Gp
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Gp as PDF for free.
More details
- Words: 714
- Pages: 1
Monthly Partner Profit 812 Emcomm Profit 2,000 Special Profit 300 Gold Partner Bulan Start 18 Partner Profit Phase5 Emcomm Profit 7,500 Special Profit Monthly Accumulate Total GP Spend 18 Actual Total Reentry Phase5 7,500
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 19 Actual Total
Reentry Phase6 7,800
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 20 Actual Total
Reentry Phase6 7,800
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 21 Actual Total
Reentry Phase7 8,100
2 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 23 Actual Total
Reentry Phase7 8,100
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 24 Actual Total
Reentry Phase8 8,400
2 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 26 Actual Total
Reentry Phase8 8,400
3 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 29 Actual Total
Reentry Phase9 8,700
5 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 34 Actual Total
Start
5,400 5,400 5,400 5,400
Entry:
Unit 18
Package Gold Parner
Phase5 7,500
Total 135,000
Compounding Albert Einstein
1 14,619
2 14,619
3 14,619
4 14,619
5 14,619
6 14,619
7 14,619 36,000
8 14,619 36,000
9 14,619 36,000
10 14,619 36,000
11 14,619 36,000
12 14,619 36,000
13 14,619 36,000
14 14,619 36,000
15 14,619 36,000
14,619 20,019 7,500 12,519
14,619 34,637
14,619 49,256
14,619 63,875
14,619 78,494
14,619 93,112
50,619 143,731
50,619 194,350
50,619 244,968
50,619 295,587
50,619 346,206
50,619 396,824
50,619 447,443
50,619 498,062
50,619 548,681
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 15,431 1,112 7,800 20,450
812 15,431 1,924
812 15,431 2,736
812 15,431 3,549
812 15,431 4,361
812 51,431 5,173
2,812 53,431 7,985
2,812 53,431 10,797
2,812 53,431 13,609
2,812 53,431 16,422
2,812 53,431 19,234
2,812 53,431 22,046
2,812 53,431 24,858
2,812 53,431 27,670
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 16,243 1,112 7,800 29,193
812 16,243 1,924
812 16,243 2,736
812 16,243 3,549
812 52,243 4,361
812 54,243 5,173
2,812 56,243 7,985
2,812 56,243 10,797
2,812 56,243 13,609
2,812 56,243 16,422
2,812 56,243 19,234
2,812 56,243 22,046
2,812 56,243 24,858
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 17,055 1,112 16,200 30,348
812 17,055 1,924
812 17,055 2,736
812 53,055 3,549
812 55,055 4,361
812 57,055 5,173
2,812 59,055 7,985
2,812 59,055 10,797
2,812 59,055 13,609
2,812 59,055 16,422
2,812 59,055 19,234
2,812 59,055 22,046
1,624
1,624
1,624
1,624
1,624
1,624
1,624 4,000
1,624 4,000
1,624 4,000
1,624 4,000
1,624 4,000
1,624 18,679 2,224 8,100 41,527
1,624 18,679 3,849
1,624 54,679 5,473
1,624 56,679 7,097
1,624 58,679 8,722
1,624 60,679 10,346
5,624 64,679 15,970
5,624 64,679 21,594
5,624 64,679 27,219
5,624 64,679 32,843
5,624 64,679 38,467
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 19,492 1,112 16,800 44,519
812 55,492 1,924
812 57,492 2,736
812 59,492 3,549
812 61,492 4,361
812 65,492 5,173
2,812 67,492 7,985
2,812 67,492 10,797
2,812 67,492 13,609
2,812 67,492 16,422
1,624
1,624
1,624
1,624
1,624
1,624
1,624 4,000
1,624 4,000
1,624 4,000
1,624 57,116 2,224 25,200 77,035
1,624 59,116 3,849
1,624 61,116 5,473
1,624 63,116 7,097
1,624 67,116 8,722
1,624 69,116 10,346
5,624 73,116 15,970
5,624 73,116 21,594
5,624 73,116 27,219
2,436
2,436
2,436
2,436
2,436
2,436
2,436 6,000
2,436 6,000
2,436 61,552 3,336 43,500 95,987
2,436 63,552 5,773
2,436 65,552 8,209
2,436 69,552 10,646
2,436 71,552 13,082
2,436 75,552 15,519
8,436 81,552 23,955
8,436 81,552 32,392
159,539
225,092
294,644
366,196
441,749
523,301
604,853
4,061
4,061
4,061
4,061
4,061
4,061
4,061 10,000
1,500 1,500 63,052 1,500
4,061 67,613 5,561
4,061 69,613 9,622
4,061 73,613 13,682
4,061 75,613 17,743
4,061 79,613 21,804
4,061 85,613 25,865
14,061 95,613 39,925
63,052
67,613
300 300 14,919 300 12,819
300 300 15,731 300 20,750
