Flood Control Estimate

  • November 2019
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Flood Control Estimate as PDF for free.

More details

  • Words: 4,839
  • Pages: 43
PROJECT TITLE :PE SEPARATOR PERIMETER BUNDWALL & CANAL BILL OF MATERIALS Item 1 2 3 4 5 6 7 8 9 10

Description CHB #4 CEMENT WHITE SAND GRAVEL ¾ DEFORMED BAR 10mmø x 6M G.I TIE WIRES PLYWOOD ¼"thk x 6M COCO LUMBER 2" x 3" x 8' C.W.N #3 C.W.N #2

Qty Unit

Unit Cost PhP

3000 PC 630 BAG 40 M3 45 M3 800 PC 3 RL 25 PC 50 PC 10 KG 10 KG

Cost PhP 5.5 174 550 650 135 1000 350 105 45 40

16,500.00 109,620.00 22,000.00 29,250.00 108,000.00 3,000.00 8,750.00 5,250.00 450.00 400.00 303,220.00

LABOR 1

LABOR COST

274 LN.M

600 SUB-TOTAL

TOTAL COST COST PER LN.M

Prepared by:

ROLANDO G. SARMIENTO Jr. Supervisor-Eng'g/Mntce

Noted by:

HENRY L. COPAWAY Facilities Manager

164,400.00 303,220.00

467,620.00 1,706.64 187,048.00 280,572.00

IN-HOUSE ESTIMATE PROJECT TITLE : MODIFICATION OF QA/LABORATORY

PR#:

Item Scope of Works

# of Skilled Rate per Days Day 1. MATERIALS PREPARATION, HAULING & STAGING 1 1 500 2.FABTN/INSTLN OF TEMP. WALL ALONG INSTRUMENTATION ROOM 4 1 500 3. DEMOLITION WORKS 3 1 500 4HAULING OF RECOVERED DEBRIS 1 1 500 5. INSTALLATION OF WOODEN FRAMING 1 1 500 6. MODIFICATION/ INSTALLATION OF DOOR JAMBS- 3 SETS 2 1 500 7. REPAIR OF AFFECTED CEILING , FLOORING & CHB WALLS 2 1 500 8. PAINTING WORKS ON AFFECTED PORTIONS 2 1 500 9. DISMANTLIN & RE-INSTALLATION OF ELECTRICALS 1 1 500 10. GHK / SITE CLEARING 1 1 500 11 500 12 500 13 500 14 500 TOTAL DURATION 18 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding machine Plainer Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 0 0 500 1 4 150 1 5 100 1 4 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY

Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : REHABILITATION OF BIKES PARKING ENCLOSURE PR#: Item Scope of Works

# of Skilled Rate per Days Day 1.LAY-OUT 0.5 1 500 2.FABTN/INSTLN OF B.I PIPE FOR STEEL POST & FRAMING 2.5 2 500 3.INSTALLATION OF PURLINS 1 2 500 4.INSTALLATION OF G.I CORRUGATED SHEETS 1.5 2 500 5.FABTN/INST INSTALLATION OF STEEL RAILINGS FOR PARKING 3 1 500 6.PAINTING WORKS 1 1 500 7. SPREADING OF USED BRICKS @ FLOORING 2 1 500 8. GHK/SITE CLEARING 0.5 1 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 12 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 1 7 500 1 7 150 1 2 100 1 4 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : Filterpress platform extension 2ft. width extension PR#: Item Scope of Works

# of Skilled Rate per Days Day 1.PLATFORMS & STAGING 0.5 1 500 2.CUTTING OF CHANNELS FOR MAIN MEMBERS 1 2 500 3.CUTTING OF ANGLE BARS @ EXISTING FILTER PRESS PLATFORM 1 2 500 4.INSTALLATION OF SECONDARY FRAMING 3 2 500 5.INSTALLATION OF CHECKERED PLATE FLOORING 3 2 500 6.INSTALLATION OF BRACING/FULLWELDING 2 2 500 7. PAINTING WORKS 2 2 500 8. GHK/SITE CLEARING 0.5 1 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 13 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 8 0 500 8 1 150 5 0 100 8 4 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : Filterpress platform extension 2ft. width extension PR#: Item Scope of Works

