Nos

Hings – 100 mm long vide item no 147 page 13

12

1 No

36

2 Nos

Aldrops -300 mm long vide item no 159 page 13

191

1 No

382

2 No

Door stoppers 200 mm Long vide item no 165 page 13

71

1 No

142

2 Nos

Door Handles 150 mm Long vide item no 153 page 13

63

1 No

126

2.11 Sqm

Labour charges item no 945 vide page 59

406

1 Sqm

856.66

1 No

Hydraulic Door Closer item no 863 page 53

820

1 No

820

TOTAL

4.

4.12 Sqm

Nos

Supplying and fixing of door of size 3,31/2’-”x 6’-6”(1mX2m) with country

7237.64 Or 7240/1No

4 Sl. No.

Qty

Description of Items

Rate

Per

Amount

OR

0.047 CUM

wood frame (vepa) and Shutter, including fixing of all necessary accessories like hinges, aldrops, tower both, doors stoppers, etc., complete including cost and conveyance of all materials and labour charges etc complete. For Door frame wood Vartical 1X2X6’ -6” X4”x3”

1.0725 Cft

Horizantal 1X3X3”-6” X4’/3’

0.5775 Cft TOTAL

SHUTTERS

1.65 CFT 0.803

Varticulas 1X2X2X6”-1’X4”-1 ¼” Harizantal 1x2x5x1’x4”x1 ¼”

0.330

Or side Bottom 1x2x1’ 2”x1”x1 x/4”

0.186

Total

1.319 Cft

0.037 Cum Total

0.08 Cum

Cost of Country wood veepa

2Nos

Aldrops of 1” Long and ½ Thick ieron vide item no 162 page 13

6Nos

15217.80

0.084 Cum

1 Cum

1217

92

1 No

184

Clamps with nails – Local rate

15

1 No

90

2 Nos

Tower Boltes of 10” Long vide item no 136 Page 12

38

1 No

76

6 Nos

Hings of 4” Long Item No 147 page 13

12

1 No

72

2.11 Sqm

Labour charges item No 943 page 59

430

1 Sqm

907

TOTAL

2546 OR 2550/-

5 Sl. No.

Qty

Description of Items

5.

Nos.

Supplying and fixing of windows of size 3’x4” with country wood frame and take wood Shutters with glazed including fixing of all accessories like hinges, tower bolts, friction stay hinges, etc., complete. FRAMES

Rate

Per

Amount

0.4375 sft

Harizantal 1x2x3’6’ x3’x3 Vartical 1x3x4’0”x3”x3”

0.7500 cft

1.1875 cft or 0.034 cum

Shutters :Teak wood

0.034

Horizontal :1x2x2x’1”’2 1/2”x3”x1 ”

0.096 cft

Vertical :1x2x2x3-7x3”x1 ”

0.2864 cft

Glass 1x2x3-7”x1-2 ½

8.592 sft

cost of country wood

Cost of teak wood

Or

0.3824 Cft or 0.011 Cum

15217.80

1 Cum

517.41

84850.80

1 Cum

933.36

570.00

1 Cum

454.86

31178.70

1 Mt

228.22

cum 0.011 cum 0.798 sqm 7.32 Kgs

Cost of inted 5 mg glass vide item no 283 p.18 12mm Dia Steel Roads

4 Nos

3” Long Hings vide item No 146 Page 13

6.00

1 No

24.00

2Nos

4” Long Tower boltes vide itme no 133 page No12

13.00

1 No

26.00

2 Nos

Friction stay Hinges vide item no 192 page no 14

59.00

1 No

118.00

1.11 Sqm

Labour charges vide item no 947 page 59

415

1 Sqm

490.65

TOTAL

2762.50 OR 2763/ 1

6 Sl. No.

Qty

Description of Items

Rate

Per

Amount NO

6.

Sqm

Painting of doors and windows with best enamel paint in two coats over the finished coat of wood primary coat including cost and conveyance of all materials and labour charges etc complete.

0.60 Kgs

Wite led vide page no 19 item no316

67

1 kG

40.20

1 Kg

Whitining (Local Rate )

40

1 Kg

40

2.80 Kgs

Ready mixed enamel paint vide page no19 itme 312

155

1 Kg

434

Linseed Oil (Local Rate)

15

1 Lt

9

0.21 Nos

Painter Ist Class

180

1 No

38.00

0.49 Nos

Painter II Class

160

1 No

78.00

0.36 Nos

Painter Ist Class

180

1 no

65.00

0.84 Nos

Paiter II Class

160

1 No

134.00

0.60 Lts

For 1 Sqm = 838.40/10=83.84 or 84

7.

Sqm

White washing one coat with best shell lime of approved quality or equelent other verity available in market including cost and conveyance of all materials, bushes, Ganjee power (or) Gum, watering the wall before whole washing etc complete as directed by department.

0.05 Cum

White Washing in I1 Coat with best shell lilne or equlent verity

TOTAL

904.80

838.00/ 10Sqm

1 Cum

45.00

7 Sl. No.

Qty

Description of Items

Per

Amount

0.35 Nos

Painter 1st Class

180

1 No

63

0.77 Nos

Painter 2nd Class

160

1 NO

123.00

Manzdoor

130

1 No

39

Women Mazdoor

130

1 No

247

0.3 Nos 1.90 Nos

For 1 Sqm=517.44/100=5.17 or 5.20 SQM 8.

Rate

TOTAL

517.00/ 100 SQM

Cum

Dismantling of brick masonary ever necessary for opening of windows and doors and convey the debris to out side the work shop yard with a average lead of 1 KM including cost of conveyance and labour charges etc complete.

1 Cum

Dismanting of brick masonary rate as per SSR item no 903 page 58

111

1 Cum

111

1 Cum

Conveyence Charges for Bricks vide page 231 per 1 km lead

171.70

1 Cum

171.70

Dedect loding unloding and stocking

38.50

1 Cum

-38.50

TOTAL

Assistant Engineer SSLC & SB Section Camps KR Dam

Deputy Executive Engineer SSLC & SB Sub Division No.4 KR Dam

244.20 OR SAY 244 / 1 CUM

Executive Engineer SSLC & SB Divison No.2 Nellore.

8