Epd Proforma September 08 As Per Us Gaap

  • December 2019
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Epd Proforma September 08 As Per Us Gaap as PDF for free.

More details

  • Words: 10,199
  • Pages: 32
Nature of sheet (Input/Output) Output sheet - final sheet for publishing. Description The sheet provide the final ESOS figure which is to be published in the additional notes Sheet linked from Linked from the adjoining sheets Sheet linked to No link. Complexity Neutral

Fixed Income Money Market and Derivatives Association of India FIMMDA, PDAI & Bloomberg Yield curves as on July 25th, 2008 Maturity in Yrs 0.25 0.5 1 2 3 4 5 7 10 15 20 30

YTM (in %) 8.77 8.92 9.25 9.24 9.22 9.20 9.17 9.26 9.10 9.62 9.64 9.77

Zero Coupon (in %) 8.77 8.92 9.25 9.25 9.23 9.20 9.16 9.28 9.03 9.94 9.90 10.27

t0

Rs in million Employee Stock Option Scheme ("ESOS") Fair value of options based on the Black-Scholes model, compensation cost

612.17

Risk free interest rate Expected life Expected Volatility Expected dividend yield

7.96% 2-5 years 39.46% 1.20%

Option scheme Apr-08 Jul-08

9.25% 41.00% 1.67%

Risk free rate 7.96% 9.16%

8.12% 9.25%

Dividend yield Volatility 1.20% 39.46% 1.67% 41.00%

Assumptions Dividend Yield Exercise Behaviour Vesting

1.67% 1 Year from vesting 20% 20% 30% 30%

Ist Year IInd Year IIIrd Year IVth Year

The key assumptions used to estimate the fair value of options granted during the period ended September 30, 2008 are risk free interest rate of 7.96% -9.25%, expected life of 2-5 years, expected volatility of 38.9%-41.0 and expected dividend yield of 1.2%-1.67%. The weighted average fair value of options granted for the period ended September, 2008 is Rs. 190.02. Risk free interest rate 7.96% to 9.25% Expected life 2-5 years Expected Volatility 38.9% to 41.0% Expected dividend yield 1.2% to 1.67%

SUMMARY OF ALL THE STOCK OPTIONS -SEPTMBER 30, 2008

Date Of Grant 4/30/2004 9/20/2004 4/30/2005 8/20/2005 1/20/2006 4/29/2006 7/22/2006 10/24/2006 1/20/2007 4/28/2007 7/21/2007 10/19/2007 1/19/2008 3/8/2008 4/26/2008 7/26/2008 TOTAL

Company ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK

Total Exercise Options Price Allotted 300.1 7539500 275.2 15000 359.95 4906180 498.2 70600 569.55 5000 576.8 6267400 484.75 29000 720.55 78500 985.4 65000 935.15 4820300 985.85 11000 1036.5 46000 1248.85 40000 893.4 39000 915.65 5595000 656.75 25000 50954955

Total Options Vested 6211262 6000 3224206 38420 2000 2506020 10600 12700 10600 1235160 2200 0 0 0 0 0 31990654

Total Options Exercised 3942082 6000 1510691 21820 0 409671 2000 1640 0 0 0 0 0 0 0 0 24268767

Total Options Lapsed 1354427 9000 680770 17000 0 1131860 7000 18000 17000 434700 0 3000 5000 0 289500 0 6855837

Total Options Available for Exercise 2242991 0 1707265 16600 2000 2067389 8600 10460 9600 1212960 2200 0 0 0 0 0 7419097

ER 30, 2008 Total Outstanding Options 2242991 0 2714719 31780 5000 4725869 20000 58860 48000 4385600 11000 43000 35000 39000 5305500 25000 19830351

% Forfeiture

0.18 0.60 0.14 0.24 0.00 0.18 0.24 0.23 0.26 0.09 0.00 0.07 0.13 0.00 0.05 0.00 0.13

1 0.82 0.40 0.86 0.76 1.00 0.82 0.76 0.77 0.74 0.91 1.00 0.93 0.88 1.00 0.95 1.00 0.87

Working for ESOP Cost based on fair values

Option Grant ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI

Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank

2004 2004 2005 2005 2006 2006 2006 2006 2007 2007 2007 2007 2008 2008 2008 2008

Date of grant Options Granted April 30-04-2004 September 20-09-2004 April 30-04-2005 August 20-08-2005 Jan 20-01-2006 April 29-04-2006 July 22-07-2006 October 24-10-2006 January 20-01-2007 April 28-04-2007 July 21-07-2007 October 19-10-2007 January 19-01-2008 March 07-03-2008 April 4/26/2008 July 7/26/2008

As per Binomial model As per Black scholes model Under recognition of cost FBT recognition Over recognition of cost

7,539,500.00 15,000.00 4,906,180.00 70,600.00 5,000.00 6,267,400.00 29,000.00 78,500.00 65,000.00 4,820,300.00 11,000.00 46,000.00 40,000.00 39,000.00 5,595,000.00 25,000.00 29,552,480.00

612.17 731.02 118.85 81.70 (37.15)

Remaining Weighted average ESOP Charge Unrecognized cost Contractual Life of Value of nonBinomial Model of unvested option non-vested options vested options Sep-08 3,791,754.56 19,175.70 25,170,266.77 23,960,019.31 0.58 13,850,860.48 829,988.96 722,688.48 0.88 639,529.80 80,256.55 117,292.52 1.30 152,962.30 111,080,888.64 204,530,450.41 1.58 322,765,861.48 560,939.61 1,023,121.14 1.81 1,847,224.20 2,567,941.58 4,980,094.53 2.30 11,474,683.57 2,942,141.66 7,120,593.56 2.30 16,406,627.90 198,013,068.41 535,844,238.13 2.57 1,378,514,355.07 601,025.59 1,424,870.86 1.81 2,572,575.05 3,232,266.11 7,449,390.20 3.05 22,715,537.79 2,775,753.13 7,792,727.23 3.30 25,726,674.84 1,968,185.56 5,730,149.95 3.44 19,686,597.35 258,177,181.50 997,583,732.27 3.57 3,561,237,268.91 360,328.03 3,772,710.35 3.82 14,408,652.66 612,171,162.35 1,802,052,078.94 5,391,999,411.40 612.17 2.99

30-Sep-08

As per I GAAp Sep-08 3,791,754.56 19,175.70 25,170,266.77 829,988.96 80,256.55 111,080,888.64 560,939.61 2,567,941.58 2,942,141.66 240,462,711.48 727,853.08 3,920,524.81 3,609,319.99 2,558,084.95 332,222,868.15 475,833.93 731,020,550.41 731.02

Price of optionsCost of options Difference 102.95 636753265 0 90.49 542940 0 129.56 553010872 0 177.40 10896263 0 210.45 915458 0 213.09 1161902631 0 187.92 4741222 0 272.99 18643852 0 377.73 21360632 0 309.64 1298525192 0 316.56 3029479 0 339.73 13595995 0 335.51 11675748 0 243.60 8265348 0 257.98 1255760914 0 190.02 4,133,038 0

Workings for ESOPs granted in April 2004

Bank employees and wholetime directors Value of option

102.95

Total number of options granted

6,185,073

Total compensation cost

636,753,265 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 04-05

FY 05-06

FY 06-07

FY 07-08

FY 08-09

20% of comp cost (from 30-04-2004 to 29-04-2005) 127,350,653.07 336 29 365

127,350,653.1

336 365 29 730

127,350,653.07

31-Mar-05 31-Mar-06 31-Mar-07 29-Apr-07

336 365 365 29 1095

191,025,979.61

31-Mar-05 31-Mar-06 31-Mar-07 31-Mar-08 29-Apr-08

336 365 365 366 29 1461

191,025,979.61

30-Apr-04 31-Mar-05 1-Apr-05 29-Apr-05

117,232,382.00 10,118,271.07

20% of comp cost (from 30-04-2004 to 29-04-2006) 127,350,653.07 30-Apr-04 31-Mar-05 1-Apr-05 31-Mar-06 1-Apr-06 29-Apr-06

58,616,191.00 63,675,326.54 5,059,135.53

30% of comp cost (from 30-04-2004 to 29-04-2007) 191,025,979.61 30-Apr-04 1-Apr-05 1-Apr-06 1-Apr-07

58,616,191.00 63,675,326.54 63,675,326.54 5,059,135.53

30% of comp cost (from 30-04-2004 to 29-04-2008) 191,025,979.61 30-Apr-04 1-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08

43,932,052.80 47,723,807.36 47,723,807.36 47,854,557.52 3,791,754.56

636,753,265.35

278,396,816.81

185,192,731.50

116,458,269.43

52,913,693.05

3,791,754.56

-

52,913,693.05 3,791,754.56

-

Workings for ESOPs granted in September 2004

Bank employees and wholetime directors Value of option

90.49

Total number of options granted

6,000

Total compensation cost

542,940 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 04-05 FY 05-06 FY 06-07 FY 07-08

FY 08-09

20% of comp cost (from 20-09-2004 to 19-09-2005) 108,588.00 20-Sep-04 31-Mar-05 1-Apr-05 19-Sep-05

193 172 365

108,588.0

193 365 172 730

108,588.00

193 365 365 172

162,882.00

57,417.76 51,170.24

30% of comp cost (from 20-09-2004 to 19-09-2006) 108,588.00 20-Sep-04 31-Mar-05 1-Apr-05 31-Mar-06 1-Apr-06 19-Sep-06

28,708.88 54,294.00 25,585.12

30% of comp cost (from 20-09-2004 to 19-09-2007) 162,882.00 20-Sep-04 1-Apr-05 1-Apr-06 1-Apr-07

31-Mar-05 31-Mar-06 31-Mar-07 19-Sep-07

28,708.88 54,294.00 54,294.00 25,585.12

1095 30% of comp cost (from 20-09-2004 to 19-09-2008) 162,882.00 20-Sep-04 1-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08

TOTAL COMP COST IN VARIOUS YEARS

31-Mar-05 31-Mar-06 31-Mar-07 31-Mar-08 19-Sep-08

193 365 365 366 172 1461

162,882.00

21516.92 40692.63 40692.63 40,804.11 19175.7

542,940.00

136,352.45

200,450.86

120,571.75

66,389.23

19,175.70

66,389.23

19175.7

-

-

Workings for ESOPs granted in April 2005

Bank employees and wholetime directors Value of option

129.56

Total number of options granted

4,268,377

Total compensation cost

553,010,872

Bifurcation of comp cost in years

No. of days

Vesting Ratio

FY 05-06 FY 06-07

FY 07-08

FY 08-09

FY 09-10

20% of comp cost (from 30-04-2005 to 29-04-2006) 110,602,174.46 336 29 365

110,602,174.5

336 365 29 730

110,602,174.46

31-Mar-06 31-Mar-07 31-Mar-08 29-Apr-08

336 365 366 29 1096

165,903,261.69

31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 29-Apr-09

336 365 366 183 182 29 1461

165,903,261.69

30-Apr-05 31-Mar-06 1-Apr-06 29-Apr-06

101,814,604.43 8,787,570.03

20% of comp cost (from 30-04-2005 to 29-04-2007) 110,602,174.46 30-Apr-05 31-Mar-06 1-Apr-06 31-Mar-07 1-Apr-07 29-Apr-07

50,907,302.22 55,301,087.23 4,393,785.01

30% of comp cost (from 30-04-2005 to 29-04-2008) 165,903,261.69 30-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08

50,860,853.95 55,250,630.03 55,402,001.62 4,389,776.08

30% of comp cost (from 30-04-2005 to 29-04-2009) 165,903,261.69 30-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

38,154,343.55 41,447,426.77 41,560,981.37 20,780,490.68 20,666,936.09 3,293,083.22

553,010,872.30

241,737,104.15

160,786,714.06

101,356,768.00

45,837,202.86

101,356,768.00

25,170,266.77

-

3,293,083.22

-

Workings for ESOPs granted in August 2005

Bank employees and wholetime directors Value of option

177.40

Total number of options granted

61,422

Total compensation cost

10,896,263

Bifurcation of comp cost in years

No. of days

Vesting Ratio

FY 05-06 FY 06-07

FY 07-08

FY 08-09

FY 09-10

20% of comp cost (from 20-08-2005 to 19-08-2006) 2,179,252.56 20-Aug-05 31-Mar-06 1-Apr-06 19-Aug-06

224 141 365

2,179,252.6

224 365 141

2,179,252.56

1,337,404.31 841,848.25

20% of comp cost (from 20-08-2005 to 19-08-2007) 2,179,252.56 20-Aug-05 31-Mar-06 1-Apr-06 31-Mar-07 1-Apr-07 19-Aug-07

668,702.16 1,089,626.28 420,924.12

730 30% of comp cost (from 20-08-2005 to 19-08-2008) 3,268,878.84 20-Aug-05 1-Apr-06 1-Apr-07 1-Apr-08

31-Mar-06 31-Mar-07 31-Mar-08 19-Aug-08

224 365 366 141 1096

3,268,878.84

31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 19-Aug-09

224 365 366 183 182 141 1461

3,268,878.84

668,092.03 1,088,632.10 1,091,614.65 420,540.07

30% of comp cost (from 20-08-2005 to 19-08-2009) 3,268,878.84 20-Aug-05 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

501,183.34 816,660.35 818,897.78 409,448.89 407,211.46 315,477.01

10,896,262.80

3,175,381.83

3,836,766.98

2,331,436.55

1,237,200.42

2,331,436.55

829,988.96

-

315,477.01

-

Workings for ESOPs granted in Jan 2006

Bank employees and wholetime directors Value of option

210.45

Total number of options granted

4,350

Total compensation cost

915,458

Bifurcation of comp cost in years

No. of days

Vesting Ratio

FY 05-06 FY 06-07 FY 07-08

FY 08-09 FY 09-10

20% of comp cost (from 20-01-2006 to 19-01-2007) 183,091.50 20-Jan-06 31-Mar-06 1-Apr-06 19-Jan-07

71 294 365

183,091.5

71 365 294

183,091.50

35,615.06 147,476.44

20% of comp cost (from 20-01-2006 to 19-01-2008) 183,091.50 20-Jan-06 31-Mar-06 1-Apr-06 31-Mar-07 1-Apr-07 19-Jan-08

17,807.53 91,545.75 73,738.22

730 30% of comp cost (from 20-01-2006 to 19-01-2009) 274,637.25 20-Jan-06 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08

31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 19-Jan-09

71 365 366 183 111 1096

274,637.25

31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 19-Jan-10

71 365 366 183 182 294 1461

274,637.25

17,791.28 91,462.22 91,712.80 45,856.40 27,814.54

30% of comp cost (from 20-01-2006 to 19-01-2010) 274,637.25 20-Jan-06 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