# of Skilled Rate per Days Day 1.PLATFORMS & STAGING 0.5 1 500 2.CUTTING OF CHANNELS FOR MAIN MEMBERS 1 2 500 3.CUTTING OF ANGLE BARS @ EXISTING FILTER PRESS PLATFORM 1 2 500 4.INSTALLATION OF SECONDARY FRAMING 3 2 500 5.INSTALLATION OF CHECKERED PLATE FLOORING 3 2 500 6.INSTALLATION OF BRACING/FULLWELDING 2 2 500 7. PAINTING WORKS 2 2 500 8. GHK/SITE CLEARING 0.5 1 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 13 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 8 0 500 8 1 150 5 0 100 8 4 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER

Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : MISC.WORKS - ADMIN,SCM,HRM,ISO,ENG'G WHSE (JULY 2007)

PR#:

Item Scope of Works

# of Skilled Rate per Days Day 1.FABTN/INSTLN OF CABINET FOR SCM-PURCHASING 2 1 500 2.FABTN/INSTLN OF CABINET FOR ISO OFFICE 2 1 500 3.FABTN/INSTLN OF CABINET FOR ENG'G WHSE OFFICE 2 1 500 4.REPAIR OF CANVASS TENT ALONG SCM-MC WAREHOUSE 1 1 500 5. REPAIR OF GENSET/AIR COMPRESSOR ENCLOSURE STAIRWELL 2 1 500 6. INSTALLATION OF "SSS" NUMBER PLATE ALONG R & F LOCKER FRONTING 0.5 PRI- 1 500 PARKING 500 7 500 8 500 9 500 10 500 11 500 12 500 13 500 TOTAL DURATION 9.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding-GONDOLLA

Qty

# of Days Rate per Used Day 0 0 500 0 1 150 0 0 100 0 4 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

PCW

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : REPAIR OF DAMAGE DRIVEWAY ALONG BATT.FEEDING-RIGHT SIDE

PR#:

Item Scope of Works

# of Skilled Rate per Days Day 1. MATERIALS,EQUIPMENT PREPARATION 0.25 1 500 2. LAYOUT 0.25 1 500 3. BREAKING OF ASPHALT,CONCRETE PAVEMENT USING PRI-JACKHAMMER3 2 500 4. EXCAVATION 2.5 2 500 5. HAULING OF ASPHALT & CONCRETE DEBRIS 1 1 500 5. FABTN/INSTLN OF REBARS/FORMWORKS 0.5 2 500 6. COMPACTION/GRAVEL BEDDING 1 2 500 7. CONCRETING WORKS USING READYMIX 1 2 500 8. SITE CLEARING/GHK 0.5 1 500 9 500 10 500 11 500 12 500 13 500 TOTAL DURATION 10 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding-GONDOLLA

Qty

# of Days Rate per Used Day 0 0 500 0 1 150 0 0 100 0 4 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : REPAINTING OF SIDINGS ALONG BLAST BH CANOPY

PR#:

Item Scope of Works

# of Skilled Rate per Days Day 1.DISMANTLING OF END FLASHING 1 2 500 2.INSTALLATION OF PLATFORM (GONDOLLA TYPE) 0.5 2 500 3.CLEANING OF SIDINGS SURFACE 1 1 500 4. PAINTING OF SIDINGS USING SOMAR BEIGE 2 2 500 5. INSTALLATION OF NEW END FLASHING W/ CRYSTAL BLUE IN COLOR 1 1 500 6. DISMANTLING OF GONDOLLA PLATFORMS 0.5 2 500 7. SITE CLEARING/GHK 0.5 1 500 8 500 9 500 10 500 11 500 12 500 13 500 14 500 TOTAL DURATION 6.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding-GONDOLLA

Qty

# of Days Rate per Used Day 0 0 500 7 1 150 0 0 100 6 4 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : MEETING ROOM FOR ADMIN.PRODUCTION OFFICE

PR#:

