PROJECT TITLE :PE SEPARATOR PERIMETER BUNDWALL & CANAL BILL OF MATERIALS Item 1 2 3 4 5 6 7 8 9 10
Description CHB #4 CEMENT WHITE SAND GRAVEL ¾ DEFORMED BAR 10mmø x 6M G.I TIE WIRES PLYWOOD ¼"thk x 6M COCO LUMBER 2" x 3" x 8' C.W.N #3 C.W.N #2
Qty Unit
Unit Cost PhP
3000 PC 630 BAG 40 M3 45 M3 800 PC 3 RL 25 PC 50 PC 10 KG 10 KG
Cost PhP 5.5 174 550 650 135 1000 350 105 45 40
16,500.00 109,620.00 22,000.00 29,250.00 108,000.00 3,000.00 8,750.00 5,250.00 450.00 400.00 303,220.00
LABOR 1
LABOR COST
274 LN.M
600 SUB-TOTAL
TOTAL COST COST PER LN.M
Prepared by:
ROLANDO G. SARMIENTO Jr. Supervisor-Eng'g/Mntce
Noted by:
HENRY L. COPAWAY Facilities Manager
164,400.00 303,220.00
467,620.00 1,706.64 187,048.00 280,572.00
IN-HOUSE ESTIMATE PROJECT TITLE : MODIFICATION OF QA/LABORATORY
PR#:
Item Scope of Works
# of Skilled Rate per Days Day 1. MATERIALS PREPARATION, HAULING & STAGING 1 1 500 2.FABTN/INSTLN OF TEMP. WALL ALONG INSTRUMENTATION ROOM 4 1 500 3. DEMOLITION WORKS 3 1 500 4HAULING OF RECOVERED DEBRIS 1 1 500 5. INSTALLATION OF WOODEN FRAMING 1 1 500 6. MODIFICATION/ INSTALLATION OF DOOR JAMBS- 3 SETS 2 1 500 7. REPAIR OF AFFECTED CEILING , FLOORING & CHB WALLS 2 1 500 8. PAINTING WORKS ON AFFECTED PORTIONS 2 1 500 9. DISMANTLIN & RE-INSTALLATION OF ELECTRICALS 1 1 500 10. GHK / SITE CLEARING 1 1 500 11 500 12 500 13 500 14 500 TOTAL DURATION 18 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding machine Plainer Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 0 0 500 1 4 150 1 5 100 1 4 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY
Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : REHABILITATION OF BIKES PARKING ENCLOSURE PR#: Item Scope of Works
# of Skilled Rate per Days Day 1.LAY-OUT 0.5 1 500 2.FABTN/INSTLN OF B.I PIPE FOR STEEL POST & FRAMING 2.5 2 500 3.INSTALLATION OF PURLINS 1 2 500 4.INSTALLATION OF G.I CORRUGATED SHEETS 1.5 2 500 5.FABTN/INST INSTALLATION OF STEEL RAILINGS FOR PARKING 3 1 500 6.PAINTING WORKS 1 1 500 7. SPREADING OF USED BRICKS @ FLOORING 2 1 500 8. GHK/SITE CLEARING 0.5 1 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 12 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 1 7 500 1 7 150 1 2 100 1 4 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : Filterpress platform extension 2ft. width extension PR#: Item Scope of Works
# of Skilled Rate per Days Day 1.PLATFORMS & STAGING 0.5 1 500 2.CUTTING OF CHANNELS FOR MAIN MEMBERS 1 2 500 3.CUTTING OF ANGLE BARS @ EXISTING FILTER PRESS PLATFORM 1 2 500 4.INSTALLATION OF SECONDARY FRAMING 3 2 500 5.INSTALLATION OF CHECKERED PLATE FLOORING 3 2 500 6.INSTALLATION OF BRACING/FULLWELDING 2 2 500 7. PAINTING WORKS 2 2 500 8. GHK/SITE CLEARING 0.5 1 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 13 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 8 0 500 8 1 150 5 0 100 8 4 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : Filterpress platform