13,346.51 68,612.32 68,800.30 34,400.15 34,212.17 55,265.81

915,457.50

84,560.38

399,096.73

234,251.32

142,283.26

234,251.32

80,256.55

-

55,265.81

-

Workings for ESOPs granted in April 2006

Bank employees and wholetime directors Value of option

213.09

Total number of options granted

5,452,638

Total compensation cost

1,161,902,631 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 06-07

FY 07-08

FY 08-09

FY 09-10

FY 09-10

20% of comp cost (from 30-04-2006 to 29-04-2007) 232,380,526.28 336 29 365

232,380,526.3

336 366 29 731

232,380,526.28

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 29-Apr-09

336 366 183 182 29 1096

348,570,789.43

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 29-Apr-10

336 366 183 182 365 29 1461

348,570,789.43

30-Apr-06 31-Mar-07 1-Apr-07 29-Apr-07

213,917,415.98 18,463,110.31

20% of comp cost (from 30-04-2006 to 29-04-2008) 232,380,526.28 30-Apr-06 31-Mar-07 1-Apr-07 31-Mar-08 1-Apr-08 29-Apr-08

106,812,389.65 116,349,210.15 9,218,926.49

30% of comp cost (from 30-04-2006 to 29-04-2009) 348,570,789.43 30-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

106,861,117.93 116,402,289.17 58,201,144.58 57,883,105.54 9,223,132.20

30% of comp cost (from 30-04-2006 to 29-04-2010) 348,570,789.43 30-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10

80,164,124.06 87,321,635.13 43,660,817.57 43,422,233.86 87,083,051.43 6,918,927.37

1,161,902,631.42

507,755,047.61

338,536,244.76

212,386,228.05

338,536,244.76

###

96,306,183.63

6,918,927.37

-

Workings for ESOPs granted in July 2006

Bank employees and wholetime directors Value of option

187.92

Total number of options granted

25,230

Total compensation cost

4,741,222 No. of days Vesting Ratio FY 06-07

Bifurcation of comp cost in years

FY 07-08

FY 08-09

FY 09-10 FY 09-10

20% of comp cost (from 22-07-2006 to 21-07-2007) 948,244.32 22-Jul-06 31-Mar-07 1-Apr-07 21-Jul-07

253 112

948,244.3

657,276.20 290,968.12 -

365 20% of comp cost (from 22-07-2006 to 21-07-2008) 948,244.32 253 366 112 731

948,244.32

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 21-Jul-09

253 366 183 182 112 1096

1,422,366.48

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 21-Jul-10

253 366 183 182 365 112 1461

1,422,366.48

22-Jul-06 31-Mar-07 1-Apr-07 31-Mar-08 1-Apr-08 21-Jul-08

328,188.53 474,770.75 145,285.04

30% of comp cost (from 22-07-2006 to 21-07-2009 1,422,366.48 22-Jul-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

328,338.25 474,987.35 237,493.67 236,195.89 145,351.32

30% of comp cost (from 22-07-2006 to 21-07-2010) 1,422,366.48 22-Jul-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10

246,309.87 356,321.79 178,160.89 177,187.34 355,348.23 109,038.36

4,741,221.60

1,560,112.84

1,597,048.01

974,322.84

1,597,048.01

560,939.61

-

500,699.55

109,038.36

-

Workings for ESOPs granted in October 2006

Bank employees and wholetime directors Value of option

272.99

Total number of options granted

68,295

Total compensation cost

18,643,852

Bifurcation of comp cost in years

No. of days

Vesting Ratio FY 06-07

FY 07-08

FY 08-09

FY 09-10

FY 09-10

20% of comp cost (from 24-10-2006 to 23-10-2007) 3,728,770.41 159 206 365

3,728,770.4

31-Mar-07 31-Mar-08 30-Sep-08 23-Oct-08

159 366 183 23 731

3,728,770.41

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 23-Oct-09

159 366 183 182 206 1096

5,593,155.62

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 23-Oct-10

159 366 183 182 365 206 1461

5,593,155.62

24-Oct-06 31-Mar-07 1-Apr-07 23-Oct-07

1,624,313.69 2,104,456.72

20% of comp cost (from 24-10-2006 to 23-10-2008) 3,728,770.41 24-Oct-06 1-Apr-07 1-Apr-08 1-Oct-08

811,045.82 1,866,935.66 933,467.83 117,321.09

30% of comp cost (from 24-10-2006 to 23-10-2009 5,593,155.62 24-Oct-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

811,415.82 1,867,787.37 933,893.68 928,790.44 1,051,268.30

30% of comp cost (from 24-10-2006 to 23-10-2010) 5,593,155.62 24-Oct-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10

608,700.71 1,401,160.13 700,580.07 696,751.76 1,397,331.83 788,631.11

18,643,852.05

-

3,855,476.04

7,240,339.89

4,310,804.88

7,240,339.89

2,567,941.58

2,448,600.13

788,631.11

0

Workings for ESOPs granted in January 2007

Bank employees and wholetime directors Value of option

377.73

Total number of options granted

56,550

Total compensation cost

21,360,632 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 06-07

FY 07-08

FY 08-09

FY 09-10

FY 10-11

20% of comp cost (from 20-01-2007 to 19-01-2008) 4,272,126.30 From To 71 294 365

4,272,126.30

31-Mar-07 31-Mar-08 30-Sep-08 19-Jan-09

71 366 183 111 731

4,272,126.30

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 19-Jan-10

71 366 183 182 294 1096

6,408,189.45

31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 19-Jan-11

71 366 183 182 365 294 1461

6,408,189.45

20-Jan-07 31-Mar-07 1-Apr-07 19-Jan-08

831,016.35 3,441,109.95

20% of comp cost (from 20-01-2007 to 19-01-2009) 4,272,126.30 20-Jan-07 1-Apr-07 1-Apr-08 1-Oct-08

414,939.76 2,138,985.26 1,069,493 648,708.64

30% of comp cost (from 20-10-2007 to 19-01-2010 6,408,189.45 20-Jan-07 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

415,129.06 2,139,961.08 1,069,981 1,064,134 1,718,985.13

30% of comp cost (from 20-10-2006 to 19-01-2011) 6,408,189.45 20-Jan-07 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10

311,417.83 1,605,336.99 802,668 798,282.33 1,600,950.82 1,289,532.99

21,360,631.50

1,972,503.00

9,325,393.28

5,453,266.28

9,325,393.28 2,942,141.66

3,319,935.95

1,289,532.99

-

Workings for ESOPs granted in April 2007

Bank employees and wholetime directors Value of option

309.64 309.64

Total number of options granted

4,193,661

Total compensation cost

1,298,525,192

Bifurcation of comp cost in years

No. of days

Vesting Ratio

FY 07-08

FY 08-09

FY 09-10

FY 10-11

FY 11-12

20% of comp cost (from 28-04-2007 to 27-04-2008) 259,705,038.41 339 27 366

259,705,038.4

31-Mar-08 30-Sep-08 31-Mar-09 27-Apr-09

339 183 182 27 731

259,705,038.41

31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 27-Apr-10

339 183 182 365 27 1096

389,557,557.61

31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 27-Apr-11

339 183 182 365 365 27 1461

389,557,557.61

28-Apr-07 31-Mar-08 1-Apr-08 27-Apr-08

240,546,470.00 19,158,568.41

20% of comp cost (from 28-04-2007 to 27-04-2009) 259,705,038.41 28-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09

120,437,767.47 65,015,078.01 64,659,804.36 9,592,388.56

30% of comp cost (from 28-04-2007 to 27-04-2010 389,557,557.61 28-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10

120,492,711.71 65,044,738.18 64,689,302.45 129,734,040.63 9,596,764.65

30% of comp cost (from 28-04-2007 to 27-04-2011) 389,557,557.61 28-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10 1-Apr-11

90,390,151.97 48,794,683.81 48,528,046.19 97,322,730.00 97,322,730.00

1,298,525,192.04

571,867,101.15

375,890,221.41

-7,199,215.64

571,867,101.15 198,013,068.41

236,649,159.19

7,199,215.64

7,199,215.64

114,118,710.29

7,199,215.64

-7,199,215.64

Workings for ESOPs granted in July 2007

Bank employees and wholetime directors Value of option

316.56 316.56

Total number of options granted

9,570

Total compensation cost

3,029,479 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 07-08

FY 08-09

FY 09-10

FY 10-11

FY 11-12

20% of comp cost (from 21-07-2007 to 20-07-2008) 605,895.84 From To 255 111 366

605,895.8

255 183 182 111 731

605,895.84

31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 20-Jul-10

255 183 182 365 111 1096

908,843.76

31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 20-Jul-11

255 183 182 365 365 111 1461

908,843.76

21-Jul-07 31-Mar-08 1-Apr-08 20-Jul-08

422,140.54 183,755.30

20% of comp cost (from 21-07-2007 to 20-07-2009) 605,895.84 21-Jul-07 31-Mar-08 1-Apr-08 30-Sep-08 1-Oct-08 31-Mar-09 1-Apr-09 20-Jul-09

211,359.01 151,681.17 150,852.32 92,003.34

30% of comp cost (from 21-07-2007 to 20-07-2010) 908,843.76 21-Jul-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10

211,455.44 151,750.37 150,921.14 302,671.51 92,045.31

30% of comp cost (from 21-07-2007 to 20-07-2011) 908,843.76 21-Jul-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10 1-Apr-11

158,627.76 113,838.75 113,216.68 227,055.42 227,055.42 69,049.73

3,029,479.20

1,003,582.76

1,016,015.72

1,003,582.76

601,025.59

-

621,730.27

319,100.73

69,049.73

-

Workings for ESOPs granted in Oct 2007

Bank employees and wholetime directors Value of option

339.73 339.73

Total number of options granted

40,020

Total compensation cost

13,595,995 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 07-08

FY 08-09

FY 09-10

FY 10-11

FY 11-12

20% of comp cost (from 19-10-2007 to 18-10-2008) 2,719,198.92 From To 19-Oct-07 1-Apr-08 1-Oct-08

31-Mar-08 30-Sep-08 18-Oct-08

165 183 18 366

2,719,198.9

165 183 182 201 731

2,719,198.92

165 183 182 365 201 1096

4,078,798.38

165 183 182 365 365 201 1461

4,078,798.38

1,225,868.37 1,359,599.46 133,731.09

20% of comp cost (from 19-10-2007 to 18-10-2009) 2,719,198.92 19-Oct-07

1-Apr-08 1-Oct-08

1-Apr-09

31-Mar-08 30-Sep-08 31-Mar-09 18-Oct-09

613,772.67 680,729.69 677,009.85 747,686.71

30% of comp cost (from 19-10-2007 to 18-10-2010) 4,078,798.38 19-Oct-07

1-Apr-08 1-Oct-08

1-Apr-09 1-Apr-10

31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 18-Oct-10

614,052.68 681,040.24 677,318.71 1,358,358.95 748,027.81

30% of comp cost (from 19-10-2007 to 18-10-2011) 4,078,798.38 19-Oct-07

1-Apr-08 1-Oct-08

1-Apr-09 1-Apr-10 1-Apr-11

31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 18-Oct-11

460,644.58 510,896.72 508,104.93 1,019,001.65 1,019,001.65 561,148.85

13,595,994.60

2,914,338.29

5,228,430.70

2,914,338.29

3,232,266.11

-

3,125,047.31

1,767,029.45

561,148.85

-

Workings for ESOPs granted in Janaury 2008

Bank employees and wholetime directors Value of option

335.51 335.51

Total number of options granted

34,800

Total compensation cost

11,675,748 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 07-08

FY 08-09

FY 09-10

FY 10-11

20% of comp cost (from 19-01-2008 to 18-01-2009) 2,335,149.60 From To 19-Jan-08 1-Apr-08 1-Oct-08

31-Mar-08 30-Sep-08 18-Jan-09

73 183 110 366

2,335,149.6

31-Mar-08

73 183 182 293 731

2,335,149.60

73 183 182 365 293 1096

3,502,724.40

73 183 182 365 365 293 1461

3,502,724.40

465,753.88 1,167,574.80 701,820.92

20% of comp cost (from 19-01-2008 to 18-01-2010) 2,335,149.60 19-Jan-08

1-Apr-08 30-Sep-08 1-Oct-08

1-Apr-09

31-Mar-09 18-Jan-10

233,195.51 584,586.01 581,391.56 935,976.52

30% of comp cost (from 19-01-2008 to 18-01-2011) 3,502,724.40 19-Jan-08

31-Mar-08

1-Apr-08 30-Sep-08 1-Oct-08

31-Mar-09

1-Apr-09 31-Mar-10 1-Apr-10 18-Jan-11

233,301.90 584,852.71 581,656.79 1,166,509.49 936,403.51

30% of comp cost (from 19-01-2008 to 18-01-2012) 3,502,724.40 19-Jan-08

31-Mar-08

1-Apr-08 30-Sep-08 1-Oct-08

31-Mar-09

1-Apr-09 31-Mar-10 1-Apr-10 31-Mar-11 1-Apr-11 18-Jan-12

175,016.35 438,739.61 436,342.12 875,081.73 875,081.73

11,675,748.00

1,107,267.64

5,076,964.51

1,107,267.64

2,775,753.13

-

2,977,567.74

1,811,485.24

FY 11-12

702,462.87 702,462.87

-

Workings for ESOPs granted in March 2008

Bank employees and wholetime directors Value of option

243.60 243.60

Total number of options granted

33,930

Total compensation cost

8,265,348 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 07-08

FY 08-09

FY 09-10

FY 10-11

20% of comp cost (from 08-03-2008 to 07-03-2009) 1,653,069.60 From To 8-Mar-08 1-Apr-08 1-Oct-08

31-Mar-08 30-Sep-08 7-Mar-09

24 183 158 365

1,653,069.6

31-Mar-08 30-Sep-08

24 183 182 341 730

1,653,069.60

24 183 182 365 341 1095

2,479,604.40

24 183 182 365 365 342 1461

2,479,604.40

108,694.99 828,799.28 715,575.33

20% of comp cost (from 08-03-2008 to 07-03-2010) 1,653,069.60 8-Mar-08 1-Apr-08

1-Oct-08 31-Mar-09 1-Apr-09

7-Mar-10

54,347.49 414,399.64 412,135.16 772,187.31

30% of comp cost (from 08-03-2008 to 07-03-2011) 2,479,604.40 8-Mar-08

31-Mar-08

1-Apr-08 30-Sep-08 1-Oct-08 31-Mar-09 1-Apr-09 31-Mar-10 1-Apr-10 7-Mar-11

54,347.49 414399.64 412,135.16 826,534.80 772,187.31

30% of comp cost (from 08-03-2008 to 07-03-2012) 2,479,604.40 8-Mar-08 1-Apr-08

1-Oct-08 1-Apr-09 1-Apr-10 1-Apr-11

31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 7-Mar-12

40,732.72 310,587.00 308,889.80 619,476.80 619,476.80

8,265,348.00

258,122.70

3,816,921.01

258,122.70

1,968,185.56

-

2,218,198.91

1,391,664.11

FY 11-12

580,441.28 580,441.28

-

Workings for ESOPs granted in April 2008

Bank employees and wholetime directors Value of option

257.98 257.98

Total number of options granted

4,867,650

Total compensation cost

9,735,300.00

1,255,760,914 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 08-09

FY 09-10

FY 10-11

FY 11-12

FY 12-13

20% of comp cost (from 26-04-2008 to 25-04-2009) 251,152,182.76 From To 26-Apr-08 1-Oct-08 1-Apr-09