Item Scope of Works 1. 2. 4. 5. 6. 7 9 10 11 12 13 14 15 16

# of Skilled Rate per Days Day LAY-OUT 0.5 1 500 REMOVAL OF EXISTING WOODEN PARTITION 1 1 500 INSTALLATION OF WOODEN FRAMING 1.5 1 500 INSTALLATION OF PLYWOOD 1 1 500 INSTALLATION OF DOOR 1 1 500 INSTALLATION OF CEILING CORNICE 0.5 1 500 PAINTING WORKS 2 1 500 GHK/SITE CLEARING 0.5 1 500 500 500 500 500 500 500 TOTAL DURATION 8 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 0 0 500 7 1 150 0 0 100 0 0 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : MODIFICATION OF ADMIN.PRODUCTION OFFICE

PR#:

Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10 11 12 13 14 15 16

# of Skilled Rate per Days Day LAY-OUT 0.5 1 500 REMOVAL OF EXISTING WOODEN PARTITION 1 1 500 MODIFICATION OF ENTRANCE DOOR - RELOCATION 2 1 500 INSTALLATION OF WOODEN FRAMING 2 2 500 INSTALLATION OF PLYWOOD 1 2 500 INSTALLATION OF DOORS,JAMBS & WINDOWS 2 2 500 INSTALLATION OF CEILING CORNICE 1 1 500 MODIFICATION OF ALUMINUM WINDOW ALONG AVP-SUPPORT AREA 2 1 500 PAINTING WORKS 2.5 1 500 GHK/SITE CLEARING 0.5 1 500 500 500 500 500 500 500 TOTAL DURATION 14.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Electric Jackhammer Planner Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 0 0 500 7 1 150 0 0 100 0 0 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : REPAIR OF PERIMETER FENCE-PILOT NEAR SLAGPIT2 LABOR COST

PR#:

Item Scope of Works

# of Skilled Rate per Days Day 1. LAY-OUT 0.25 1 500 2. MATERIALS PREPARATION 0.5 1 500 3.REMOVAL OF DAMAGE CORRIGATED SHEET,FENCE & FRAMING 1 1 500 4. PAINTING WORKS 1 1 500 5. INSTALLATION OF NEW CORRUGATED FENCE 1 1 500 6. GHK/SITE CLEARING 0.5 1 500 7 500 8 500 9 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 4.25 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 1 5 300 1 5 150 1 5 100 2 5 100

EQUIPMENT COST

LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER

Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : RENOVATION OF PRI-BOARDROOM

PR#:

Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10 11 12 13 14 15 16

# of Skilled Rate per Days Day PREPARATION OF AREA / CLEARING WORKS 1 2 500 DEMOLITION OF EXISTING WALL 3 2 500 HAULING OF DEBRIS 1 1 500 WOOD SANDING 1 2 500 HAULING OF MATERIALS 2 1 500 LAYOUT 0.5 1 500 CONSTRUCTION OF WOODEN PARTITION-JUT/AVT 5 2 500 CONSTRUCTION OF MASONRY WALL-BOARDROOM 6 2 500 REPAIR OF CEILING 4 2 500 DOORS & WINDOWS JAMB 2 2 500 RELOCATION OF AIRCON 2 1 500 INSTALLATION OF TILES /CUTTING/CEMENT GROUTING 6 2 500 PAINTING WORKS 3 2 500 500 500 500 TOTAL DURATION 36.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3.

EQUIPMENT Electric Jackhammer Planner Grinding Machine

Qty

# of Days Rate per Used Day 1 3 500 1 6 150 1 6 100

4.

Scaffolding

2

3

100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER

Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : LANDSCAPPING OF WALL @BLAST SCRUBBER

PR#:

OPTION II - SLAG CHB W/ REINFORCED COLUMN/FOOTING Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10. 11. 12. 13. 14. 15.

