INOX Multiplex at Old GMC complex - Panjim Goa Feedback Strategic Consultancy Services Private Limited . Invoice Certification Status Sent to INOX Mumbai
Revised Contract Value S.No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56
Package Civil and structural works Interior works Acoustic works Plumbing and Fire fighting HVAC High side HVAC Low side Electrical High side Electrical Low side façade WORKS Sound and projection system Lobby Projection and sound system Music And PA Slide projecters and CD players
Contractor RBSC Manshi Manshi Phiroz Karaka Voltas Voltas Sterling and Wilson Sterling and Wilson Alupro MRH MRH
Supply of LCD Telivisions FM 200 system Carpets Black Carpet Designer Loose Furniture Micro Burst Dispencers Stainless Steel Dust Bins Signages 3M Logo Genstar Digital copier Concession Equipment Tharmal Printers Refuel Marquee EL Movie Marquee Board FAS and CCTV IVR system Showbiz soft ware Safes Computer and periferials Ladders INOX Logo and fins Concession Equipment cold and hot display Concession Equipment coke dispencing machnes Concession EquipmentSofty ice creem Tools Audio Communication system Q managers Step Lights Light Fixtures Refuel Marquee design Seats supply Seat Installation UPS system EPABX Dimming system Utility design services Interior design consultancy Acoustic design services Loose Furniture Two way radio Void area finishes Spares for Dimming System Delivary Installation of safes
Area in sft Civil works Electrical low side Electrical High side HVAC High side HVAC LOW side Plumbing Interiors + Acousticcs Facde works
Contract Value 45182088 24003850 17607555 7975000 19000000 8200000 13584733 8700000 17906850 20200000 1580000
39195254 15949016 14228897 7236166 18992770 7654093 11957666 6636956 17645616 20797578 1561810
356777 148000
360178 148000
MRH Super fire Symphany Intl. Alpha Life Styles Proclean systems FCML Universal signages Mahindra Associatesv Genstar Kitchan Rama SP traders DC Design Auto Move Johnson Control Sequs Quality Systems Professional E solutions Steelage IT Mantra Parek Cor[poration Universal signages Williams Refregiration
350000 1272000 796194 1535355 210474 80000 27600 622051 289720 81900 2060185 309264 151513 56000 1308996 296240 765500 111339 2209870 72696 615713 165400
350000 1261840 794960 1526146 210474 80000 27600 518779 270513 80325 2060185 309264 132476 56000 1267039 296240 752645 111339 2195735 72696 609948 149900
Western Refregiration
1196402
1196402
168000
168000
82106 109200 172536 396365 2100000 22040 4162158 1121120 1331000 181584 322036 900000 1100000 160000 159328 100000 350395 32020 4000 212003153
82106 109200 172536 396365 2092191 22040 4331983 1119363 1331000 181584 322036 900000 1100000 160000 159328 100000 282567 32020 4000 189760824
933.22 158.02 284.71 452.21 182.24 172.29 718.52 420.13 3321.34
139496433.81
MRH MRH
Cropteck Tm Mohammed aly Royel Electrical Vicky Overseas Preyadarshini Polythene Preyadarshini Polythene Euro RSCG Vijay Jyot Vinroyal Aplabs Infosol Natec Solutions Senlac consultants Pankaj & reshikesk Architect Parimal Mehta Vettoria Salgaonkar Sanchar Manshi Natec Solutions OTL Marketing
42000 Per sft 39195254 6636956 11957666 18992770 7654093 7236166 30177913 17645616
Façade works
INOX Multiplex at Old GMC complex - Panjim Goa Feedback Strategic Consultancy Services Private Limited . Invoice Certification Status Revised Contract Value S.No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Package Civil and structural works Interior works Acoustic works Plumbing and Fire fighting HVAC High side HVAC Low side Electrical High side Electrical Low side façade WORKS Sound and projection system Lobby Projection and sound system Music And PA Slide projecters and CD players
Contractor RBSC Manshi Manshi Phiroz Karaka Voltas Voltas Sterling and Wilson Sterling and Wilson Alupro MRH MRH
Supply of LCD Telivisions FM 200 system Carpets Black Carpet Designer Loose Furniture Micro Burst Dispencers Stainless Steel Dust Bins Signages 3M Logo Genstar Digital copier Concession Equipment Tharmal Printers
MRH Super fire Symphany Intl. Alpha Life Styles Proclean systems FCML Universal signages Mahindra Associatesv Genstar Kitchan Rama SP traders
MRH MRH
Contract Value 45182088 24003850 17607555 7975000 19000000 8200000 13584733 8700000 17906850 20200000 1580000
40000000 19388003 14228897 7236166 18992770 7654093 11957666 6636956 17631342 20797578 1561810
gross cetified. 36878931 14642904 14228897 7236166 18992770 7654093 11957666 6636956 17631342 20797577 1561810
356777 148000
360178 148000
360178 148000