30-Sep-08 31-Mar-09 25-Apr-09

158 182 25 365

251,152,182.8

30-Sep-08 31-Mar-09 31-Mar-10 25-Apr-10

158 182 365 25 730

251,152,182.76

30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 25-Apr-11

158 182 365 365 25 1095

376,728,274.13

30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 31-Mar-12 25-Apr-12

158 182 365 365 366 25 1461

376,728,274.13

108,717,931.17 125,232,047.29 17,202,204.30

20% of comp cost (from 26-04-2008 to 25-04-2010) 251,152,182.76 26-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10

54,358,965.58 62,616,023.65 125,576,091.38 8,601,102.15

30% of comp cost (from 26-04-2008 to 25-04-2011) 376,728,274.13 26-Apr-08 1-Oct-08 1-Apr-09

1-Apr-10 1-Apr-11

54,358,965.58 62,616,023.65 125,576,091.38 125,576,091.38 8,601,102.15

30% of comp cost (from 26-04-2008 to 25-04-2012) 376,728,274.13 26-Apr-08 1-Oct-08 1-Apr-09

1-Apr-10 1-Apr-11 1-Apr-12

40,741,319.17 46,929,873.99 94,117,604.42 94,117,604.42 94,375,460.87 6,446,411.26

1,255,760,913.78

555,571,150.07

-

258,177,181.50

362,471,991.47

228,294,797.95

102,976,563.02

6,446,411.26

-

Workings for ESOPs granted in July 2008

Bank employees and wholetime directors Value of option

190.02 190.02

Total number of options granted

21,750

Total compensation cost

4,889,400.00

4,133,038 No. of days Vesting Ratio

Bifurcation of comp cost in years

FY 08-09

FY 09-10

FY 10-11

FY 11-12

FY 12-13

20% of comp cost (from 26-07-2008 to 25-07-2009) 826,607.68 From To 26-Jul-08 1-Oct-08 1-Apr-09

30-Sep-08 31-Mar-09 25-Jul-09

67 182 116 365

826,607.7

30-Sep-08 31-Mar-09 31-Mar-10 25-Jul-10

67 182 365 116 730

826,607.68

30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 25-Jul-11

67 182 365 365 116 1095

1,239,911.51

30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 31-Mar-12 25-Jul-12

67 182 365 365 366 116 1461

1,239,911.51

151,733.46 412,171.50 262,702.71

20% of comp cost (from 26-07-2008 to 25-07-2010) 826,607.68 26-Jul-08 1-Oct-08 1-Apr-09 1-Apr-10

75,866.73 206,085.75 413,303.84 131,351.36

30% of comp cost (from 26-07-2008 to 25-07-2011) 1,239,911.51 26-Jul-08 1-Oct-08 1-Apr-09

1-Apr-10 1-Apr-11

75,866.73 206,085.75 413,303.84 413,303.84 131,351.36

30% of comp cost (from 26-07-2008 to 25-07-2012) 1,239,911.51 26-Jul-08 1-Oct-08 1-Apr-09

1-Apr-10 1-Apr-11 1-Apr-12

56,861.10 154,458.52 309,765.71 309,765.71 310,614.38 98,446.09

4,133,038.38

1,339,129.55

-

360,328.03

1,399,076.10

854,420.90

441,965.74

98,446.09

-

Symbol ICBK.BO

Date Close Volatility 21-Feb-00 171.9 22-Feb-00 165 -4.10% 23-Feb-00 155.5 -5.93% 24-Feb-00 146 -6.30% 25-Feb-00 157.65 7.68% 28-Feb-00 170.25 7.69% 29-Feb-00 168 -1.33% 1-Mar-00 181.4 7.67% 2-Mar-00 195.9 7.69% 3-Mar-00 211.55 7.69% 6-Mar-00 228.45 7.69% 7-Mar-00 236.7 3.55% 8-Mar-00 218 -8.23% 9-Mar-00 200.6 -8.32% 10-Mar-00 213.6 6.28% 13-Mar-00 200.65 -6.25% 14-Mar-00 203 1.16% 15-Mar-00 210 3.39% 16-Mar-00 204.9 -2.46% 21-Mar-00 193.05 -5.96% 22-Mar-00 208.4 7.65% 23-Mar-00 225.05 7.69% 24-Mar-00 229 1.74% 27-Mar-00 242 5.52% 31-Mar-00 260 7.17% 3-Apr-00 248 -4.73% 4-Apr-00 230 -7.53% 5-Apr-00 211.65 -8.31% 6-Apr-00 202 -4.67% 7-Apr-00 218.15 7.69% 10-Apr-00 235.55 7.67% 11-Apr-00 247 4.75% 12-Apr-00 236.2 -4.47% 13-Apr-00 225 -4.86% 17-Apr-00 208 -7.86% 18-Apr-00 221 6.06% 19-Apr-00 217 -1.83% 20-Apr-00 216 -0.46% 24-Apr-00 205 -5.23% 25-Apr-00 207.15 1.04% 26-Apr-00 223.7 7.69% 27-Apr-00 228 1.90% 28-Apr-00 236 3.45% 2-May-00 226 -4.33% 3-May-00 224 -0.89% 4-May-00 211.75 -5.62% 5-May-00 215.8 1.89% 8-May-00 210 -2.72% 9-May-00 218.1 3.78% 10-May-00 214.95 -1.45% 11-May-00 210 -2.33% 12-May-00 209.05 -0.45% 15-May-00 210.4 0.64% 16-May-00 209.5 -0.43% 17-May-00 209.6 0.05% 18-May-00 211 0.67% 19-May-00 214 1.41% 22-May-00 205.55 -4.03% 23-May-00 211 2.62% 24-May-00 206.3 -2.25% 25-May-00 208.95 1.28% 26-May-00 212.1 1.50% 29-May-00 210 -1.00% 30-May-00 212 0.95% 31-May-00 210 -0.95% 1-Jun-00 209.05 -0.45% 2-Jun-00 205 -1.96% 5-Jun-00 229.55 11.31% 6-Jun-00 227.1 -1.07% 7-Jun-00 216 -5.01% 8-Jun-00 215.15 -0.39% 9-Jun-00 213.7 -0.68% 12-Jun-00 210.2 -1.65% 13-Jun-00 210.85 0.31% 14-Jun-00 209.7 -0.55% 15-Jun-00 208.25 -0.69% 16-Jun-00 207.65 -0.29% 19-Jun-00 207.9 0.12% 20-Jun-00 214.85 3.29% 21-Jun-00 213.95 -0.42% 22-Jun-00 215 0.49% 23-Jun-00 213.7 -0.61% 26-Jun-00 211.35 -1.11% 27-Jun-00 211.45 0.05% 28-Jun-00 210.9 -0.26% 29-Jun-00 212.65 0.83% 30-Jun-00 211.45 -0.57% 3-Jul-00 223.75 5.65% 4-Jul-00 226.25 1.11% 5-Jul-00 225.85 -0.18% 6-Jul-00 225.15 -0.31% 7-Jul-00 217.75 -3.34% 10-Jul-00 211.55 -2.89% 11-Jul-00 208.4 -1.50% 12-Jul-00 209.9 0.72% 13-Jul-00 201.75 -3.96% 14-Jul-00 206.6 2.38% 17-Jul-00 207.05 0.22% 18-Jul-00 211.05 1.91% 19-Jul-00 205.6 -2.62% 20-Jul-00 197.1 -4.22% 21-Jul-00 200.1 1.51% 24-Jul-00 199.25 -0.43% 25-Jul-00 200.65 0.70% 26-Jul-00 200.05 -0.30% 27-Jul-00 201.05 0.50% 28-Jul-00 201.05 0.00% 31-Jul-00 200.45 -0.30% 1-Aug-00 200.6 0.07% 2-Aug-00 199.25 -0.68% 3-Aug-00 204.8 2.75% 4-Aug-00 206.5 0.83% 7-Aug-00 207.3 0.39% 8-Aug-00 211.3 1.91% 9-Aug-00 208.85 -1.17% 10-Aug-00 206.85 -0.96% 11-Aug-00 202.7 -2.03% 14-Aug-00 202.6 -0.05% 16-Aug-00 211.5 4.30% 17-Aug-00 207.65 -1.84% 18-Aug-00 207.05 -0.29% 21-Aug-00 200.3 -3.31% 22-Aug-00 200.45 0.07% 23-Aug-00 200 -0.22% 24-Aug-00 197.95 -1.03% 25-Aug-00 193.15 -2.45% 28-Aug-00 197.1 2.02% 29-Aug-00 195.15 -0.99% 30-Aug-00 197 0.94% 31-Aug-00 195.9 -0.56% 4-Sep-00 198 1.07% 5-Sep-00 205.4 3.67% 6-Sep-00 198.25 -3.54% 7-Sep-00 195.55 -1.37% 8-Sep-00 194.15 -0.72% 11-Sep-00 193.6 -0.28% 12-Sep-00 188.7 -2.56% 13-Sep-00 174.1 -8.05% 14-Sep-00 168.75 -3.12% 15-Sep-00 155.3 -8.31% 18-Sep-00 143.95 -7.59% 19-Sep-00 166.95 14.82% 20-Sep-00 164.15 -1.69% 21-Sep-00 161.8 -1.44% 22-Sep-00 156.6 -3.27% 25-Sep-00 162.65 3.79% 26-Sep-00 165.35 1.65% 27-Sep-00 161.85 -2.14% 28-Sep-00 157.6 -2.66% 29-Sep-00 151.45 -3.98% 3-Oct-00 145.95 -3.70% 4-Oct-00 140 -4.16% 5-Oct-00 121.05 -14.54% 6-Oct-00 110.6 -9.03% 9-Oct-00 120 8.16% 10-Oct-00 110.7 -8.07% 11-Oct-00 116 4.68% 12-Oct-00 122.85 5.74% 13-Oct-00 127.15 3.44% 16-Oct-00 127.8 0.51% 17-Oct-00 129.4 1.24% 18-Oct-00 128.65 -0.58% 19-Oct-00 138.7 7.52% 20-Oct-00 126.4 -9.29% 23-Oct-00 111 -12.99% 24-Oct-00 108.65 -2.14% 25-Oct-00 115.75 6.33% 26-Oct-00 118.8 2.60% 27-Oct-00 114.8 -3.42% 30-Oct-00 111.7 -2.74% 31-Oct-00 109.1 -2.36% 1-Nov-00 113.8 4.22% 2-Nov-00 121.05 6.18% 3-Nov-00 126.7 4.56% 6-Nov-00 122.65 -3.25% 7-Nov-00 122.75 0.08% 8-Nov-00 125.3 2.06% 9-Nov-00 124.6 -0.56% 10-Nov-00 124.2 -0.32% 13-Nov-00 121.55 -2.16% 14-Nov-00 123.1 1.27% 15-Nov-00 142.75 14.81% 16-Nov-00 150.95 5.59% 17-Nov-00 149.45 -1.00% 20-Nov-00 139.05 -7.21% 21-Nov-00 142.9 2.73% 22-Nov-00 146.5 2.49% 23-Nov-00 142.25 -2.94% 24-Nov-00 144.55 1.60% 27-Nov-00 151.2 4.50% 28-Nov-00 153.7 1.64% 29-Nov-00 152.45 -0.82% 30-Nov-00 147.85 -3.06% 1-Dec-00 140.35 -5.21% 4-Dec-00 145.05 3.29% 5-Dec-00 145.25 0.14% 6-Dec-00 150.25 3.38% 7-Dec-00 151.4 0.76% 8-Dec-00 169.85 11.50% 11-Dec-00 165.3 -2.72% 12-Dec-00 159.7 -3.45% 13-Dec-00 158.95 -0.47% 14-Dec-00 157.5 -0.92% 15-Dec-00 157.2 -0.19% 18-Dec-00 157.05 -0.10% 19-Dec-00 157.9 0.54% 20-Dec-00 157.2 -0.44% 21-Dec-00 154.25 -1.89% 22-Dec-00 155.4 0.74% 26-Dec-00 142.5 -8.67% 27-Dec-00 140.95 -1.09% 28-Dec-00 150.5 6.56% 29-Dec-00 150.55 0.03% 1-Jan-01 148.5 -1.37% 2-Jan-01 154.05 3.67% 3-Jan-01 147.75 -4.18% 4-Jan-01 158.35 6.93% 5-Jan-01 166.1 4.78% 8-Jan-01 158.55 -4.65% 9-Jan-01 157.5 -0.66% 10-Jan-01 154.6 -1.86% 11-Jan-01 150.25 -2.85% 12-Jan-01 149.45 -0.53% 15-Jan-01 146.95 -1.69% 16-Jan-01 156.55 6.33% 17-Jan-01 153.5 -1.97% 18-Jan-01 152.25 -0.82% 19-Jan-01 153.15 0.59% 22-Jan-01 165.35 7.66% 23-Jan-01 167 0.99% 24-Jan-01 162.5 -2.73% 25-Jan-01 159 -2.18% 29-Jan-01 151.5 -4.83% 30-Jan-01 155.1 2.35% 31-Jan-01 152.05 -1.99% 1-Feb-01 151.7 -0.23% 2-Feb-01 154.4 1.76% 5-Feb-01 157.55 2.02% 6-Feb-01 166.95 5.80% 7-Feb-01 171.45 2.66% 8-Feb-01 176.3 2.79% 9-Feb-01 191 8.01% 12-Feb-01 193.05 1.07% 13-Feb-01 188.4 -2.44% 14-Feb-01 188.55 0.08% 15-Feb-01 184.4 -2.23% 16-Feb-01 159.25 -14.66% 19-Feb-01 160.25 0.63% 20-Feb-01 163.5 2.01% 21-Feb-01 164.35 0.52% 22-Feb-01 159.95 -2.71% 23-Feb-01 157.45 -1.58% 26-Feb-01 154.65 -1.79% 27-Feb-01 155.05 0.26% 28-Feb-01 177.4 13.47% 1-Mar-01 205.7 14.80% 2-Mar-01 188.1 -8.94% 3-Mar-01 193.5 2.83% 7-Mar-01 186.55 -3.66% 8-Mar-01 192.1 2.93% 9-Mar-01 191.2 -0.47% 12-Mar-01 172.05 -10.55% 13-Mar-01 159.05 -7.86% 14-Mar-01 168.45 5.74% 15-Mar-01 185.65 9.72% 16-Mar-01 167.8 -10.11% 19-Mar-01 163.35 -2.69% 20-Mar-01 162.35 -0.61% 21-Mar-01 157.6 -2.97% 22-Mar-01 163.8 3.86% 23-Mar-01 162.7 -0.67% 26-Mar-01 174.8 7.17% 27-Mar-01 174.5 -0.17% 28-Mar-01 178.4 2.21% 29-Mar-01 181.15 1.53% 30-Mar-01 165.4 -9.10% 2-Apr-01 166.50 0.66% 3-Apr-01 172.85 3.74% 4-Apr-01 172.75 -0.06% 6-Apr-01 177.90 2.94% 9-Apr-01 168.35 -5.52% 10-Apr-01 165.80 -1.53% 11-Apr-01 174.60 5.17% 12-Apr-01 174.65 0.03% 16-Apr-01 173.05 -0.92% 17-Apr-01 185.10 6.73% 18-Apr-01 183.55 -0.84% 19-Apr-01 183.05 -0.27% 20-Apr-01 184.40 0.73% 23-Apr-01 176.95 -4.12% 24-Apr-01 178.65 0.96% 25-Apr-01 171.80 -3.91% 26-Apr-01 169.35 -1.44% 27-Apr-01 164.90 -2.66% 30-Apr-01 158.30 -4.08% 2-May-01 157.75 -0.35% 3-May-01 150.00 -5.04% 4-May-01 143.20 -4.64% 7-May-01 149.10 4.04% 8-May-01 148.95 -0.10% 9-May-01 147.10 -1.25% 10-May-01 150.00 1.95% 11-May-01 149.00 -0.67% 14-May-01 150.10 0.74% 15-May-01 147.95 -1.44% 16-May-01 148.80 0.57% 17-May-01 148.25 -0.37% 18-May-01 144.65 -2.46% 21-May-01 142.85 -1.25% 22-May-01 141.05 -1.27% 23-May-01 142.75 1.20% 24-May-01 145.65 2.01% 25-May-01 144.35 -0.90% 28-May-01 144.85 0.35% 29-May-01 147.85 2.05% 30-May-01 145.30 -1.74% 31-May-01 145.80 0.34% 1-Jun-01 144.70 -0.76% 4-Jun-01 142.40 -1.60% 5-Jun-01 138.35 -2.89% 6-Jun-01 138.45 0.07% 7-Jun-01 141.90 2.46% 8-Jun-01 145.05 2.20% 11-Jun-01 148.05 2.05% 12-Jun-01 147.95 -0.07% 13-Jun-01 147.60 -0.24% 18-Jun-01 139.60 -5.57% 19-Jun-01 142.70 2.20% 20-Jun-01 144.85 1.50% 21-Jun-01 139.60 -3.69% 22-Jun-01 133.50 -4.47% 25-Jun-01 131.55 -1.47% 26-Jun-01 131.40 -0.11% 27-Jun-01 131.75 0.27% 28-Jun-01 130.95 -0.61% 29-Jun-01 127.85 -2.40% 2-Jul-01 129.45 1.24% 3-Jul-01 124.75 -3.70% 4-Jul-01 120.25 -3.67% 5-Jul-01 124.5 3.47% 6-Jul-01 120 -3.68% 9-Jul-01 116.9 -2.62% 10-Jul-01 109.95 -6.13% 11-Jul-01 115.25 4.71% 12-Jul-01 128.1 10.57% 13-Jul-01 124.6 -2.77% 16-Jul-01 120.7 -3.18% 17-Jul-01 128.65 6.38% 18-Jul-01 131.25 2.00% 19-Jul-01 138.45 5.34% 20-Jul-01 132.75 -4.20% 24-Jul-01 125.05 -5.98% 25-Jul-01 120.35 -3.83% 26-Jul-01 121.3 0.79% 27-Jul-01 125.05 3.04% 30-Jul-01 130.75 4.46% 31-Jul-01 125.5 -4.10% 1-Aug-01 122.65 -2.30% 2-Aug-01 126.1 2.77% 3-Aug-01 125.05 -0.84% 6-Aug-01 122.8 -1.82% 7-Aug-01 119.95 -2.35% 8-Aug-01 112.25 -6.63% 9-Aug-01 112 -0.22% 10-Aug-01 112.65 0.58% 13-Aug-01 116.2 3.10% 14-Aug-01 117 0.69% 16-Aug-01 120 2.53% 17-Aug-01 119.4 -0.50% 20-Aug-01 118.7 -0.59% 21-Aug-01 118.1 -0.51% 23-Aug-01 113.15 -4.28% 24-Aug-01 114.6 1.27% 27-Aug-01 115.85 1.08% 28-Aug-01 108.95 -6.14% 29-Aug-01 109.45 0.46% 30-Aug-01 105.55 -3.63% 31-Aug-01 106.1 0.52% 3-Sep-01 108.9 2.60% 4-Sep-01 107.65 -1.15% 5-Sep-01 108.25 0.56% 6-Sep-01 108.05 -0.18% 7-Sep-01 106 -1.92% 10-Sep-01 105 -0.95% 11-Sep-01 103.45 -1.49% 12-Sep-01 100.35 -3.04% 13-Sep-01 100 -0.35% 14-Sep-01 88.75 -11.93% 17-Sep-01 76.1 -15.38% 18-Sep-01 84.4 10.35% 19-Sep-01 83.1 -1.55% 20-Sep-01 79.95 -3.86% 21-Sep-01 74.65 -6.86% 24-Sep-01 74.85 0.27% 25-Sep-01 70.15 -6.49% 26-Sep-01 71.9 2.46% 27-Sep-01 67.85 -5.80% 28-Sep-01 71.45 5.17% 1-Oct-01 72.4 1.32% 3-Oct-01 73.15 1.03% 4-Oct-01 75.4 3.03% 5-Oct-01 76.4 1.32% 8-Oct-01 74.75 -2.18% 9-Oct-01 76.15 1.86% 10-Oct-01 77.5 1.76% 11-Oct-01 78.2 0.90% 12-Oct-01 81.5 4.13% 15-Oct-01 82.35 1.04% 16-Oct-01 81.3 -1.28% 17-Oct-01 84.35 3.68% 18-Oct-01 82.9 -1.73% 19-Oct-01 84.3 1.67% 22-Oct-01 89.65 6.15% 23-Oct-01 95.15 5.95% 24-Oct-01 98.1 3.05% 25-Oct-01 106.25 7.98% 29-Oct-01 105.75 -0.47% 30-Oct-01 100.3 -5.29% 31-Oct-01 101.6 1.29% 1-Nov-01 102.4 0.78% 2-Nov-01 104.5 2.03% 5-Nov-01 106.8 2.18% 6-Nov-01 109 2.04% 7-Nov-01 107.6 -1.29% 8-Nov-01 104.2 -3.21% 9-Nov-01 103.05 -1.11% 12-Nov-01 103.85 0.77% 13-Nov-01 103.15 -0.68% 14-Nov-01 102.6 -0.53% 15-Nov-01 101.25 -1.32% 19-Nov-01 102.95 1.67% 20-Nov-01 100.8 -2.11% 21-Nov-01 101.05 0.25% 22-Nov-01 103.3 2.20% 23-Nov-01 102.95 -0.34% 26-Nov-01 104.7 1.69% 27-Nov-01 102.05 -2.56% 28-Nov-01 102 -0.05% 29-Nov-01 101 -0.99% 3-Dec-01 99.75 -1.25% 4-Dec-01 96.35 -3.47% 5-Dec-01 97.05 0.72% 6-Dec-01 95.6 -1.51% 7-Dec-01 94.35 -1.32% 10-Dec-01 97.15 2.92% 11-Dec-01 97 -0.15% 12-Dec-01 96.55 -0.46% 13-Dec-01 94.75 -1.88% 14-Dec-01 93 -1.86% 18-Dec-01 93.1 0.11% 19-Dec-01 93 -0.11% 20-Dec-01 92 -1.08% 21-Dec-01 91 -1.09% 24-Dec-01 84.65 -7.23% 26-Dec-01 84.35 -0.36% 27-Dec-01 80.5 -4.67% 28-Dec-01 83.2 3.30% 31-Dec-01 88 5.61% 1-Jan-02 89.55 1.75% 2-Jan-02 88.9 -0.73% 3-Jan-02 92.3 3.75% 4-Jan-02 91.1 -1.31% 7-Jan-02 90.3 -0.88% 8-Jan-02 91.8 1.65% 9-Jan-02 91.95 0.16% 10-Jan-02 92.9 1.03% 11-Jan-02 90.1 -3.06% 14-Jan-02 89 -1.23% 15-Jan-02 92.05 3.37% 16-Jan-02 94.25 2.36% 17-Jan-02 94.85 0.63% 18-Jan-02 93 -1.97% 21-Jan-02 91.3 -1.84% 22-Jan-02 91.55 0.27% 23-Jan-02 92.6 1.14% 24-Jan-02 93 0.43% 25-Jan-02 94 1.07% 28-Jan-02 93.75 -0.27% 29-Jan-02 88.8 -5.42% 30-Jan-02 89.1 0.34% 31-Jan-02 90.55 1.61% 1-Feb-02 90.85 0.33% 4-Feb-02 89.9 -1.05% 5-Feb-02 89.8 -0.11% 6-Feb-02 91.45 1.82% 7-Feb-02 91.1 -0.38% 8-Feb-02 92.2 1.20% 11-Feb-02 99.8 7.92% 12-Feb-02 96.1 -3.78% 13-Feb-02 105 8.86% 14-Feb-02 115.5 9.53% 15-Feb-02 127.05 9.53% 18-Feb-02 127.8 0.59% 19-Feb-02 125.25 -2.02% 20-Feb-02 124.3 -0.76% 21-Feb-02 127.5 2.54% 22-Feb-02 140.25 9.53% 25-Feb-02 140.25 0.00% 26-Feb-02 135.45 -3.48% 27-Feb-02 131.55 -2.92% 28-Feb-02 125.55 -4.67% 1-Mar-02 134.95 7.22% 4-Mar-02 133.85 -0.82% 5-Mar-02 132.8 -0.79% 6-Mar-02 135.65 2.12% 7-Mar-02 132.75 -2.16% 8-Mar-02 130.8 -1.48% 11-Mar-02 129.85 -0.73% 12-Mar-02 125.9 -3.09% 13-Mar-02 124.7 -0.96% 14-Mar-02 124.95 0.20% 15-Mar-02 129.25 3.38% 18-Mar-02 124.8 -3.50% 19-Mar-02 125.45 0.52% 20-Mar-02 124 -1.16% 21-Mar-02 123.55 -0.36% 22-Mar-02 124.65 0.89% 26-Mar-02 123.55 -0.89% 27-Mar-02 120.30 -2.67% 1-Apr-02 127 5.42% 2-Apr-02 127.6 0.47% 3-Apr-02 127.8 0.16% 4-Apr-02 125.9 -1.50% 5-Apr-02 124.25 -1.32% 8-Apr-02 123.6 -0.52%