# of Skilled Rate per Days Day LAY-OUT 0.5 1 500 FABTN/INSTLN OF CONCRETE PRECAST MOULDING FOR PLANTS 2.5 1 500 FABTN/INSTLN OF CONCRETE PRECAST MOULDING -FOUNTAIN 2.5 1 500 PLASTERING WORKS 2 1 500 PAINTING WORKS 3 1 500 PLANTING WORKS 1 1 500 SITE CLEARING / GHK 0.5 1 500 500 500 500 500 500 500 500 500 TOTAL DURATION 12 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item

EQUIPMENT

Qty

# of Days Rate per Used Day

1. 2. 3. 4.

Welding Machine Cutting Machine Grinding Machine Scaffolding

4 4 4 3

300 150 100 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : CONSTRUCTION OF RETAINING WALL BET SLAGPIT2 & WTP2

PR#:

OPTION II - SLAG CHB W/ REINFORCED COLUMN/FOOTING Item Scope of Works 1. 2. 3. 4. 5. 6. 7 8 9 10. 11. 12. 13. 14. 15.

EXCAVATION REINFORCEMENT CONCRETING WORKS FORMWORKS SLAG CHB LAYING PLASTERING

Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

# of Skilled Rate per Days Day 8 1 500 6 3 500 4 2 500 4 2 500 7 2 500 4 2 500 500 500 500 500 500 500 500 500 500 TOTAL DURATION 33 DAYS Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 4 300 4 150 4 100 3 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE : SAFETY BARRIER FOR SMELTING WALL CHAMBER FRONTING DRIER LABOR COST

PR#:

Item Scope of Works

# of Skilled Rate per Days Day 1. LAY-OUT 0.25 1 500 2. CUTTING OF MS PLATE & B.I PIPES 0.5 2 500 3. REPAIR OF DAMAGE PAVEMENT OF RC WALLS 3 2 500 4. INSTALLATION OF MS PLATE W/ EXPANSION BOLT 7 FULLWELDING 3 2 500 5. BREAKING OF CONCRETE PAVEMENT 3 1 500 6. INSTALLATION OF PIPE BARRICADE 3 2 500 7. PAINTING WORKS (LEMON YELOW W/ BLACK STRIPES) 2 1 500 8. GHK/SITE CLEARING 0.5 1 500 9. 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 15.25 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision

% mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 1 12 300 1 12 150 1 12 100 2 7 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER

Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE :FABTN/INSTLN OF BOXSTRUTT SME-PRODTN BLDG PR#: LABOR COST Item Scope of Works

# of Skilled Rate per Days Day 1. LAY-OUT/CUTTING OF MS ANGLE BARS 0.25 1 500 2. FABRICATION OF 4-SETS BOX STRUTT 3 2 500 3. INSTALLATION OF 4-SETS OF BOXSTRUTT 3 2 500 4. REMOVAL OF EXISTING 2-UNITS BOXSTRUTT OF REC.PRODTN BLDG 1 2 500 5. PAINTING WORKS 2 1 500 6. GHK/SITE CLEARING 0.5 2 500 7 500 8 500 9. 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 9.75 DAYS

Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT

Qty

Welding Machine Cutting Machine Grinding Machine Scaffolding

# of Days Rate per Used Day 1 5 300 1 5 150 1 5 100 2 8 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE :REHABTN.OF PILOT STAFFHOUSE 2ND FLR RM2 LABOR COST Item Scope of Works 1. MATERIALS/TOOLS PREPARATION 2. PLATFORMS & STAGING 3. REMOVAL OF ENTIRE CEILING PANELS 4. HAULING OF RECOVERED DEBRIS 5. INSTALLATION OF CEILING JOIST & HANGER 6. INSTALLATION OF NEW CEILING 7. REPAIR OF WOODEN PARTITIONS 8. PAINTING WORKS 9. GHK / SITE CLEARING 10. 11. 12. 13.

PR#:

# of Skilled Rate per Days Day 0.25 1 500 0.25 1 500 1 1 500 1 1 500 2 1 500 2 1 500 1 1 500 2 1 500 0.5 1 500 500 500 500 500

14. 15.