extension 2ft. width extension PR#: Item Scope of Works
# of Skilled Rate per Days Day 1.PLATFORMS & STAGING 0.5 1 500 2.CUTTING OF CHANNELS FOR MAIN MEMBERS 1 2 500 3.CUTTING OF ANGLE BARS @ EXISTING FILTER PRESS PLATFORM 1 2 500 4.INSTALLATION OF SECONDARY FRAMING 3 2 500 5.INSTALLATION OF CHECKERED PLATE FLOORING 3 2 500 6.INSTALLATION OF BRACING/FULLWELDING 2 2 500 7. PAINTING WORKS 2 2 500 8. GHK/SITE CLEARING 0.5 1 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 13 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 8 0 500 8 1 150 5 0 100 8 4 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER
Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : MISC.WORKS - ADMIN,SCM,HRM,ISO,ENG'G WHSE (JULY 2007)
PR#:
Item Scope of Works
# of Skilled Rate per Days Day 1.FABTN/INSTLN OF CABINET FOR SCM-PURCHASING 2 1 500 2.FABTN/INSTLN OF CABINET FOR ISO OFFICE 2 1 500 3.FABTN/INSTLN OF CABINET FOR ENG'G WHSE OFFICE 2 1 500 4.REPAIR OF CANVASS TENT ALONG SCM-MC WAREHOUSE 1 1 500 5. REPAIR OF GENSET/AIR COMPRESSOR ENCLOSURE STAIRWELL 2 1 500 6. INSTALLATION OF "SSS" NUMBER PLATE ALONG R & F LOCKER FRONTING 0.5 PRI- 1 500 PARKING 500 7 500 8 500 9 500 10 500 11 500 12 500 13 500 TOTAL DURATION 9.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding-GONDOLLA
Qty
# of Days Rate per Used Day 0 0 500 0 1 150 0 0 100 0 4 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
PCW
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : REPAIR OF DAMAGE DRIVEWAY ALONG BATT.FEEDING-RIGHT SIDE
PR#:
Item Scope of Works
# of Skilled Rate per Days Day 1. MATERIALS,EQUIPMENT PREPARATION 0.25 1 500 2. LAYOUT 0.25 1 500 3. BREAKING OF ASPHALT,CONCRETE PAVEMENT USING PRI-JACKHAMMER3 2 500 4. EXCAVATION 2.5 2 500 5. HAULING OF ASPHALT & CONCRETE DEBRIS 1 1 500 5. FABTN/INSTLN OF REBARS/FORMWORKS 0.5 2 500 6. COMPACTION/GRAVEL BEDDING 1 2 500 7. CONCRETING WORKS USING READYMIX 1 2 500 8. SITE CLEARING/GHK 0.5 1 500 9 500 10 500 11 500 12 500 13 500 TOTAL DURATION 10 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding-GONDOLLA
Qty
# of Days Rate per Used Day 0 0 500 0 1 150 0 0 100 0 4 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : REPAINTING OF SIDINGS ALONG BLAST BH CANOPY
PR#:
Item Scope of Works
# of Skilled Rate per Days Day 1.DISMANTLING OF END FLASHING 1 2 500 2.INSTALLATION OF PLATFORM (GONDOLLA TYPE) 0.5 2 500 3.CLEANING OF SIDINGS SURFACE 1 1 500 4. PAINTING OF SIDINGS USING SOMAR BEIGE 2 2 500 5. INSTALLATION OF NEW END FLASHING W/ CRYSTAL BLUE IN COLOR 1 1 500 6. DISMANTLING OF GONDOLLA PLATFORMS 0.5 2 500 7. SITE CLEARING/GHK 0.5 1 500 8 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 6.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding-GONDOLLA
Qty
# of Days Rate per Used Day 0 0 500 7 1 150 0 0 100 6 4 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : MEETING ROOM FOR ADMIN.PRODUCTION OFFICE
PR#:
Item Scope of Works 1. 2. 4. 5. 6. 7 9 10 11 12 13 14 15 16
# of Skilled Rate per Days Day LAY-OUT 0.5 1 500 REMOVAL OF EXISTING WOODEN PARTITION 1 1 500 INSTALLATION OF WOODEN FRAMING 1.5 1 500 INSTALLATION OF PLYWOOD 1 1 500 INSTALLATION OF DOOR 1 1 500 INSTALLATION OF CEILING CORNICE 0.5 1 500 PAINTING WORKS 2 1 500 GHK/SITE CLEARING 0.5 1 500 500 500 500 500 500 500 TOTAL DURATION 8 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 0 0 500 7 1 150 0 0 100 0 0 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : MODIFICATION OF ADMIN.PRODUCTION OFFICE
PR#:
Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10 11 12 13 14 15 16
# of Skilled Rate per Days Day LAY-OUT 0.5 1 500 REMOVAL OF EXISTING WOODEN PARTITION 1 1 500 MODIFICATION OF ENTRANCE DOOR - RELOCATION 2 1 500 INSTALLATION OF WOODEN FRAMING 2 2 500 INSTALLATION OF PLYWOOD 1 2 500 INSTALLATION OF DOORS,JAMBS & WINDOWS 2 2 500 INSTALLATION OF CEILING CORNICE 1 1 500 MODIFICATION OF ALUMINUM WINDOW ALONG AVP-SUPPORT AREA 2 1 500 PAINTING WORKS 2.5 1 500 GHK/SITE CLEARING 0.5 1 500 500 500 500 500 500 500 TOTAL DURATION 14.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 0 0 500 7 1 150 0 0 100 0 0 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : REPAIR OF PERIMETER FENCE-PILOT NEAR SLAGPIT2 LABOR COST
PR#:
Item Scope of Works
# of Skilled Rate per Days Day 1. LAY-OUT 0.25 1 500 2. MATERIALS PREPARATION 0.5 1 500 3.REMOVAL OF DAMAGE CORRIGATED SHEET,FENCE & FRAMING 1 1 500 4. PAINTING WORKS 1 1 500 5. INSTALLATION OF NEW CORRUGATED FENCE 1 1 500 6. GHK/SITE CLEARING 0.5 1 500 7 500 8 500 9 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 4.25 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 1 5 300 1 5 150 1 5 100 2 5 100
EQUIPMENT COST
LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER
Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : RENOVATION OF PRI-BOARDROOM
PR#:
Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10 11 12 13 14 15 16
# of Skilled Rate per Days Day PREPARATION OF AREA / CLEARING WORKS 1 2 500 DEMOLITION OF EXISTING WALL 3 2 500 HAULING OF DEBRIS 1 1 500 WOOD SANDING 1 2 500 HAULING OF MATERIALS 2 1 500 LAYOUT 0.5 1 500 CONSTRUCTION OF WOODEN PARTITION-JUT/AVT 5 2 500 CONSTRUCTION OF MASONRY WALL-BOARDROOM 6 2 500 REPAIR OF CEILING 4 2 500 DOORS & WINDOWS JAMB 2 2 500 RELOCATION OF AIRCON 2 1 500 INSTALLATION OF TILES /CUTTING/CEMENT GROUTING 6 2 500 PAINTING WORKS 3 2 500 500 500 500 TOTAL DURATION 36.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3.
EQUIPMENT Electric Jackhammer Planner Grinding Machine
Qty
# of Days Rate per Used Day 1 3 500 1 6 150 1 6 100
4.
Scaffolding
2
3
100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER
Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : LANDSCAPPING OF WALL @BLAST SCRUBBER
PR#:
OPTION II - SLAG CHB W/ REINFORCED COLUMN/FOOTING Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10. 11. 12. 13. 14. 15.