9-Apr-02 10-Apr-02 11-Apr-02 12-Apr-02 15-Apr-02 16-Apr-02 17-Apr-02 18-Apr-02 19-Apr-02 22-Apr-02 23-Apr-02 24-Apr-02 25-Apr-02 26-Apr-02 29-Apr-02 30-Apr-02 2-May-02 3-May-02 6-May-02 7-May-02 8-May-02 9-May-02 10-May-02 13-May-02 14-May-02 15-May-02 16-May-02 17-May-02 20-May-02 21-May-02 22-May-02 23-May-02 24-May-02 27-May-02 28-May-02 29-May-02 30-May-02 31-May-02 3-Jun-02 4-Jun-02 5-Jun-02 6-Jun-02 7-Jun-02 10-Jun-02 11-Jun-02 12-Jun-02 13-Jun-02 14-Jun-02 17-Jun-02 18-Jun-02 19-Jun-02 20-Jun-02 21-Jun-02 24-Jun-02 25-Jun-02 26-Jun-02 28-Jun-02 1-Jul-02 2-Jul-02 3-Jul-02 4-Jul-02 5-Jul-02 8-Jul-02 9-Jul-02 10-Jul-02 11-Jul-02 12-Jul-02 15-Jul-02 16-Jul-02 17-Jul-02 18-Jul-02 19-Jul-02 22-Jul-02 23-Jul-02 24-Jul-02 25-Jul-02 26-Jul-02 29-Jul-02 30-Jul-02 31-Jul-02 1-Aug-02 2-Aug-02 5-Aug-02 6-Aug-02 7-Aug-02 8-Aug-02 9-Aug-02 12-Aug-02 13-Aug-02 14-Aug-02 16-Aug-02 19-Aug-02 20-Aug-02 21-Aug-02 22-Aug-02 23-Aug-02 26-Aug-02 27-Aug-02 28-Aug-02 29-Aug-02 30-Aug-02 2-Sep-02 3-Sep-02 4-Sep-02 5-Sep-02 6-Sep-02 9-Sep-02 11-Sep-02 12-Sep-02 13-Sep-02 16-Sep-02 17-Sep-02 18-Sep-02 19-Sep-02 20-Sep-02 23-Sep-02 24-Sep-02 25-Sep-02 26-Sep-02 27-Sep-02 30-Sep-02 1-Oct-02 3-Oct-02 4-Oct-02 7-Oct-02 8-Oct-02 9-Oct-02 10-Oct-02 11-Oct-02 14-Oct-02 16-Oct-02 17-Oct-02 18-Oct-02 21-Oct-02 22-Oct-02 23-Oct-02 24-Oct-02 25-Oct-02 28-Oct-02 29-Oct-02 30-Oct-02 1-Nov-02 5-Nov-02 7-Nov-02 8-Nov-02 11-Nov-02 12-Nov-02 13-Nov-02 14-Nov-02 15-Nov-02 18-Nov-02 20-Nov-02 21-Nov-02 22-Nov-02 25-Nov-02 26-Nov-02 27-Nov-02 28-Nov-02 29-Nov-02 2-Dec-02 3-Dec-02 4-Dec-02 5-Dec-02 6-Dec-02 9-Dec-02 10-Dec-02 11-Dec-02 12-Dec-02 13-Dec-02 16-Dec-02 18-Dec-02 19-Dec-02 20-Dec-02 23-Dec-02 24-Dec-02 26-Dec-02 27-Dec-02 30-Dec-02 31-Dec-02 1-Jan-03 2-Jan-03 3-Jan-03 6-Jan-03 7-Jan-03 8-Jan-03 9-Jan-03 10-Jan-03 13-Jan-03 14-Jan-03 15-Jan-03 16-Jan-03 17-Jan-03 20-Jan-03 21-Jan-03 22-Jan-03 23-Jan-03 24-Jan-03 27-Jan-03 28-Jan-03 29-Jan-03 30-Jan-03 31-Jan-03 3-Feb-03 4-Feb-03 5-Feb-03 6-Feb-03 7-Feb-03 10-Feb-03 11-Feb-03 12-Feb-03 14-Feb-03 17-Feb-03 18-Feb-03 19-Feb-03 20-Feb-03 21-Feb-03 24-Feb-03 25-Feb-03 26-Feb-03 27-Feb-03 28-Feb-03 3-Mar-03 4-Mar-03 5-Mar-03 6-Mar-03 7-Mar-03 10-Mar-03 11-Mar-03 12-Mar-03 13-Mar-03 17-Mar-03 19-Mar-03 20-Mar-03 21-Mar-03 22-Mar-03 24-Mar-03 25-Mar-03 26-Mar-03 27-Mar-03 28-Mar-03 31-Mar-03 1-Apr-03 2-Apr-03 3-Apr-03 4-Apr-03 7-Apr-03 8-Apr-03 9-Apr-03 10-Apr-03 11-Apr-03 15-Apr-03 16-Apr-03 17-Apr-03 21-Apr-03 22-Apr-03 23-Apr-03 24-Apr-03 25-Apr-03 28-Apr-03 29-Apr-03 30-Apr-03 2-May-03 5-May-03 6-May-03 7-May-03 8-May-03 9-May-03 12-May-03 13-May-03 14-May-03 15-May-03 16-May-03 19-May-03 20-May-03 21-May-03 22-May-03 23-May-03 26-May-03 27-May-03 28-May-03 29-May-03 30-May-03 2-Jun-03 3-Jun-03 4-Jun-03 5-Jun-03 6-Jun-03 9-Jun-03 10-Jun-03 11-Jun-03 12-Jun-03 13-Jun-03 16-Jun-03 17-Jun-03 18-Jun-03 19-Jun-03 20-Jun-03 23-Jun-03 24-Jun-03 25-Jun-03 26-Jun-03 27-Jun-03 30-Jun-03 1-Jul-03 2-Jul-03 3-Jul-03 4-Jul-03 7-Jul-03 8-Jul-03 9-Jul-03 10-Jul-03 11-Jul-03 14-Jul-03 15-Jul-03 16-Jul-03 17-Jul-03 18-Jul-03 21-Jul-03 22-Jul-03 23-Jul-03 24-Jul-03 25-Jul-03 28-Jul-03 29-Jul-03 30-Jul-03 31-Jul-03 1-Aug-03 4-Aug-03 5-Aug-03 6-Aug-03 7-Aug-03 8-Aug-03 11-Aug-03 12-Aug-03 13-Aug-03 14-Aug-03 18-Aug-03 19-Aug-03 20-Aug-03 21-Aug-03 22-Aug-03 25-Aug-03 26-Aug-03 27-Aug-03 28-Aug-03 29-Aug-03 1-Sep-03 2-Sep-03 3-Sep-03 4-Sep-03 5-Sep-03 8-Sep-03 9-Sep-03 10-Sep-03 11-Sep-03 12-Sep-03 15-Sep-03 16-Sep-03 17-Sep-03 18-Sep-03 19-Sep-03 22-Sep-03 23-Sep-03 24-Sep-03 25-Sep-03 26-Sep-03 29-Sep-03 30-Sep-03 1-Oct-03 3-Oct-03 6-Oct-03 7-Oct-03 8-Oct-03 9-Oct-03 10-Oct-03 13-Oct-03 14-Oct-03 15-Oct-03 16-Oct-03 17-Oct-03 20-Oct-03 21-Oct-03 22-Oct-03 23-Oct-03 24-Oct-03 25-Oct-03 27-Oct-03 28-Oct-03 29-Oct-03 30-Oct-03 31-Oct-03 3-Nov-03 4-Nov-03 5-Nov-03 6-Nov-03 7-Nov-03 10-Nov-03 11-Nov-03 12-Nov-03 13-Nov-03 14-Nov-03 15-Nov-03 17-Nov-03 18-Nov-03 19-Nov-03 20-Nov-03 21-Nov-03 24-Nov-03 25-Nov-03 27-Nov-03 28-Nov-03 1-Dec-03 2-Dec-03 3-Dec-03 4-Dec-03 5-Dec-03 8-Dec-03 9-Dec-03 10-Dec-03 11-Dec-03 12-Dec-03 15-Dec-03 16-Dec-03 17-Dec-03 18-Dec-03 19-Dec-03 22-Dec-03 23-Dec-03 24-Dec-03 26-Dec-03 29-Dec-03 30-Dec-03 31-Dec-03 1-Jan-04 2-Jan-04 5-Jan-04 6-Jan-04 7-Jan-04 8-Jan-04 9-Jan-04 12-Jan-04 13-Jan-04 14-Jan-04 15-Jan-04 16-Jan-04 19-Jan-04 20-Jan-04 21-Jan-04 22-Jan-04 23-Jan-04 27-Jan-04 28-Jan-04 29-Jan-04 30-Jan-04 3-Feb-04 4-Feb-04 5-Feb-04 6-Feb-04 9-Feb-04 10-Feb-04 11-Feb-04 12-Feb-04 13-Feb-04 16-Feb-04 17-Feb-04 18-Feb-04 19-Feb-04 20-Feb-04 23-Feb-04 24-Feb-04 25-Feb-04 26-Feb-04 27-Feb-04 1-Mar-04 3-Mar-04 4-Mar-04 5-Mar-04 8-Mar-04 9-Mar-04 10-Mar-04 11-Mar-04 12-Mar-04 15-Mar-04 16-Mar-04 17-Mar-04 18-Mar-04 19-Mar-04 22-Mar-04 23-Mar-04 24-Mar-04 25-Mar-04 26-Mar-04 29-Mar-04 30-Mar-04 31-Mar-04 1-Apr-04 2-Apr-04 5-Apr-04 6-Apr-04 7-Apr-04 8-Apr-04 12-Apr-04 13-Apr-04 15-Apr-04 16-Apr-04 17-Apr-04 19-Apr-04 20-Apr-04 21-Apr-04 22-Apr-04 23-Apr-04 27-Apr-04 28-Apr-04 29-Apr-04 30-Apr-04 3-May-04 4-May-04 5-May-04 6-May-04 7-May-04 10-May-04