500 500 TOTAL DURATION

10 DAYS

Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT

Qty

Welding Machine Cutting Machine Grinding Machine Scaffolding

# of Days Rate per Used Day 300 150 100 2 6 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE :FABTN/INSTLN OF SAFETY BARRIER @ PRODTNSME2 BLDG LABOR COST Item Scope of Works 1. LAY-OUT/CUTTING OF MS PLATE 2. INSTALLATION OF CUT MS PLATES 3. FULLWELDING 4. APPLICATION OF RUST CONVERTER & PRIMER 5. FINAL COAT USING LEMON YELLOW W/ BLACK STRIPES 6. GHK/SITE CLEARING 7 8 9

PR#:

# of Skilled Rate per Days Day 1 2 500 4 2 500 0.5 2 500 1 1 500 2 1 500 0.5 1 500 500 500 500

10. 11. 12. 13. 14. 15.

500 500 500 500 500 500 TOTAL DURATION

9 DAYS

Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT

Qty

Welding Machine Cutting Machine Grinding Machine Scaffolding

# of Days Rate per Used Day 1 5 300 1 5 150 1 5 100 2 5 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE REPLACEMENT OF ROOF-SME.PRDTN DRIER BH AREA LABOR COST Item Scope of Works 1. HAULING OF LONG SPAN ROOFING 2. DISMANTLING OF DAMAGED ROOFING & PURLINS 3. INSTALLATION OF NEW PURLINS 4. PAINTING WORKS 5. INSTALLATION OF LONG SPAN ROOFING, RIDGEROLL & FLASHING

PR#:

# of Skilled Rate per Days Day 1 1 500 1 2 500 1 2 500 1 2 500 1 2 500

6. GHK/SITE CLEARING 7 8 9 10. 11. 12. 13. 14. 15.

0.5

TOTAL DURATION

1

500 500 500 500 500 500 500 500 500 500

5.5 DAYS

Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 1 3 300 1 3 150 1 3 100 3 3 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE STRENGTHENING OF WWTF BLDG COLUMNS-9 UNITS LABOR COST Item Scope of Works

PR#:

# of Skilled Rate per Days Day 1. INSTALL ADDITIONAL STIFFENER PLATE @ WEB & FLANGE MEMBERS 4 2 500

@ BOTTOM PART OF DETERIORATED COLUMN 2. INSTALLATION OF FORMWORKS 3. CONCRETING WORKS INCLUDING PLASTERING 4. PAINTING WORKS W/ STRIPES LEMON YELLOW 5. GHK/SITE CLEARING 7 8 9 10. 11. 12. 13. 14. 15.

2 4 2 0.5

TOTAL DURATION

500 500 500 500 500 500 500 500 500 500 500 500 500 500

2 2 1 1

12.5 DAYS

Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 1 8 300 1 8 150 1 8 100 2 3 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

IN-HOUSE ESTIMATE PROJECT TITLE FABTN/INSTLN OF SAFETY BARRIER @ PRODTNSME2 BLDG

PR#:

LABOR COST Item Scope of Works

# of Skilled Rate per Days Day 1. LAY-OUT/CUTTING OF MS PLATE 1 1 500 2. INSTALLATION OF CUT MS PLATES 2 2 500 3. FULLWELDING 1 2 500 4. APPLICATION OF RUST CONVERTER & PRIMER 1 2 500 5. FINAL COAT USING LEMON YELLOW W/ BLACK STRIPES 1 2 500 6. GHK/SITE CLEARING 0.5 1 500 7 500 8 500 9 500 10. 500 11. 500 12. 500 13. 500 14. 500 15. 500 TOTAL DURATION 6.5 DAYS Skilled @ Php 500.00/day Unskilled @ Php 300.00/day

Sub Total % Supervision % mark-up % VAT

EQUIPMENT RENTAL Item 1. 2. 3. 4.