350000 1272000 796194 1535355 210474 80000 27600 622051 289720 81900 2060185 309264
350000 1261840 794960 1526146 210474 80000 27600 622051 270513 80325 2060185 309264
350000 1261840 794960 1526146 210474 80000 27600 314648 270513 80325 2060184 309264
To be billed( % % claimed as per claimed as per Revised as per revised contract contract contract value value 3121069 82% 92% 4745098 61% 76% 0 81% 100% 0 91% 100% 0 100% 100% 0 93% 100% 0 88% 100% 0 76% 100% 0 98% 100% 0 103% 100% 0 0
99% 101%
100% 100%
0 0 0 0 0 0 0 0 307403 0 0 1 0
100% 100% 99% 100% 99% 100% 100% 100% 51% 93% 98% 100% 100%
100% 100% 100% 100% 100% 100% 100% 100% 51% 100% 100% 100% 100%
26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55
Refuel Marquee EL Movie Marquee Board FAS and CCTV IVR system Showbiz soft ware Safes Computer and periferials Ladders INOX Logo and fins Concession Equipment cold and hot display Concession Equipment coke dispencing machnes Concession EquipmentSofty ice creem Tools Audio Communication system Q managers Step Lights Light Fixtures Refuel Marquee design Seats supply Seat Installation UPS system EPABX Dimming system Utility design services Interior design consultancy Acoustic design services Loose Furniture Two way radio Void area finishes Spares for Dimming System
DC Design Auto Move Johnson Control Sequs Quality Systems Professional E solutions Steelage IT Mantra Parek Cor[poration Universal signages Williams Refregiration
151513 56000 1308996 296240 765500 111339 2209870 72696 615713 165400
132476 56000 1267039 296240 752645 111339 2209870 72696 609948 149900
132476 56000 1267039 296240 752645 111339 1688575 72696 609948 149900
Western Refregiration
1196402
1196402
1196402
168000
168000
168000
82106 109200 172536 396365 2100000 22040 4162158 1121120 1331000 181584 322036 900000 1100000 160000 159328 100000 350395 32020 211999153
82106 109200 172536 396365 2216044 22040 4331983 1119363 1331000 181584 322036 900000 1100000 160000 159328 100000 282567 32020 194227544
82103 109200 172536 396365 1669809 22040 4331982 1119363 1331000 181584 322036 884700 990000 134133 159328 100000 282567 32020 184835271
Cropteck Tm Mohammed aly Royel Electrical Vicky Overseas Preyadarshini Polythene Preyadarshini Polythene Euro RSCG Vijay Jyot Vinroyal Aplabs Infosol Natec Solutions Senlac consultants Pankaj & reshikesk Architect Parimal Mehta Vettoria Salgaonkar Sanchar Manshi Natec Solutions
0 0 0 0 0 0 521296 0 0
87% 100% 97% 100% 98% 100% 76% 100% 99%
100% 100% 100% 100% 100% 100% 76% 100% 100%
0
91%
100%
0
100%
100%
0 3 0 0 0 546236 0 1 0 0 0 0 15300 110000 25867 0 0 0 0 9392273
100% 100% 100% 100% 100% 80% 100% 104% 100% 100% 100% 100% 98% 90% 84% 100% 100% 81% 100% 87.19%
100% 100% 100% 100% 100% 75% 100% 100% 100% 100% 100% 100% 98% 90% 84% 100% 100% 100% 100% 95.16%
Area ( in Sft) Civil work
42000
Recoveries - Recoveries Back Retention Amount Status .5% electrical - .34% Charges money held up for charges Insurance snag charges / works
71144.49 36180.83 94963.85 38270.47 59788.33 33184.78 88156.71
0
0 0 6309.2 0 0 0 0 0 0 0
39561.55 200000 Closed 24543.06 72361.66 Closed 15000 379855.4 Closed ### 153081.86 Closed 16146 386479.32 Closed 31991.06 0 132739.12 Closed 13383.2 881567.12 528940 Closed 41009 2079757 413602.93 Closed Closed 5622.52 0 78090.5 1296.64 18008.9 Closed 532.8 0 4290.26 2861.86 5494.13 0 0 0
0 0 0 2000 2000 0 0 0
7400 17500 63092 39748 76307.32 10523.7 4000 0
Closed Closed Closed Closed Closed Closed Closed Closed
0 0 0 0 0 4016.25 7416.66 3861.87 103009.19 0 0 15463.2
Closed Closed 40000 Closed Closed
Variation statement
Aproval recd from FPI
To be send R2 sent on 7/12 R1 sent on 26/11 Yes R2 Sent on 21/12 Not reqd R1 sent on 13/12 R1 sent on R1 sent on 28 jan R1 sent on 6/1 R1 Sent on 28/12 Not reqd R1 sent on 6/1 Not reqd Not reqd R1 sent on 22/12 Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd R1 sent on 6/1 Not reqd
0 0 3167.6 0 0
0 190.4 4561.34 0 0
0 0 3000 0 0
0
0 2195.81
0
0 30497.4
Closed Closed
Not reqd Not reqd R1 sent on Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd
0
539.64
0
7495
Closed
Not reqd
59820.1
Closed
Not reqd
8400 0 5460 8626.8 19818.25
Closed Closed Closed Closed Closed
Not reqd Not reqd Not reqd Not reqd Not reqd R1 sent Not reqd R1 sent Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd Not reqd
4067.77 0 0 0 0
0
0 0 393.12 0 1347.64
0 4791.6 653.7 1159.33
604.8 0 0 0
0 2800 14812 37632.26
Closed Closed 12670.39 Closed Closed Closed Closed
Closed Closed Closed Closed Closed Closed
4000 216599.11 55968 9079.2 16101.8
0
0
0
0
431166
115.27 47530
362124
3891593
Closed Closed Closed Closed 2319731