123.4 123.9 125.1 124.05 123.25 122.9 122.45 119.5 115.8 116.4 114 115.4 112.2 114.1 111.7 112.65 112 114.85 115.55 124.15 130.2 134.05 136.9 139.3 144 143.95 140.85 140.5 139.15 139.05 132.9 129.95 133.15 130.85 129.25 128.85 130.5 138.25 137.6 134.5 142.4 151.5 151.1 153.8 161.75 159.25 151.4 144.3 147.5 147.55 143.25 145.6 139.65 141 139.55 137.8 137.7 138.2 147.1 154.5 150.65 152.2 149.85 149 148.45 147.35 147.35 145.05 143.8 144.8 144.95 145.55 144.5 145.2 141.6 139.75 137.3 141.8 137.95 140.6 144.75 140.65 137.1 136.35 136.8 135.75 135.65 134.35 134.3 132.3 134.2 135.9 135 135.3 134.4 139.35 139.35 139.75 139.25 138.9 143.6 142.25 140.4 139.4 140.15 142.9 141.35 144 144 143.3 142.75 143.75 144.35 146.15 140.85 138 138.8 137 135.35 138 140.3 144.85 142.1 143.35 143.2 138.5 136.7 135.1 137.9 138.6 137.7 136.7 129.55 131 127.05 130 123.55 126.5 131.55 135 132.4 131.45 130.15 124.5 120.95 121 117.1 110.55 118.45 120.05 122.8 120.4 120.7 129.35 137.7 136.5 134.85 133.3 133.15 133.8 131.1 131.9 134.9 134.7 135.95 133.7 137.1 141.75 149.5 147.25 142.55 140.75 139.9 142.35 142.25 140.4 143.4 143.05 140.5 140.4 138.95 136.75 133.2 132.65 133.1 134 138.85 141.55 140.55 142.1 144.25 144.55 143.7 149.7 149.95 143.7 147.85 146.45 148.75 149.35 149.95 149.9 147.55 147.8 144.35 147.15 143.65 141.55 143.65 145.75 147.6 146.95 147.85 149.95 149.4 149.75 149.65 148.85 149 149.95 149.3 149.75 149.85 146.4 143.3 141.05 141.85 142.3 141.2 138.25 135 137.6 139.3 139.6 140.85 136.9 135.75 135.15 132.9 134.3 133.75 134.45 133.4 134.85 136.35 138.9 136.95 132.35 134.45 131.05 133.95 134.6 133.4 132.65 132.4 130.45 130.2 132.05 130.1 130 121.15 121.7 120.8 120.8 121.15 125.05 124.85 127.3 126.15 127.35 131 135.4 138.05 136.35 138.8 131.5 131.5 137.8 136.1 137.45 136.7 137.95 137.7 137.4 141.55 141.35 141.75 140.45 136.75 137.45 137.9 142.75 141.45 143.95 142.9 143.65 142.35 140.65 140.35 141.45 141.55 147.25 150.15 148.3 145.1 145.75 148.7 150.1 148.05 150.5 150.1 154.5 160.1 159.8 163.2 159.95 158.15 153.8 150.15 150 154.75 159.65 159.05 159.35 162 159.15 162.6 155 151.75 147.15 149.7 153.55 154.05 159 158.8 155.65 157.5 157.4 156.65 178.35 179.9 174.05 181.95 183.3 183.7 179.7 184.35 187.6 183.65 181.6 182.9 182.05 181.3 182.95 185.25 184.15 183.1 183.25 187.4 184.15 186.75 186.45 192.3 196 190.9 204.15 202.9 204.5 204.4 210 212.85 226.65 223 227.25 223.5 228.05 227.1 224.4 225.25 220.95 217.55 212 216.85 218.45 224.15 226.4 230.8 227.65 227.15 229.6 247.00 259.65 258 244.8 240.45 243 240.5 248.25 249.05 248.75 245.6 243.1 243.2 236.4 227.7 227.35 232 236.4 241.25 251.45 250.1 255.5 264.4 287.7 269.2 260.2 260.85 267.4 273.55 284.45 280.55 275.65 282.65 282.7 279.85 279.65 281.6 281.25 283.75 286.2 302.2 298.8 295.45 302.75 306.55 313.2 312.4 304.05 302.4 304.1 305.05 309.4 308.05 299.75 283.3 300.1 296 294.8 289.9 293.7 305.5 293.65 287.65 295.05 295.3 302.4 306.55 321.3 332 348.25 318.1 318.85 311.4 309.55 315.8 317.35 310.75 296.7 282 274.8 274.45 267.75 270.95 281.7 277.25 288.9 292.2 304.3 302.2 289.25 280.1 282 278.25 282.95 287.75 281.95 277.65 276.5 273.15 276.5 269.55 285.05 299.85 297.5 296.3 300.95 298.85 295.85 291.4 289.45 292.4 291.65 291.65 289.05 287.65 291.95 299.75 307.25 297.45 299 319.35 312.3 317.6 318.75 315.00 314.8 306.9 301.9 303.85 302.8 298.85

-0.16% 0.40% 0.96% -0.84% -0.65% -0.28% -0.37% -2.44% -3.15% 0.52% -2.08% 1.22% -2.81% 1.68% -2.13% 0.85% -0.58% 2.51% 0.61% 7.18% 4.76% 2.91% 2.10% 1.74% 3.32% -0.03% -2.18% -0.25% -0.97% -0.07% -4.52% -2.24% 2.43% -1.74% -1.23% -0.31% 1.27% 5.77% -0.47% -2.28% 5.71% 6.19% -0.26% 1.77% 5.04% -1.56% -5.05% -4.80% 2.19% 0.03% -2.96% 1.63% -4.17% 0.96% -1.03% -1.26% -0.07% 0.36% 6.24% 4.91% -2.52% 1.02% -1.56% -0.57% -0.37% -0.74% 0.00% -1.57% -0.87% 0.69% 0.10% 0.41% -0.72% 0.48% -2.51% -1.32% -1.77% 3.22% -2.75% 1.90% 2.91% -2.87% -2.56% -0.55% 0.33% -0.77% -0.07% -0.96% -0.04% -1.50% 1.43% 1.26% -0.66% 0.22% -0.67% 3.62% 0.00% 0.29% -0.36% -0.25% 3.33% -0.94% -1.31% -0.71% 0.54% 1.94% -1.09% 1.86% 0.00% -0.49% -0.38% 0.70% 0.42% 1.24% -3.69% -2.04% 0.58% -1.31% -1.21% 1.94% 1.65% 3.19% -1.92% 0.88% -0.10% -3.34% -1.31% -1.18% 2.05% 0.51% -0.65% -0.73% -5.37% 1.11% -3.06% 2.30% -5.09% 2.36% 3.91% 2.59% -1.94% -0.72% -0.99% -4.44% -2.89% 0.04% -3.28% -5.76% 6.90% 1.34% 2.26% -1.97% 0.25% 6.92% 6.26% -0.88% -1.22% -1.16% -0.11% 0.49% -2.04% 0.61% 2.25% -0.15% 0.92% -1.67% 2.51% 3.34% 5.32% -1.52% -3.24% -1.27% -0.61% 1.74% -0.07% -1.31% 2.11% -0.24% -1.80% -0.07% -1.04% -1.60% -2.63% -0.41% 0.34% 0.67% 3.56% 1.93% -0.71% 1.10% 1.50% 0.21% -0.59% 4.09% 0.17% -4.26% 2.85% -0.95% 1.56% 0.40% 0.40% -0.03% -1.58% 0.17% -2.36% 1.92% -2.41% -1.47% 1.47% 1.45% 1.26% -0.44% 0.61% 1.41% -0.37% 0.23% -0.07% -0.54% 0.10% 0.64% -0.43% 0.30% 0.07% -2.33% -2.14% -1.58% 0.57% 0.32% -0.78% -2.11% -2.38% 1.91% 1.23% 0.22% 0.89% -2.84% -0.84% -0.44% -1.68% 1.05% -0.41% 0.52% -0.78% 1.08% 1.11% 1.85% -1.41% -3.42% 1.57% -2.56% 2.19% 0.48% -0.90% -0.56% -0.19% -1.48% -0.19% 1.41% -1.49% -0.08% -7.05% 0.45% -0.74% 0.00% 0.29% 3.17% -0.16% 1.94% -0.91% 0.95% 2.83% 3.30% 1.94% -1.24% 1.78% -5.40% 0.00% 4.68% -1.24% 0.99% -0.55% 0.91% -0.18% -0.22% 2.98% -0.14% 0.28% -0.92% -2.67% 0.51% 0.33% 3.46% -0.91% 1.75% -0.73% 0.52% -0.91% -1.20% -0.21% 0.78% 0.07% 3.95% 1.95% -1.24% -2.18% 0.45% 2.00% 0.94% -1.38% 1.64% -0.27% 2.89% 3.56% -0.19% 2.11% -2.01% -1.13% -2.79% -2.40% -0.10% 3.12% 3.12% -0.38% 0.19% 1.65% -1.77% 2.14% -4.79% -2.12% -3.08% 1.72% 2.54% 0.33% 3.16% -0.13% -2.00% 1.18% -0.06% -0.48% 12.97% 0.87% -3.31% 4.44% 0.74% 0.22% -2.20% 2.55% 1.75% -2.13% -1.12% 0.71% -0.47% -0.41% 0.91% 1.25% -0.60% -0.57% 0.08% 2.24% -1.75% 1.40% -0.16% 3.09% 1.91% -2.64% 6.71% -0.61% 0.79% -0.05% 2.70% 1.35% 6.28% -1.62% 1.89% -1.66% 2.02% -0.42% -1.20% 0.38% -1.93% -1.55% -2.58% 2.26% 0.74% 2.58% 1.00% 1.92% -1.37% -0.22% 1.07% 7.30% 4.99% -0.64% -5.25% -1.79% 1.05% -1.03% 3.17% 0.32% -0.12% -1.27% -1.02% 0.04% -2.84% -3.75% -0.15% 2.02% 1.88% 2.03% 4.14% -0.54% 2.14% 3.42% 8.45% -6.65% -3.40% 0.25% 2.48% 2.27% 3.91% -1.38% -1.76% 2.51% 0.02% -1.01% -0.07% 0.69% -0.12% 0.88% 0.86% 5.44% -1.13% -1.13% 2.44% 1.25% 2.15% -0.26% -2.71% -0.54% 0.56% 0.31% 1.42% -0.44% -2.73% -5.64% 5.76% -1.38% -0.41% -1.68% 1.30% 3.94% -3.96% -2.06% 2.54% 0.08% 2.38% 1.36% 4.70% 3.28% 4.78% -9.06% 0.24% -2.36% -0.60% 2.00% 0.49% -2.10% -4.63% -5.08% -2.59% -0.13% -2.47% 1.19% 3.89% -1.59% 4.12% 1.14% 4.06% -0.69% -4.38% -3.21% 0.68% -1.34% 1.68% 1.68% -2.04% -1.54% -0.42% -1.22% 1.22% -2.55% 5.59% 5.06% -0.79% -0.40% 1.56% -0.70% -1.01% -1.52% -0.67% 1.01% -0.26% 0.00% -0.90% -0.49% 1.48% 2.64% 2.47% -3.24% 0.52% 6.58% -2.23% 1.68% 0.36% -1.18% -0.06% -2.54% -1.64% 0.64% -0.35% -1.31%