EQUIPMENT Welding Machine Cutting Machine Grinding Machine Scaffolding

Qty

# of Days Rate per Used Day 1 4 300 1 4 150 1 4 100 2 3 100

EQUIPMENT COST LABOR COST MATERIAL COST

TOTAL PROJECT COSTPhp Prepared by:

_______ PCW PLANNER Noted by:

HENRY L. COPAWAY Facilities Manager

Unskilled Rate per Cost Day 3 300 3 300 3 300 3 300 2 300 2 300 2 300 2 300 1 300 3 300 300 300 300 300

Php Php Php Php

1400 5600 4200 1400 1100 2200 2200 2200 800 1400 0 0 0 0

22,500.00 3,375.00 2,250.00 2,700.00

Cost 0 600 500 400 Php Php Php

1,500.00 30,825.00

32,325.00

12.86 81 13.5

Unskilled Rate per Cost Day 2 300 4 300 4 300 4 300 2 300 2 300 4 300 4 300 300 300 300 300 300 300

Php Php Php Php

550 5500 2200 3300 3300 1100 3400 850 0 0 0 0 0 0

20,200.00 3,030.00 2,020.00 2,424.00

Cost 3500 1050 200 400 Php Php Php

5,150.00 27,674.00

32,824.00

1100579515 Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300

Php Php Php Php

850 2200 2200 6600 6600 4400 4400 850 0 0 0 0 0 0

28,100.00 4,215.00 2,810.00 3,372.00

Cost 0 1200 0 3200 Php Php Php

4,400.00 38,497.00

42,897.00

1100579515 Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300

Php Php Php Php

850 2200 2200 6600 6600 4400 4400 850 0 0 0 0 0 0

28,100.00 4,215.00 2,810.00 3,372.00

Cost 0 1200 0 3200 Php Php Php

4,400.00 38,497.00

42,897.00

Unskilled Rate per Cost Day 1 300 1 300 2 300 2 300 2 300 1 300 4 300 6 300 4 300 300 300 300 300 300

Php Php Php Php

1600 1600 2200 1100 2200 400 0 0 0 0 0 0 0 0

9,100.00 1,365.00 910.00 1,092.00

Cost 0 0 0 0 Php Php Php

12,467.00

12,467.00

Unskilled Rate per Cost Day 4 300 2 300 4 300 4 300 6 300 4 300 4 300 6 300 4 300 300 300 300 300 300

Php Php Php Php

425 275 6600 5500 2300 1100 2200 2800 850 0 0 0 0 0

22,050.00 3,307.50 2,205.00 2,646.00

Cost 0 0 0 0 Php Php Php

30,208.50

30,208.50

Unskilled Rate per Cost Day 4 300 4 300 6 300 4 300 2 300 4 300 4 300 300 300 300 300 300 300 300

Php Php Php Php

2200 1100 2300 4400 1100 1100 850 0 0 0 0 0 0 0

13,050.00 1,957.50 1,305.00 1,566.00

Cost 0 1050 0 2400 Php Php Php

3,450.00 17,878.50

21,328.50

Unskilled Rate per Cost Day 2 300 2 300 2 300 2 300 2 300 2 300 2 300 3 300 300 300 300 300 300 300

Php Php Php Php

550 1100 1650 1100 1100 550 2200 700 0 0 0 0 0 0

8,950.00 1,342.50 895.00 1,074.00

Cost 0 1050 0 0 Php Php Php

1,050.00 12,261.50

13,311.50

Unskilled Rate per Cost Day 2 300 2 300 3 300 3 300 3 300 3 300 2 300 2 300 2 300 3 300 300 300 300 300 300 300

Php Php Php Php

550 1100 2800 3800 1900 3800 1100 2200 2750 700 0 0 0 0 0 0

20,700.00 3,105.00 2,070.00 2,484.00

Cost 0 1050 0 0 Php Php Php

1,050.00 28,359.00

29,409.00

Unskilled Rate per Cost Day 3 300 3 300 3 300 3 300 3 300 3 300 300 300 300 300 300 300 300 300 300

Php Php Php Php

350 700 1400 1400 1400 700 0 0 0 0 0 0 0 0 0

5,950.00 892.50 595.00 714.00

Cost 1500 750 500 1000 Php

3,750.00

8,151.50

Php Php

11,901.50

Unskilled Rate per Cost Day 4 300 4 300 6 300 4 300 6 300 4 300 4 300 4 300 4 300 4 300 2 300 4 300 4 300 300 300 300