# of Skilled Rate per Days Day LAY-OUT 0.5 1 500 FABTN/INSTLN OF CONCRETE PRECAST MOULDING FOR PLANTS 2.5 1 500 FABTN/INSTLN OF CONCRETE PRECAST MOULDING -FOUNTAIN 2.5 1 500 PLASTERING WORKS 2 1 500 PAINTING WORKS 3 1 500 PLANTING WORKS 1 1 500 SITE CLEARING / GHK 0.5 1 500 500 500 500 500 500 500 500 500 TOTAL DURATION 12 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item
EQUIPMENT
Qty
# of Days Rate per Used Day
1. 2. 3. 4.
Welding Machine Cutting Machine Grinding Machine Scaffolding
4 4 4 3
300 150 100 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : CONSTRUCTION OF RETAINING WALL BET SLAGPIT2 & WTP2
PR#:
OPTION II - SLAG CHB W/ REINFORCED COLUMN/FOOTING Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10. 11. 12. 13. 14. 15.
EXCAVATION REINFORCEMENT CONCRETING WORKS FORMWORKS SLAG CHB LAYING PLASTERING
Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
# of Skilled Rate per Days Day 8 1 500 6 3 500 4 2 500 4 2 500 7 2 500 4 2 500 500 500 500 500 500 500 500 500 500 TOTAL DURATION 33 DAYS Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 4 300 4 150 4 100 3 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE : SAFETY BARRIER FOR SMELTING WALL CHAMBER FRONTING DRIER LABOR COST
PR#:
Item Scope of Works
# of Skilled Rate per Days Day 1. LAY-OUT 0.25 1 500 2. CUTTING OF MS PLATE & B.I PIPES 0.5 2 500 3. REPAIR OF DAMAGE PAVEMENT OF RC WALLS 3 2 500 4. INSTALLATION OF MS PLATE W/ EXPANSION BOLT 7 FULLWELDING 3 2 500 5. BREAKING OF CONCRETE PAVEMENT 3 1 500 6. INSTALLATION OF PIPE BARRICADE 3 2 500 7. PAINTING WORKS (LEMON YELOW W/ BLACK STRIPES) 2 1 500 8. GHK/SITE CLEARING 0.5 1 500 9. 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 15.25 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision
% mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 1 12 300 1 12 150 1 12 100 2 7 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER
Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE :FABTN/INSTLN OF BOXSTRUTT SME-PRODTN BLDG PR#: LABOR COST Item Scope of Works
# of Skilled Rate per Days Day 1. LAY-OUT/CUTTING OF MS ANGLE BARS 0.25 1 500 2. FABRICATION OF 4-SETS BOX STRUTT 3 2 500 3. INSTALLATION OF 4-SETS OF BOXSTRUTT 3 2 500 4. REMOVAL OF EXISTING 2-UNITS BOXSTRUTT OF REC.PRODTN BLDG 1 2 500 5. PAINTING WORKS 2 1 500 6. GHK/SITE CLEARING 0.5 2 500 7 500 8 500 9. 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 9.75 DAYS
Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT
Qty
Welding Machine Cutting Machine Grinding Machine Scaffolding
# of Days Rate per Used Day 1 5 300 1 5 150 1 5 100 2 8 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE :REHABTN.OF PILOT STAFFHOUSE 2ND FLR RM2 LABOR COST Item Scope of Works 1. MATERIALS/TOOLS PREPARATION 2. PLATFORMS & STAGING 3. REMOVAL OF ENTIRE CEILING PANELS 4. HAULING OF RECOVERED DEBRIS 5. INSTALLATION OF CEILING JOIST & HANGER 6. INSTALLATION OF NEW CEILING 7. REPAIR OF WOODEN PARTITIONS 8. PAINTING WORKS 9. GHK / SITE CLEARING 10. 11. 12. 13.
PR#:
# of Skilled Rate per Days Day 0.25 1 500 0.25 1 500 1 1 500 1 1 500 2 1 500 2 1 500 1 1 500 2 1 500 0.5 1 500 500 500 500 500
14. 15.