11-May-04 12-May-04 13-May-04 14-May-04 17-May-04 18-May-04 19-May-04 20-May-04 21-May-04 24-May-04 25-May-04 26-May-04 27-May-04 28-May-04 31-May-04 1-Jun-04 2-Jun-04 3-Jun-04 4-Jun-04 7-Jun-04 8-Jun-04 9-Jun-04 10-Jun-04 11-Jun-04 14-Jun-04 15-Jun-04 16-Jun-04 17-Jun-04 18-Jun-04 21-Jun-04 22-Jun-04 23-Jun-04 24-Jun-04 25-Jun-04 28-Jun-04 29-Jun-04 30-Jun-04 1-Jul-04 2-Jul-04 5-Jul-04 6-Jul-04 7-Jul-04 8-Jul-04 9-Jul-04 12-Jul-04 13-Jul-04 14-Jul-04 15-Jul-04 16-Jul-04 19-Jul-04 20-Jul-04 21-Jul-04 22-Jul-04 23-Jul-04 26-Jul-04 27-Jul-04 28-Jul-04 29-Jul-04 30-Jul-04 2-Aug-04 3-Aug-04 4-Aug-04 5-Aug-04 6-Aug-04 9-Aug-04 10-Aug-04 11-Aug-04 12-Aug-04 13-Aug-04 16-Aug-04 17-Aug-04 18-Aug-04 19-Aug-04 20-Aug-04 23-Aug-04 24-Aug-04 25-Aug-04 26-Aug-04 27-Aug-04 30-Aug-04 31-Aug-04 1-Sep-04 2-Sep-04 3-Sep-04 6-Sep-04 7-Sep-04 8-Sep-04 9-Sep-04 10-Sep-04 13-Sep-04 14-Sep-04 15-Sep-04 16-Sep-04 17-Sep-04 20-Sep-04 21-Sep-04 22-Sep-04 23-Sep-04 24-Sep-04 27-Sep-04 28-Sep-04 29-Sep-04 30-Sep-04 1-Oct-04 4-Oct-04 5-Oct-04 6-Oct-04 7-Oct-04 8-Oct-04 9-Oct-04 11-Oct-04 12-Oct-04 14-Oct-04 15-Oct-04 18-Oct-04 19-Oct-04 20-Oct-04 21-Oct-04 25-Oct-04 26-Oct-04 27-Oct-04 28-Oct-04 29-Oct-04 1-Nov-04 2-Nov-04 3-Nov-04 4-Nov-04 5-Nov-04 8-Nov-04 9-Nov-04 10-Nov-04 11-Nov-04 12-Nov-04 16-Nov-04 17-Nov-04 18-Nov-04 19-Nov-04 22-Nov-04 23-Nov-04 24-Nov-04 25-Nov-04 29-Nov-04 30-Nov-04 1-Dec-04 2-Dec-04 3-Dec-04 6-Dec-04 7-Dec-04 8-Dec-04 9-Dec-04 10-Dec-04 13-Dec-04 14-Dec-04 15-Dec-04 16-Dec-04 17-Dec-04 20-Dec-04 21-Dec-04 22-Dec-04 23-Dec-04 24-Dec-04 27-Dec-04 28-Dec-04 29-Dec-04 30-Dec-04 31-Dec-04 3-Jan-05 4-Jan-05 5-Jan-05 6-Jan-05 7-Jan-05 10-Jan-05 11-Jan-05 12-Jan-05 13-Jan-05 14-Jan-05 17-Jan-05 18-Jan-05 19-Jan-05 20-Jan-05 24-Jan-05 25-Jan-05 27-Jan-05 28-Jan-05 31-Jan-05 1-Feb-05 2-Feb-05 3-Feb-05 4-Feb-05 7-Feb-05 8-Feb-05 9-Feb-05 10-Feb-05 11-Feb-05 14-Feb-05 15-Feb-05 16-Feb-05 17-Feb-05 18-Feb-05 21-Feb-05 22-Feb-05 23-Feb-05 24-Feb-05 25-Feb-05 28-Feb-05 1-Mar-05 2-Mar-05 3-Mar-05 4-Mar-05 7-Mar-05 8-Mar-05 9-Mar-05 10-Mar-05 11-Mar-05 14-Mar-05 15-Mar-05 16-Mar-05 17-Mar-05 18-Mar-05 21-Mar-05 22-Mar-05 23-Mar-05 24-Mar-05 28-Mar-05 29-Mar-05 30-Mar-05 31-Mar-05 1-Apr-05 4-Apr-05 5-Apr-05 6-Apr-05 7-Apr-05 8-Apr-05 11-Apr-05 12-Apr-05 13-Apr-05 15-Apr-05 18-Apr-05 19-Apr-05 20-Apr-05 21-Apr-05 22-Apr-05 25-Apr-05 26-Apr-05 27-Apr-05 28-Apr-05 29-Apr-05 2-May-05 3-May-05 4-May-05 5-May-05 6-May-05 9-May-05 10-May-05 11-May-05 12-May-05 13-May-05 16-May-05 17-May-05 18-May-05 19-May-05 20-May-05 23-May-05 24-May-05 25-May-05 26-May-05 27-May-05 30-May-05 31-May-05 1-Jun-05 2-Jun-05 3-Jun-05 4-Jun-05 6-Jun-05 7-Jun-05 8-Jun-05 9-Jun-05 10-Jun-05 13-Jun-05 14-Jun-05 15-Jun-05 16-Jun-05 17-Jun-05 20-Jun-05 21-Jun-05 22-Jun-05 23-Jun-05 24-Jun-05 27-Jun-05 28-Jun-05 29-Jun-05 30-Jun-05 1-Jul-05 4-Jul-05 5-Jul-05 6-Jul-05 7-Jul-05 8-Jul-05 11-Jul-05 12-Jul-05 13-Jul-05 14-Jul-05 15-Jul-05 18-Jul-05 19-Jul-05 20-Jul-05 21-Jul-05 22-Jul-05 25-Jul-05 26-Jul-05 27-Jul-05 27-Jul-05 29-Jul-05 1-Aug-05 2-Aug-05 3-Aug-05 4-Aug-05 5-Aug-05 8-Aug-05 9-Aug-05 10-Aug-05 11-Aug-05 12-Aug-05 16-Aug-05 17-Aug-05 18-Aug-05 19-Aug-05 22-Aug-05 23-Aug-05 24-Aug-05 25-Aug-05 26-Aug-05 29-Aug-05 30-Aug-05 31-Aug-05 1-Sep-05 2-Sep-05 5-Sep-05 6-Sep-05 8-Sep-05 8-Sep-05 9-Sep-05 12-Sep-05 13-Sep-05 14-Sep-05 15-Sep-05 16-Sep-05 19-Sep-05 20-Sep-05 20-Sep-05 21-Sep-05 21-Sep-05 22-Sep-05 22-Sep-05 23-Sep-05 23-Sep-05 26-Sep-05 27-Sep-05 28-Sep-05 29-Sep-05 30-Sep-05 3-Oct-05 4-Oct-05 5-Oct-05 6-Oct-05 7-Oct-05 10-Oct-05 11-Oct-05 13-Oct-05 14-Oct-05 17-Oct-05 18-Oct-05 19-Oct-05 20-Oct-05 21-Oct-05 24-Oct-05 25-Oct-05 26-Oct-05 26-Oct-05 27-Oct-05 28-Oct-05 31-Oct-05 1-Nov-05 2-Nov-05 7-Nov-05 8-Nov-05 9-Nov-05 10-Nov-05 11-Nov-05 14-Nov-05 16-Nov-05 17-Nov-05 18-Nov-05 21-Nov-05 22-Nov-05 23-Nov-05 24-Nov-05 25-Nov-05 26-Nov-05 28-Nov-05 29-Nov-05 29-Nov-05 30-Nov-05 1-Dec-05 2-Dec-05 5-Dec-05 6-Dec-05 7-Dec-05 8-Dec-05 9-Dec-05 12-Dec-05 13-Dec-05 14-Dec-05 15-Dec-05 16-Dec-05 19-Dec-05 20-Dec-05 21-Dec-05 22-Dec-05 23-Dec-05 26-Dec-05 27-Dec-05 28-Dec-05 29-Dec-05 30-Dec-05 2-Jan-06 3-Jan-06 4-Jan-06 5-Jan-06 6-Jan-06 9-Jan-06 10-Jan-06 12-Jan-06 13-Jan-06 16-Jan-06 17-Jan-06 18-Jan-06 19-Jan-06 20-Jan-06 23-Jan-06 24-Jan-06 25-Jan-06 27-Jan-06 30-Jan-06 31-Jan-06 1-Feb-06 2-Feb-06 3-Feb-06 6-Feb-06 7-Feb-06 8-Feb-06 10-Feb-06 13-Feb-06 14-Feb-06 15-Feb-06 16-Feb-06 17-Feb-06 20-Feb-06 21-Feb-06 22-Feb-06 23-Feb-06 24-Feb-06 27-Feb-06 28-Feb-06 1-Mar-06 1-Mar-06 2-Mar-06 3-Mar-06 6-Mar-06 7-Mar-06 8-Mar-06 9-Mar-06 10-Mar-06 13-Mar-06 14-Mar-06 16-Mar-06 17-Mar-06 20-Mar-06 21-Mar-06 22-Mar-06 23-Mar-06 24-Mar-06 27-Mar-06 28-Mar-06 29-Mar-06 30-Mar-06 30-Mar-06 31-Mar-06 3-Apr-06 4-Apr-06 5-Apr-06 7-Apr-06 10-Apr-06 12-Apr-06 13-Apr-06 17-Apr-06 18-Apr-06 19-Apr-06 20-Apr-06 21-Apr-06

283 284.6 284.75 264.7 236.75 256.35 264.2 262.8 267.15 267.3 258.55 262.5 264.95 246.05 230.4 236.75 261.55 265.3 268.35 268.35 270.2 272.3 267.55 259.65 251.35 252.6 257.3 262.8 258.65 256.05 252.35 253.55 254.15 250.6 252.9 248.8 244.5 247.8 244.85 235.35 241.55 245.75 238.45 244.35 241.3 236.85 234.4 238.45 245.2 253 261.6 262.7 262.5 261.35 257.35 258.7 258.5 264.6 267.5 275.9 273.5 271 279.1 272.55 277.1 275.2 277.4 277 275.15 275.4 277.1 272.65 273.8 267.85 267.4 265 266.8 273.95 268.75 271.8 269.8 270.9 262.45 262.95 264.5 263 265.4 267.25 268.95 265.25 267.8 264.8 266.05 275.2 279.00 288.95 295.35 288.7 292.25 295.3 291.6 288.9 286.25 289.3 291.45 298 295.85 294.65 296.35 292.45 286.2 289.3 289.3 287.45 294.3 296.7 290.2 290.6 285.35 286.9 290.1 294.95 299.05 296.3 296.75 307.75 309.1 318.9 316.35 317.45 317.05 315.75 315 319.65 334.75 330.7 325.75 322.85 325.25 326.6 318.2 336.1 339.75 339.75 344.25 353.95 357.25 364.9 358.1 364.1 359.75 360.55 363.2 364.85 366 359.95 363.9 366 360.95 364.4 371.3 374 373.3 370.8 363.25 371.35 371.35 373.9 361.75 353.4 358.7 348.9 350.75 345.1 354.05 351.15 352.1 351 351.6 346.2 338.55 343.55 337.5 348.05 360.9 361.8 366.05 369.65 365.7 361.1 362.8 366.45 374.7 374.9 380.8 383.15 375.6 376.1 381.75 376.45 374.65 373.75 369.4 367.65 380.9 372.25 389.5 397 397.7 399.3 398.95 390.5 392.05 390.5 384.2 382.6 400.95 401.4 413.05 408.45 395.25 390.25 390.35 397.85 389.85 383 392.8 406.05 418.35 425.45 425.25 408.7 403.95 394.55 408.4 412 403.1 386.8 383.8 378.30 383.45 396.45 408.10 404.70 383.9 379.15 359.95 360.35 362.45 367.30 376.70 377.70 382.30 392.05 393.20 391.70 392.20 398.10 396.50 390.65 393.70 397.45 402.55 399.30 397.40 400.00 399.05 389.70 392.05 399.40 392.15 393.00 397.25 393.70 405.35 419.60 413.65 408.60 423.75 433.95 433.45 417.05 416.00 405.15 418.20 420.70 418.40 418.35 417.75 417.85 416.95 425.75 421.25 429.25 432.05 431.95 422.00 424.25 452.35 468.05 463.80 446.00 441.30 443.65 440.70 440.60 438.80 454.80 493.40 509.25 528.20 517.00 534.45 538.40 520.40 522.65 513.30 500.15 478.10 482.60 494.05 506.95 512.75 504.75 503.90 507.60 498.20 491.55 480.45 488.25 484.50 481.60 467.95 477.10 481.80 483.85 481.50 484.50 488.00 505.25 515.00 513.55 516.45 518.50 527.25 533.15 546.15 555.40 582.30 562.00 576.50 593.00 573.15 589.50 574.55 578.00 575.85 590.35 599.40 598.95 601.70 593.4 590.35 562.1 534.5 529.95 531.4 538.55 525.65 506.25 500.35 496.65 497.6 496.9 506.55 497.6 503.95 510.8 505 479.9 485.5 498.6 498.65 499.45 499.55 504.7 505.5 503.65 515.1 526.9 533.1 545.4 538.65 522.4 519.95 527.9 538.85 544.7 540.65 539 536.9 547 538.05 540.55 544.2 532.75 529.9 542.45 540.2 549.3 561.65 562.4 571.6 562.45 586.55 584.85 575.05 575.1 573.55 581.05 559.55 578.2 576.45 573.85 585.05 597 606.5 613.7 604.55 600.15 591.2 585.25 577.8 584 573.3 564.4 559.15 569.55 579.5 570.7 573.1 597.05 619.55 614.65 609.25 590.2 579.95 570.95 608.25 628.75 619.1 603.8 609.5 596.5 598.3 597.8 586.9 591.75 593.35 594.3 588.4 593.8 596.6 615.25 616.55 633 620.4 611.8 613.35 600.9 591.55 601.75 614.35 605.2 606.9 610.8 606.15 606.25 598.2 592.75 592.5 598.65 598.95 592.6 598.5 588.7 606 589.05

