Sheet1
TICKER GYI
BIG5 EQTY
2007
2006
2005
2004
2003
$1,248.20
$1,243.00
$1,063.10
$835.80
$2.11
$2.28
$1.72
$1.11
PRICE
EPS
$27.38
SALES/REV
$806.60
$733.70
$622.40
$523.20
CASH
$207.60
$199.50
$165.90
$122.70
NETINCOME
$130.40
$149.70
$106.70
$64.00
Bought
OTHER LBTS
$68.00
$23.50
$9.70
$8.20
Mkt Prc
LTM DEBT
$265.00
$0.00
$265.00
$265.00
$0.08
$0.12
$0.08
$0.06
Qty
ROIC Sold Mkt Prc Gain
GWTH RTS
1yr
5yr
10yr
EQTY
0.42%
#N/A
#N/A
EPS
-8.06%
#N/A
#N/A
SALES/REV
9.94%
#N/A
#N/A
Sticker
CASH
4.06%
#N/A
#N/A
$40.86
ROIC
-30.23%
#N/A
#N/A
MOS $20.43 Future Value $163.44 EPS $2.31 FUTURE EPS $6.98 ESTIMATED EPS GWTH RT NXT 5 YRS 11.70% DEFAULT P/E 23.4
Page 1
Sheet1
2002
2001
2000
1999
1998
1997
$668.00
$599.50
$683.60
$745.70
$343.90
$119.50
$0.39
-$1.84
-$3.40
$0.00
$0.00
$0.10
$463.00
451.00
484.9
247.8
185.1
100.8
$66.00
-$27.50
-$41.00
-$46.20
-$20.10
$0.01
$21.50
-$95.30
-$169.70
-$67.80
-$35.60
$4.00
$1.30
$0.00
$0.00
$0.00
$0.00
$0.00
$244.70
$256.20
$274.40
$101.80
$72.40
$14.70
$0.02
-$0.11
-$0.18
-$0.08
-$0.09
$0.03
$0.01
Page 2