500 500 TOTAL DURATION
10 DAYS
Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT
Qty
Welding Machine Cutting Machine Grinding Machine Scaffolding
# of Days Rate per Used Day 300 150 100 2 6 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE :FABTN/INSTLN OF SAFETY BARRIER @ PRODTNSME2 BLDG LABOR COST Item Scope of Works 1. LAY-OUT/CUTTING OF MS PLATE 2. INSTALLATION OF CUT MS PLATES 3. FULLWELDING 4. APPLICATION OF RUST CONVERTER & PRIMER 5. FINAL COAT USING LEMON YELLOW W/ BLACK STRIPES 6. GHK/SITE CLEARING 7 8 9
PR#:
# of Skilled Rate per Days Day 1 2 500 4 2 500 0.5 2 500 1 1 500 2 1 500 0.5 1 500 500 500 500
10. 11. 12. 13. 14. 15.
500 500 500 500 500 500 TOTAL DURATION
9 DAYS
Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT
Qty
Welding Machine Cutting Machine Grinding Machine Scaffolding
# of Days Rate per Used Day 1 5 300 1 5 150 1 5 100 2 5 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE REPLACEMENT OF ROOF-SME.PRDTN DRIER BH AREA LABOR COST Item Scope of Works 1. HAULING OF LONG SPAN ROOFING 2. DISMANTLING OF DAMAGED ROOFING & PURLINS 3. INSTALLATION OF NEW PURLINS 4. PAINTING WORKS 5. INSTALLATION OF LONG SPAN ROOFING, RIDGEROLL & FLASHING
PR#:
# of Skilled Rate per Days Day 1 1 500 1 2 500 1 2 500 1 2 500 1 2 500
6. GHK/SITE CLEARING 7 8 9 10. 11. 12. 13. 14. 15.
0.5
TOTAL DURATION
1
500 500 500 500 500 500 500 500 500 500
5.5 DAYS
Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 1 3 300 1 3 150 1 3 100 3 3 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE STRENGTHENING OF WWTF BLDG COLUMNS-9 UNITS LABOR COST Item Scope of Works
PR#:
# of Skilled Rate per Days Day 1. INSTALL ADDITIONAL STIFFENER PLATE @ WEB & FLANGE MEMBERS 4 2 500
@ BOTTOM PART OF DETERIORATED COLUMN 2. INSTALLATION OF FORMWORKS 3. CONCRETING WORKS INCLUDING PLASTERING 4. PAINTING WORKS W/ STRIPES LEMON YELLOW 5. GHK/SITE CLEARING 7 8 9 10. 11. 12. 13. 14. 15.
2 4 2 0.5
TOTAL DURATION
500 500 500 500 500 500 500 500 500 500 500 500 500 500
2 2 1 1
12.5 DAYS
Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 1 8 300 1 8 150 1 8 100 2 3 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
IN-HOUSE ESTIMATE PROJECT TITLE FABTN/INSTLN OF SAFETY BARRIER @ PRODTNSME2 BLDG
PR#:
LABOR COST Item Scope of Works
# of Skilled Rate per Days Day 1. LAY-OUT/CUTTING OF MS PLATE 1 1 500 2. INSTALLATION OF CUT MS PLATES 2 2 500 3. FULLWELDING 1 2 500 4. APPLICATION OF RUST CONVERTER & PRIMER 1 2 500 5. FINAL COAT USING LEMON YELLOW W/ BLACK STRIPES 1 2 500 6. GHK/SITE CLEARING 0.5 1 500 7 500 8 500 9 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 6.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day
Sub Total % Supervision % mark-up % VAT
EQUIPMENT RENTAL Item 1. 2. 3. 4.
EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding
Qty
# of Days Rate per Used Day 1 4 300 1 4 150 1 4 100 2 3 100
EQUIPMENT COST LABOR COST MATERIAL COST
TOTAL PROJECT COSTPhp Prepared by:
_______ PCW PLANNER Noted by:
HENRY L. COPAWAY Facilities Manager
Unskilled Rate per Cost Day 3 300 3 300 3 300 3 300 2 300 2 300 2 300 2 300 1 300 3 300 300 300 300 300
Php Php Php Php
1400 5600 4200 1400 1100 2200 2200 2200 800 1400 0 0 0 0
22,500.00 3,375.00 2,250.00 2,700.00
Cost 0 600 500 400 Php Php Php
1,500.00 30,825.00
32,325.00
12.86 81 13.5
Unskilled Rate per Cost Day 2 300 4 300 4 300 4 300 2 300 2 300 4 300 4 300 300 300 300 300 300 300
Php Php Php Php
550 5500 2200 3300 3300 1100 3400 850 0 0 0 0 0 0
20,200.00 3,030.00 2,020.00 2,424.00
Cost 3500 1050 200 400 Php Php Php
5,150.00 27,674.00
32,824.00
1100579515 Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300
Php Php Php Php
850 2200 2200 6600 6600 4400 4400 850 0 0 0 0 0 0
28,100.00 4,215.00 2,810.00 3,372.00
Cost 0 1200 0 3200 Php Php Php
4,400.00 38,497.00
42,897.00
1100579515 Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300
Php Php Php Php
850 2200 2200 6600 6600 4400 4400 850 0 0 0 0 0 0
28,100.00 4,215.00 2,810.00 3,372.00
Cost 0 1200 0 3200 Php Php Php
4,400.00 38,497.00
42,897.00
Unskilled Rate per Cost Day 1 300 1 300 2 300 2 300 2 300 1 300 4 300 6 300 4 300 300 300 300 300 300
Php Php Php Php
1600 1600 2200 1100 2200 400 0 0 0 0 0 0 0 0
9,100.00 1,365.00 910.00 1,092.00
Cost 0 0 0 0 Php Php Php
12,467.00
12,467.00
Unskilled Rate per Cost Day 4 300 2 300 4 300 4 300 6 300 4 300 4 300 6 300 4 300 300 300 300 300 300
Php Php Php Php
425 275 6600 5500 2300 1100 2200 2800 850 0 0 0 0 0
22,050.00 3,307.50 2,205.00 2,646.00
Cost 0 0 0 0 Php Php Php
30,208.50
30,208.50
Unskilled Rate per Cost Day 4 300 4 300 6 300 4 300 2 300 4 300 4 300 300 300 300 300 300 300 300
Php Php Php Php
2200 1100 2300 4400 1100 1100 850 0 0 0 0 0 0 0
13,050.00 1,957.50 1,305.00 1,566.00
Cost 0 1050 0 2400 Php Php Php
3,450.00 17,878.50
21,328.50
Unskilled Rate per Cost Day 2 300 2 300 2 300 2 300 2 300 2 300 2 300 3 300 300 300 300 300 300 300
Php Php Php Php
550 1100 1650 1100 1100 550 2200 700 0 0 0 0 0 0
8,950.00 1,342.50 895.00 1,074.00
Cost 0 1050 0 0 Php Php Php
1,050.00 12,261.50
13,311.50
Unskilled Rate per Cost Day 2 300 2 300 3 300 3 300 3 300 3 300 2 300 2 300 2 300 3 300 300 300 300 300 300 300
Php Php Php Php
550 1100 2800 3800 1900 3800 1100 2200 2750 700 0 0 0 0 0 0
20,700.00 3,105.00 2,070.00 2,484.00
Cost 0 1050 0 0 Php Php Php
1,050.00 28,359.00
29,409.00
Unskilled Rate per Cost Day 3 300 3 300 3 300 3 300 3 300 3 300 300 300 300 300 300 300 300 300 300
Php Php Php Php
350 700 1400 1400 1400 700 0 0 0 0 0 0 0 0 0
5,950.00 892.50 595.00 714.00