604 613.75 621.9 599.7 597.45 582.55 563.35 580.7 586.5 588.05 588.65 591.6

-5.45% 0.56% 0.05% -7.30% -11.16% 7.95% 3.02% -0.53% 1.64% 0.06% -3.33% 1.52% 0.93% -7.40% -6.57% 2.72% 9.96% 1.42% 1.14% 0.00% 0.69% 0.77% -1.76% -3.00% -3.25% 0.50% 1.84% 2.12% -1.59% -1.01% -1.46% 0.47% 0.24% -1.41% 0.91% -1.63% -1.74% 1.34% -1.20% -3.96% 2.60% 1.72% -3.02% 2.44% -1.26% -1.86% -1.04% 1.71% 2.79% 3.13% 3.34% 0.42% -0.08% -0.44% -1.54% 0.52% -0.08% 2.33% 1.09% 3.09% -0.87% -0.92% 2.95% -2.37% 1.66% -0.69% 0.80% -0.14% -0.67% 0.09% 0.62% -1.62% 0.42% -2.20% -0.17% -0.90% 0.68% 2.64% -1.92% 1.13% -0.74% 0.41% -3.17% 0.19% 0.59% -0.57% 0.91% 0.69% 0.63% -1.39% 0.96% -1.13% 0.47% 3.38% 1.37% 3.50% 2.19% -2.28% 1.22% 1.04% -1.26% -0.93% -0.92% 1.06% 0.74% 2.22% -0.72% -0.41% 0.58% -1.32% -2.16% 1.08% 0.00% -0.64% 2.36% 0.81% -2.22% 0.14% -1.82% 0.54% 1.11% 1.66% 1.38% -0.92% 0.15% 3.64% 0.44% 3.12% -0.80% 0.35% -0.13% -0.41% -0.24% 1.47% 4.62% -1.22% -1.51% -0.89% 0.74% 0.41% -2.61% 5.47% 1.08% 0.00% 1.32% 2.78% 0.93% 2.12% -1.88% 1.66% -1.20% 0.22% 0.73% 0.45% 0.31% -1.67% 1.09% 0.58% -1.39% 0.95% 1.88% 0.72% -0.19% -0.67% -2.06% 2.21% 0.00% 0.68% -3.30% -2.34% 1.49% -2.77% 0.53% -1.62% 2.56% -0.82% 0.27% -0.31% 0.17% -1.55% -2.23% 1.47% -1.78% 3.08% 3.63% 0.25% 1.17% 0.98% -1.07% -1.27% 0.47% 1.00% 2.23% 0.05% 1.56% 0.62% -1.99% 0.13% 1.49% -1.40% -0.48% -0.24% -1.17% -0.47% 3.54% -2.30% 4.53% 1.91% 0.18% 0.40% -0.09% -2.14% 0.40% -0.40% -1.63% -0.42% 4.68% 0.11% 2.86% -1.12% -3.29% -1.27% 0.03% 1.90% -2.03% -1.77% 2.53% 3.32% 2.98% 1.68% -0.05% -3.97% -1.17% -2.35% 3.45% 0.88% -2.18% -4.13% -0.78% -1.44% 1.35% 3.33% 2.90% -0.84% -5.28% -1.25% -5.20% 0.11% 0.58% 1.33% 2.53% 0.27% 1.21% 2.52% 0.29% -0.38% 0.13% 1.49% -0.40% -1.49% 0.78% 0.95% 1.28% -0.81% -0.48% 0.65% -0.24% -2.37% 0.60% 1.86% -1.83% 0.22% 1.08% -0.90% 2.92% 3.46% -1.43% -1.23% 3.64% 2.38% -0.12% -3.86% -0.25% -2.64% 3.17% 0.60% -0.55% -0.01% -0.14% 0.02% -0.22% 2.09% -1.06% 1.88% 0.65% -0.02% -2.33% 0.53% 6.41% 3.41% -0.91% -3.91% -1.06% 0.53% -0.67% -0.02% -0.41% 3.58% 8.15% 3.16% 3.65% -2.14% 3.32% 0.74% -3.40% 0.43% -1.81% -2.60% -4.51% 0.94% 2.34% 2.58% 1.14% -1.57% -0.17% 0.73% -1.87% -1.34% -2.28% 1.61% -0.77% -0.60% -2.88% 1.94% 0.98% 0.42% -0.49% 0.62% 0.72% 3.47% 1.91% -0.28% 0.56% 0.40% 1.67% 1.11% 2.41% 1.68% 4.73% -3.55% 2.55% 2.82% -3.40% 2.81% -2.57% 0.60% -0.37% 2.49% 1.52% -0.08% 0.46% -1.39% -0.52% -4.90% -5.03% -0.85% 0.27% 1.34% -2.42% -3.76% -1.17% -0.74% 0.19% -0.14% 1.92% -1.78% 1.27% 1.35% -1.14% -5.10% 1.16% 2.66% 0.01% 0.16% 0.02% 1.03% 0.16% -0.37% 2.25% 2.26% 1.17% 2.28% -1.25% -3.06% -0.47% 1.52% 2.05% 1.08% -0.75% -0.31% -0.39% 1.86% -1.65% 0.46% 0.67% -2.13% -0.54% 2.34% -0.42% 1.67% 2.22% 0.13% 1.62% -1.61% 4.20% -0.29% -1.69% 0.01% -0.27% 1.30% -3.77% 3.28% -0.30% -0.45% 1.93% 2.02% 1.58% 1.18% -1.50% -0.73% -1.50% -1.01% -1.28% 1.07% -1.85% -1.56% -0.93% 1.84% 1.73% -1.53% 0.42% 4.09% 3.70% -0.79% -0.88% -3.18% -1.75% -1.56% 6.33% 3.31% -1.55% -2.50% 0.94% -2.16% 0.30% -0.08% -1.84% 0.82% 0.27% 0.16% -1.00% 0.91% 0.47% 3.08% 0.21% 2.63% -2.01% -1.40% 0.25% -2.05% -1.57% 1.71% 2.07% -1.50% 0.28% 0.64% -0.76% 0.02% -1.34% -0.92% -0.04% 1.03% 0.05% -1.07% 0.99% -1.65% 2.90% -2.84% 2.51% 1.60% 1.32% -3.63% -0.38% -2.53% -3.35% 3.03% 0.99% 0.26% 0.10% 0.50%

26-Apr

26-Jul

2.49% 252 39.46%

2.58% 252 41.00%

Volatility Total Days

24-Apr-06 25-Apr-06 26-Apr-06 27-Apr-06 28-Apr-06 29-Apr-06 2-May-06 3-May-06 4-May-06 5-May-06 8-May-06 9-May-06 10-May-06 11-May-06 12-May-06 15-May-06 16-May-06 17-May-06 18-May-06 19-May-06 22-May-06 23-May-06 24-May-06 25-May-06 26-May-06 29-May-06 30-May-06 31-May-06 1-Jun-06 2-Jun-06 5-Jun-06 6-Jun-06 7-Jun-06 8-Jun-06 9-Jun-06 12-Jun-06 13-Jun-06 14-Jun-06 15-Jun-06 16-Jun-06 19-Jun-06 20-Jun-06 21-Jun-06 22-Jun-06 23-Jun-06 25-Jun-06 26-Jun-06 27-Jun-06 28-Jun-06 29-Jun-06 30-Jun-06 3-Jul-06 4-Jul-06 5-Jul-06 6-Jul-06 7-Jul-06 10-Jul-06 11-Jul-06 12-Jul-06 13-Jul-06 14-Jul-06 17-Jul-06 18-Jul-06 19-Jul-06 20-Jul-06 21-Jul-06 24-Jul-06 25-Jul-06 26-Jul-06 27-Jul-06 28-Jul-06 31-Jul-06 1-Aug-06 2-Aug-06 3-Aug-06 4-Aug-06 7-Aug-06 8-Aug-06 9-Aug-06 10-Aug-06 11-Aug-06 14-Aug-06 16-Aug-06 17-Aug-06 18-Aug-06 21-Aug-06 22-Aug-06 23-Aug-06 24-Aug-06 25-Aug-06 28-Aug-06 29-Aug-06 30-Aug-06 31-Aug-06 1-Sep-06 4-Sep-06 5-Sep-06 6-Sep-06 7-Sep-06 8-Sep-06 11-Sep-06 12-Sep-06 13-Sep-06 14-Sep-06 15-Sep-06 18-Sep-06 19-Sep-06 20-Sep-06 21-Sep-06 22-Sep-06 25-Sep-06 26-Sep-06 27-Sep-06 28-Sep-06 29-Sep-06 3-Oct-06 4-Oct-06 5-Oct-06 6-Oct-06 9-Oct-06 10-Oct-06 11-Oct-06 12-Oct-06 13-Oct-06 16-Oct-06 17-Oct-06 18-Oct-06 19-Oct-06 20-Oct-06 21-Oct-06 23-Oct-06 26-Oct-06 27-Oct-06 30-Oct-06 31-Oct-06 1-Nov-06 2-Nov-06 3-Nov-06 6-Nov-06 7-Nov-06 8-Nov-06 9-Nov-06 10-Nov-06 13-Nov-06 14-Nov-06 15-Nov-06 16-Nov-06 17-Nov-06 20-Nov-06 21-Nov-06 22-Nov-06 23-Nov-06 24-Nov-06 27-Nov-06 28-Nov-06 29-Nov-06 30-Nov-06 1-Dec-06 4-Dec-06 5-Dec-06 6-Dec-06 7-Dec-06 8-Dec-06 11-Dec-06 12-Dec-06 13-Dec-06 14-Dec-06 15-Dec-06 18-Dec-06 19-Dec-06 20-Dec-06 21-Dec-06 22-Dec-06 26-Dec-06 27-Dec-06 28-Dec-06 29-Dec-06 2-Jan-07 3-Jan-07 4-Jan-07 5-Jan-07 8-Jan-07 9-Jan-07 10-Jan-07 11-Jan-07 12-Jan-07 15-Jan-07 16-Jan-07 17-Jan-07 18-Jan-07 19-Jan-07 22-Jan-07 23-Jan-07 24-Jan-07 25-Jan-07 29-Jan-07 31-Jan-07 1-Feb-07 2-Feb-07 5-Feb-07 6-Feb-07 7-Feb-07 8-Feb-07 9-Feb-07 12-Feb-07 13-Feb-07 14-Feb-07 15-Feb-07 19-Feb-07 20-Feb-07 21-Feb-07 22-Feb-07 23-Feb-07 26-Feb-07 27-Feb-07 28-Feb-07 1-Mar-07 2-Mar-07 5-Mar-07 6-Mar-07 7-Mar-07 8-Mar-07 9-Mar-07 12-Mar-07 13-Mar-07 14-Mar-07 15-Mar-07 16-Mar-07 19-Mar-07 20-Mar-07 21-Mar-07 22-Mar-07 23-Mar-07 26-Mar-07 28-Mar-07 29-Mar-07 30-Mar-07 2-Apr-07 3-Apr-07 4-Apr-07 5-Apr-07 9-Apr-07 10-Apr-07 11-Apr-07 12-Apr-07 13-Apr-07 16-Apr-07 17-Apr-07 18-Apr-07 19-Apr-07 20-Apr-07 23-Apr-07 24-Apr-07 25-Apr-07 26-Apr-07 27-Apr-07 30-Apr-07 3-May-07 4-May-07 7-May-07 8-May-07 9-May-07 10-May-07 11-May-07 14-May-07 15-May-07 16-May-07 17-May-07 18-May-07 21-May-07 22-May-07 23-May-07 24-May-07 25-May-07 28-May-07 29-May-07 30-May-07 31-May-07 1-Jun-07 4-Jun-07 5-Jun-07 6-Jun-07 7-Jun-07 8-Jun-07 11-Jun-07 12-Jun-07 13-Jun-07 14-Jun-07 15-Jun-07 18-Jun-07 19-Jun-07 20-Jun-07 21-Jun-07 22-Jun-07 25-Jun-07 26-Jun-07 27-Jun-07 28-Jun-07 29-Jun-07 2-Jul-07 3-Jul-07 4-Jul-07 5-Jul-07 6-Jul-07 9-Jul-07 10-Jul-07 11-Jul-07 12-Jul-07 13-Jul-07 16-Jul-07 17-Jul-07 18-Jul-07 19-Jul-07 20-Jul-07 23-Jul-07 24-Jul-07 25-Jul-07 26-Jul-07 27-Jul-07 30-Jul-07 31-Jul-07 1-Aug-07 2-Aug-07 3-Aug-07 6-Aug-07 7-Aug-07 8-Aug-07 9-Aug-07 10-Aug-07 13-Aug-07 14-Aug-07 16-Aug-07 17-Aug-07 20-Aug-07 21-Aug-07 22-Aug-07 23-Aug-07 24-Aug-07 27-Aug-07 28-Aug-07 29-Aug-07 30-Aug-07 31-Aug-07 3-Sep-07 4-Sep-07 5-Sep-07 6-Sep-07 7-Sep-07 10-Sep-07 11-Sep-07 12-Sep-07 13-Sep-07 14-Sep-07 17-Sep-07 18-Sep-07 19-Sep-07 20-Sep-07 21-Sep-07 24-Sep-07 25-Sep-07 26-Sep-07 27-Sep-07 28-Sep-07 1-Oct-07 3-Oct-07 4-Oct-07 5-Oct-07 8-Oct-07 9-Oct-07 10-Oct-07 11-Oct-07 12-Oct-07 15-Oct-07 16-Oct-07 17-Oct-07 18-Oct-07 19-Oct-07 22-Oct-07 23-Oct-07 24-Oct-07 25-Oct-07 26-Oct-07 29-Oct-07 30-Oct-07 31-Oct-07 1-Nov-07 2-Nov-07 5-Nov-07 6-Nov-07 7-Nov-07 8-Nov-07 9-Nov-07 12-Nov-07 13-Nov-07 14-Nov-07 15-Nov-07 16-Nov-07 19-Nov-07 20-Nov-07 21-Nov-07 22-Nov-07 23-Nov-07 26-Nov-07 27-Nov-07 28-Nov-07 29-Nov-07 30-Nov-07 3-Dec-07 4-Dec-07 5-Dec-07 6-Dec-07 7-Dec-07 10-Dec-07 11-Dec-07 12-Dec-07 13-Dec-07 14-Dec-07 17-Dec-07 18-Dec-07 19-Dec-07 20-Dec-07 24-Dec-07 26-Dec-07 27-Dec-07 28-Dec-07 31-Dec-07 1-Jan-08 2-Jan-08 3-Jan-08 4-Jan-08 7-Jan-08 8-Jan-08 9-Jan-08 10-Jan-08 11-Jan-08 14-Jan-08 15-Jan-08 16-Jan-08 17-Jan-08 18-Jan-08 21-Jan-08 22-Jan-08 23-Jan-08 24-Jan-08 25-Jan-08 28-Jan-08 29-Jan-08 30-Jan-08 31-Jan-08 1-Feb-08 4-Feb-08 5-Feb-08 6-Feb-08 7-Feb-08 8-Feb-08 11-Feb-08 12-Feb-08 13-Feb-08 14-Feb-08 15-Feb-08 18-Feb-08 19-Feb-08 20-Feb-08 21-Feb-08 22-Feb-08 25-Feb-08 26-Feb-08 27-Feb-08 28-Feb-08 29-Feb-08 3-Mar-08 4-Mar-08 5-Mar-08 7-Mar-08 10-Mar-08 11-Mar-08 12-Mar-08 13-Mar-08 14-Mar-08 17-Mar-08 18-Mar-08 19-Mar-08 24-Mar-08 25-Mar-08 26-Mar-08 27-Mar-08 28-Mar-08 31-Mar-08 1-Apr-08 2-Apr-08 3-Apr-08 4-Apr-08 7-Apr-08 8-Apr-08 9-Apr-08 10-Apr-08 11-Apr-08 15-Apr-08 16-Apr-08 17-Apr-08 21-Apr-08 22-Apr-08 23-Apr-08 24-Apr-08 25-Apr-08 28-Apr-08 29-Apr-08 30-Apr-08 2-May-08 5-May-08 6-May-08 7-May-08 8-May-08 9-May-08 12-May-08 13-May-08 14-May-08 15-May-08 16-May-08 20-May-08 21-May-08 22-May-08 23-May-08 26-May-08 27-May-08 28-May-08