Php Php Php Php

2200 6600 2300 2200 4600 850 11000 13200 8800 4400 2200 13200 6600 0 0 0

78,150.00 11,722.50 7,815.00 9,378.00

Cost 1500 900 600

600

3,600.00 107,065.50

Php Php Php

110,665.50

Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300 300 300

Php Php Php Php

850 4250 4250 3400 5100 1700 850 0 0 0 0 0 0 0 0

20,400.00 3,060.00 2,040.00 2,448.00

Cost

0 0 0 0 Php Php Php

27,948.00

27,948.00

Unskilled Rate per Cost Day 8 300 6 300 10 300 8 300 4 300 4 300 300 300 300 300 300 300 300 300 300

Php Php Php Php

23200 19800 16000 13600 15400 8800 0 0 0 0 0 0 0 0 0

96,800.00 14,520.00 9,680.00 11,616.00

Cost 0 0 0 0 Php Php Php

132,616.00

132,616.00

1100570746 Unskilled Rate per Cost Day 2 300 4 300 4 300 4 300 4 300 2 300 3 300 4 300 300 300 300 300 300 300 300

Php Php

275 1100 6600 6600 5100 4800 2800 850 0 0 0 0 0 0 0

28,125.00 4,218.75

Php Php

2,812.50 3,375.00

Cost 3600 1800 1200 1400 Php Php Php

8,000.00 38,531.25

46,531.25

1100569998 Unskilled Rate per Cost Day 2 300 4 300 4 300 4 300 2 300 2 300 300 300 300 300 300 300 300 300 300

275 6600 6600 2200 2200 800 0 0 0 0 0 0 0 0 0

Php Php Php Php

18,675.00 2,801.25 1,867.50 2,241.00

Cost 1500 750 500 1600 Php Php Php

4,350.00 25,584.75

29,934.75

1100567332 Unskilled Rate per Cost Day 2 300 2 300 3 300 4 300 2 300 2 300 2 300 2 300 4 300 300 300 300 300

275 275 1400 1700 2200 2200 1100 2200 850 0 0 0 0

300 300

Php Php Php Php

0 0

12,200.00 1,830.00 1,220.00 1,464.00

Cost 0 0 0 1200 Php Php Php

1,200.00 16,714.00

17,914.00

1100570745 Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 2 300 300 300 300

2200 8800 1100 1700 3400 550 0 0 0

300 300 300 300 300 300

Php Php Php Php

0 0 0 0 0 0

17,750.00 2,662.50 1,775.00 2,130.00

Cost 1500 750 500 1000 Php Php Php

3,750.00 24,317.50

28,067.50

1100567340 Unskilled Rate per Cost Day 6 300 6 300 6 300 4 300 6 300

2300 2800 2800 2200 2800

4

300 300 300 300 300 300 300 300 300 300

Php Php Php Php

850 0 0 0 0 0 0 0 0 0

13,750.00 2,062.50 1,375.00 1,650.00

Cost 900 450 300 900 Php Php Php

2,550.00 18,837.50

21,387.50

1100565690 Unskilled Rate per Cost Day 4 300

8800

4 4 2 4

300 300 300 300 300 300 300 300 300 300 300 300 300 300

Php Php Php Php

0 4400 8800 2200 850 0 0 0 0 0 0 0 0 0

25,050.00 3,757.50 2,505.00 3,006.00

Cost 2400 1200 800 600 Php Php Php

5,000.00 34,318.50

39,318.50

1100570745

Unskilled Rate per Cost Day 4 300 4 300 4 300 4 300 4 300 4 300 300 300 300 300 300 300 300 300 300

Php Php Php Php

1700 4400 2200 2200 2200 850 0 0 0 0 0 0 0 0 0

13,550.00 2,032.50 1,355.00 1,626.00

Cost 1200 600 400 600 Php Php Php

2,800.00 18,563.50

21,363.50

Related Documents

Flood Control Estimate
November 2019 4
Values Flood Control E
November 2019 15
Estimate
November 2019 38
Estimate
November 2019 29
Estimate
July 2020 20
Estimate
June 2020 17