Cost 1500 750 500 1000 Php
3,750.00
8,151.50
Php Php
11,901.50
Unskilled Rate per Cost Day 4 300 4 300 6 300 4 300 6 300 4 300 4 300 4 300 4 300 4 300 2 300 4 300 4 300 300 300 300
Php Php Php Php
2200 6600 2300 2200 4600 850 11000 13200 8800 4400 2200 13200 6600 0 0 0
78,150.00 11,722.50 7,815.00 9,378.00
Cost 1500 900 600
600
3,600.00 107,065.50
Php Php Php
110,665.50
Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300 300 300
Php Php Php Php
850 4250 4250 3400 5100 1700 850 0 0 0 0 0 0 0 0
20,400.00 3,060.00 2,040.00 2,448.00
Cost
0 0 0 0 Php Php Php
27,948.00
27,948.00
Unskilled Rate per Cost Day 8 300 6 300 10 300 8 300 4 300 4 300 300 300 300 300 300 300 300 300 300
Php Php Php Php
23200 19800 16000 13600 15400 8800 0 0 0 0 0 0 0 0 0
96,800.00 14,520.00 9,680.00 11,616.00
Cost 0 0 0 0 Php Php Php
132,616.00
132,616.00
1100570746 Unskilled Rate per Cost Day 2 300 4 300 4 300 4 300 4 300 2 300 3 300 4 300 300 300 300 300 300 300 300
Php Php
275 1100 6600 6600 5100 4800 2800 850 0 0 0 0 0 0 0
28,125.00 4,218.75
Php Php
2,812.50 3,375.00
Cost 3600 1800 1200 1400 Php Php Php
8,000.00 38,531.25
46,531.25
1100569998 Unskilled Rate per Cost Day 2 300 4 300 4 300 4 300 2 300 2 300 300 300 300 300 300 300 300 300 300
275 6600 6600 2200 2200 800 0 0 0 0 0 0 0 0 0
Php Php Php Php
18,675.00 2,801.25 1,867.50 2,241.00
Cost 1500 750 500 1600 Php Php Php
4,350.00 25,584.75
29,934.75
1100567332 Unskilled Rate per Cost Day 2 300 2 300 3 300 4 300 2 300 2 300 2 300 2 300 4 300 300 300 300 300
275 275 1400 1700 2200 2200 1100 2200 850 0 0 0 0
300 300
Php Php Php Php
0 0
12,200.00 1,830.00 1,220.00 1,464.00
Cost 0 0 0 1200 Php Php Php
1,200.00 16,714.00
17,914.00
1100570745 Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 2 300 300 300 300
2200 8800 1100 1700 3400 550 0 0 0
300 300 300 300 300 300
Php Php Php Php
0 0 0 0 0 0
17,750.00 2,662.50 1,775.00 2,130.00
Cost 1500 750 500 1000 Php Php Php
3,750.00 24,317.50
28,067.50
1100567340 Unskilled Rate per Cost Day 6 300 6 300 6 300 4 300 6 300
2300 2800 2800 2200 2800
4
300 300 300 300 300 300 300 300 300 300
Php Php Php Php
850 0 0 0 0 0 0 0 0 0
13,750.00 2,062.50 1,375.00 1,650.00
Cost 900 450 300 900 Php Php Php
2,550.00 18,837.50
21,387.50
1100565690 Unskilled Rate per Cost Day 4 300
8800
4 4 2 4
300 300 300 300 300 300 300 300 300 300 300 300 300 300
Php Php Php Php
0 4400 8800 2200 850 0 0 0 0 0 0 0 0 0
25,050.00 3,757.50 2,505.00 3,006.00
Cost 2400 1200 800 600 Php Php Php
5,000.00 34,318.50
39,318.50
1100570745
Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300 300 300 300
Php Php Php Php
1700 4400 2200 2200 2200 850 0 0 0 0 0 0 0 0 0
13,550.00 2,032.50 1,355.00 1,626.00
Cost 1200 600 400 600 Php Php Php
2,800.00 18,563.50
21,363.50