300 300 16,543 300 29,493
600 600 17,655 600 30,948
300 300 18,979 300 41,827
600 600 20,092 600 45,119
900 900 58,016 900 77,935
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 19 Actual Total
Reentry Phase6 7,800
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 20 Actual Total
Reentry Phase6 7,800
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 21 Actual Total
Reentry Phase7 8,100
2 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 23 Actual Total
Reentry Phase7 8,100
1 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 24 Actual Total
Reentry Phase8 8,400
2 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 26 Actual Total
Reentry Phase8 8,400
3 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 29 Actual Total
Reentry Phase9 8,700
5 Partner Profit Emcomm Profit Special Profit Monthly Monthly All Accumulate Total GP Spend 34 Actual Total
Start
5,400 5,400 5,400 5,400
Entry:
Unit 18
Package Gold Parner
Phase5 7,500
Total 135,000
Compounding Albert Einstein
1 14,619
2 14,619
3 14,619
4 14,619
5 14,619
6 14,619
7 14,619 36,000
8 14,619 36,000
9 14,619 36,000
10 14,619 36,000
11 14,619 36,000
12 14,619 36,000
13 14,619 36,000
14 14,619 36,000
15 14,619 36,000
14,619 20,019 7,500 12,519
14,619 34,637
14,619 49,256
14,619 63,875
14,619 78,494
14,619 93,112
50,619 143,731
50,619 194,350
50,619 244,968
50,619 295,587
50,619 346,206
50,619 396,824
50,619 447,443
50,619 498,062
50,619 548,681
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 15,431 1,112 7,800 20,450
812 15,431 1,924
812 15,431 2,736
812 15,431 3,549
812 15,431 4,361
812 51,431 5,173
2,812 53,431 7,985
2,812 53,431 10,797
2,812 53,431 13,609
2,812 53,431 16,422
2,812 53,431 19,234
2,812 53,431 22,046
2,812 53,431 24,858
2,812 53,431 27,670
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 16,243 1,112 7,800 29,193
812 16,243 1,924
812 16,243 2,736
812 16,243 3,549
812 52,243 4,361
812 54,243 5,173
2,812 56,243 7,985
2,812 56,243 10,797
2,812 56,243 13,609
2,812 56,243 16,422
2,812 56,243 19,234
2,812 56,243 22,046
2,812 56,243 24,858
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 2,000
812 17,055 1,112 16,200 30,348
812 17,055 1,924
812 17,055 2,736
812 53,055 3,549
812 55,055 4,361
812 57,055 5,173
2,812 59,055 7,985
2,812 59,055 10,797
2,812 59,055 13,609
2,812 59,055 16,422
2,812 59,055 19,234
2,812 59,055 22,046
1,624
1,624
1,624
1,624
1,624
1,624
1,624 4,000
1,624 4,000
1,624 4,000
1,624 4,000
1,624 4,000
1,624 18,679 2,224 8,100 41,527
1,624 18,679 3,849
1,624 54,679 5,473
1,624 56,679 7,097
1,624 58,679 8,722
1,624 60,679 10,346
5,624 64,679 15,970
5,624 64,679 21,594
5,624 64,679 27,219
5,624 64,679 32,843
5,624 64,679 38,467
812
812
812
812
812
812
812 2,000
812 2,000
812 2,000
812 2,000
812 19,492 1,112 16,800 44,519
812 55,492 1,924
812 57,492 2,736
812 59,492 3,549
812 61,492 4,361
812 65,492 5,173
2,812 67,492 7,985
2,812 67,492 10,797
2,812 67,492 13,609
2,812 67,492 16,422
1,624
1,624
1,624
1,624
1,624
1,624
1,624 4,000
1,624 4,000
1,624 4,000
1,624 57,116 2,224 25,200 77,035
1,624 59,116 3,849
1,624 61,116 5,473
1,624 63,116 7,097
1,624 67,116 8,722
1,624 69,116 10,346
5,624 73,116 15,970
5,624 73,116 21,594
5,624 73,116 27,219
2,436
2,436
2,436
2,436
2,436
2,436
2,436 6,000
2,436 6,000
2,436 61,552 3,336 43,500 95,987
2,436 63,552 5,773
2,436 65,552 8,209
2,436 69,552 10,646
2,436 71,552 13,082
2,436 75,552 15,519
8,436 81,552 23,955
8,436 81,552 32,392
159,539
225,092
294,644
366,196
441,749
523,301
604,853
4,061
4,061
4,061
4,061
4,061
4,061
4,061 10,000
1,500 1,500 63,052 1,500
4,061 67,613 5,561
4,061 69,613 9,622
4,061 73,613 13,682
4,061 75,613 17,743
4,061 79,613 21,804
4,061 85,613 25,865
14,061 95,613 39,925
63,052
67,613
300 300 14,919 300 12,819
300 300 15,731 300 20,750
300 300 16,543 300 29,493
600 600 17,655 600 30,948
300 300 18,979 300 41,827
600 600 20,092 600 45,119
900 900 58,016 900 77,935