569.05 559.8 567.5 566.15 576.8 591.75 621.95 649.1 659.9 638.2 634.55 639.15 660.75 662.55 636.05 619.3 618.6 626.05 593.75 555.45 553.15 577.35 568.9 558.95 563.75 569.3 569.9 537.5 534.3 551.95 538.1 542.7 533.25 498.85 500.35 474.2 459.65 451.2 482.55 506.7 501 490.45 494.4 512.25 508.05 507.2 490.75 498.6 488.9 479.05 487.9 489.1 490.35 499.9 485.55 498.95 493 487.95 488.3 495.75 485.90 477.25 472.60 467.75 492.05 484.75 514.85 542.40 540.50 543.60 542.55 553.85 549.65 548.00 557.60 547.00 567.85 595.55 590.30 599.25 584.50 576.75 590.70 591.50 588.35 594.65 595.15 590.60 589.15 588.95 587.75 595.30 593.90 597.45 609.60 622.75 613.15 610.45 607.10 606.40 596.75 604.75 631.75 650.35 646.60 643.65 646.75 651.20 663.40 654.90 658.65 678.25 688.25 708.80 699.60 697.75 695.05 705.85 702.45 698.60 695.50 687.00 690.40 694.90 720.30 726.30 744.55 741.75 741.50 739.30 720.55 759.35 758.55 787.9 777.15 778.15 779.6 772.75 767.65 770.75 785.05 800.35 830.95 841 856.9 880.5 887.35 876.55 859.2 872.35 880.05 876 872.85 883.05 861.3 858.65 872.45 878.15 870.7 863.55 868.45 879.15 880.35 820.85 803.95 830.9 870.35 870.8 887.15 868.2 854.4 854.25 857 873 894.25 903.2 891.5 897.45 894.55 890.5 910.1 906.3 912.35 883.85 892.35 972.3 957.85 960.05 986.85 971.25 985.4 977.2 964.3 974.55 991.45 955.95 941.1 952.55 944.9 946.8 957.9 983.15 999.7 996.15 966.15 955.9 914.4 949.6 980.2 969.45 969.3 946.2 907 904 875.8 829.5 855.35 842.9 821.55 847.9 828.65 863 858.6 868.7 877.6 829.4 823.9 810 822.55 824 870.55 899.6 891.6 875.7 857.85 855.3 853.35 803.95 807.9 820.95 838.65 858.25 857.75 859.5 849.25 873.45 888.25 894 898.95 905.15 916.7 917.55 950.1 962.9 961.45 935.15 865.85 869.9 855.85 843.75 839.8 849.35 842.95 848.45 870.4 886.85 918.6 938.05 951.15 943 928.55 917.85 911.3 912.7 922.8 920.6 913.65 919.15 930.45 933.35 939.05 911.2 909.1 903.45 901.95 919.35 913.95 905.85 908.7 918.75 945.15 948.15 949.95 954.55 952.6 945.9 938.05 942.85 955.45 950.2 966.7 985.95 1003.65 981.5 970.7 963.95 953.55 967.65 972.5 970.9 973.7 983.35 989.6 985.85 970.1 969.65 958.4 944.55 914.4 923 927.45 891 901.4 915.5 886.9 869.9 884 889.7 864.1 873.85 878.65 832.15 824.7 872.35 829.05 846.1 824.95 833.8 883.55 862.9 857.1 873.05 888.4 907.9 908.6 915.4 920.9 920.05 910.9 901.55 885.35 884.05 906.3 895.15 924.55 973.55 967.1 966.05 996.3 993.05 1020 1028.25 1062.4 1057.8 1086.55 1068 1036.4 1021.2 1045.65 1070.55 1091.25 1055 1097.45 1159.65 1117.1 1036.5 1022.8 1061.35 1102 1099.9 1144.65 1187.5 1240.65 1240.2 1254.05 1298.3 1333.4 1269.85 1241.8 1200.8 1169.05 1144.45 1145.35 1173.7 1278.55 1241.65 1220.05 1187.7 1160.45 1106.45 1145.35 1139.4 1156.8 1132.3 1122.9 1161.75 1178.4 1162 1139.7 1164.05 1200.7 1247.6 1271.45 1314.3 1289.9 1242.85 1206.95 1166.25 1137.7 1163.4 1157.5 1205.95 1218.9 1247.25 1226.7 1238.7 1228.75 1267.25 1228.95 1286.3 1362.55 1339.95 1307.95 1356.15 1435 1410 1352.2 1368.3 1322.1 1248.85 1173.2 1124.95 1151.45 1131.85 1261.3 1273.95 1220.45 1187.4 1147 1198.15 1212.25 1191.3 1152.05 1106.1 1073.9 1033.85 1067.25 1101.8 1161.85 1190.9 1209.8 1220.2 1168.3 1141.3 1099.8 1107.1 1117.85 1116.95 1105.85 1088.5 1024.6 971.1 960.15 893.4 871.85 856.65 880.3 837.55 876.95 759.95 768.2 768.2 802.2 878.85 843.95 834.55 835.5 769.4 757.75 784.55 786.75 764.55 811.3 814 836.6 800.95 788.05 807.75 816.15 836.75 864.25 882.3 864.75 878.8 915.65 895.85 902.5 879.6 937.15 933.85 928.8 919 892.85 873.85 880.55 888.6 896.45 928.35 942.85 927.2 911.55 880.55 862.05 820.3 810.35 820.45

-3.89% -1.64% 1.37% -0.24% 1.86% 2.56% 4.98% 4.27% 1.65% -3.34% -0.57% 0.72% 3.32% 0.27% -4.08% -2.67% -0.11% 1.20% -5.30% -6.67% -0.41% 4.28% -1.47% -1.76% 0.86% 0.98% 0.11% -5.85% -0.60% 3.25% -2.54% 0.85% -1.76% -6.67% 0.30% -5.37% -3.12% -1.86% 6.72% 4.88% -1.13% -2.13% 0.80% 3.55% -0.82% -0.17% -3.30% 1.59% -1.96% -2.04% 1.83% 0.25% 0.26% 1.93% -2.91% 2.72% -1.20% -1.03% 0.07% 1.51% -2.01% -1.80% -0.98% -1.03% 5.06% -1.49% 6.02% 5.21% -0.35% 0.57% -0.19% 2.06% -0.76% -0.30% 1.74% -1.92% 3.74% 4.76% -0.89% 1.50% -2.49% -1.33% 2.39% 0.14% -0.53% 1.07% 0.08% -0.77% -0.25% -0.03% -0.20% 1.28% -0.24% 0.60% 2.01% 2.13% -1.55% -0.44% -0.55% -0.12% -1.60% 1.33% 4.37% 2.90% -0.58% -0.46% 0.48% 0.69% 1.86% -1.29% 0.57% 2.93% 1.46% 2.94% -1.31% -0.26% -0.39% 1.54% -0.48% -0.55% -0.44% -1.23% 0.49% 0.65% 3.59% 0.83% 2.48% -0.38% -0.03% -0.30% -2.57% 5.24% -0.11% 3.80% -1.37% 0.13% 0.19% -0.88% -0.66% 0.40% 1.84% 1.93% 3.75% 1.20% 1.87% 2.72% 0.77% -1.22% -2.00% 1.52% 0.88% -0.46% -0.36% 1.16% -2.49% -0.31% 1.59% 0.65% -0.85% -0.82% 0.57% 1.22% 0.14% -7.00% -2.08% 3.30% 4.64% 0.05% 1.86% -2.16% -1.60% -0.02% 0.32% 1.85% 2.40% 1.00% -1.30% 0.67% -0.32% -0.45% 2.18% -0.42% 0.67% -3.17% 0.96% 8.58% -1.50% 0.23% 2.75% -1.59% 1.45% -0.84% -1.33% 1.06% 1.72% -3.65% -1.57% 1.21% -0.81% 0.20% 1.17% 2.60% 1.67% -0.36% -3.06% -1.07% -4.44% 3.78% 3.17% -1.10% -0.02% -2.41% -4.23% -0.33% -3.17% -5.43% 3.07% -1.47% -2.57% 3.16% -2.30% 4.06% -0.51% 1.17% 1.02% -5.65% -0.67% -1.70% 1.54% 0.18% 5.50% 3.28% -0.89% -1.80% -2.06% -0.30% -0.23% -5.96% 0.49% 1.60% 2.13% 2.31% -0.06% 0.20% -1.20% 2.81% 1.68% 0.65% 0.55% 0.69% 1.27% 0.09% 3.49% 1.34% -0.15% -2.77% -7.70% 0.47% -1.63% -1.42% -0.47% 1.13% -0.76% 0.65% 2.55% 1.87% 3.52% 2.10% 1.39% -0.86% -1.54% -1.16% -0.72% 0.15% 1.10% -0.24% -0.76% 0.60% 1.22% 0.31% 0.61% -3.01% -0.23% -0.62% -0.17% 1.91% -0.59% -0.89% 0.31% 1.10% 2.83% 0.32% 0.19% 0.48% -0.20% -0.71% -0.83% 0.51% 1.33% -0.55% 1.72% 1.97% 1.78% -2.23% -1.11% -0.70% -1.08% 1.47% 0.50% -0.16% 0.29% 0.99% 0.63% -0.38% -1.61% -0.05% -1.17% -1.46% -3.24% 0.94% 0.48% -4.01% 1.16% 1.55% -3.17% -1.94% 1.61% 0.64% -2.92% 1.12% 0.55% -5.44% -0.90% 5.62% -5.09% 2.04% -2.53% 1.07% 5.80% -2.36% -0.67% 1.84% 1.74% 2.17% 0.08% 0.75% 0.60% -0.09% -1.00% -1.03% -1.81% -0.15% 2.49% -1.24% 3.23% 5.16% -0.66% -0.11% 3.08% -0.33% 2.68% 0.81% 3.27% -0.43% 2.68% -1.72% -3.00% -1.48% 2.37% 2.35% 1.92% -3.38% 3.94% 5.51% -3.74% -7.49% -1.33% 3.70% 3.76% -0.19% 3.99% 3.68% 4.38% -0.04% 1.11% 3.47% 2.67% -4.88% -2.23% -3.36% -2.68% -2.13% 0.08% 2.45% 8.56% -2.93% -1.75% -2.69% -2.32% -4.77% 3.46% -0.52% 1.52% -2.14% -0.83% 3.40% 1.42% -1.40% -1.94% 2.11% 3.10% 3.83% 1.89% 3.31% -1.87% -3.72% -2.93% -3.43% -2.48% 2.23% -0.51% 4.10% 1.07% 2.30% -1.66% 0.97% -0.81% 3.09% -3.07% 4.56% 5.76% -1.67% -2.42% 3.62% 5.65% -1.76% -4.19% 1.18% -3.43% -5.70% -6.25% -4.20% 2.33% -1.72% 10.83% 1.00% -4.29% -2.75% -3.46% 4.36% 1.17% -1.74% -3.35% -4.07% -2.95% -3.80% 3.18% 3.19% 5.31% 2.47% 1.57% 0.86% -4.35% -2.34% -3.70% 0.66% 0.97% -0.08% -1.00% -1.58% -6.05% -5.36% -1.13% -7.21% -2.44% -1.76% 2.72% -4.98% 4.60% -14.32% 1.08% 0.00% 4.33% 9.13% -4.05% -1.12% 0.11% -8.24% -1.53% 3.48% 0.28% -2.86% 5.94% 0.33% 2.74% -4.35% -1.62% 2.47% 1.03% 2.49% 3.23% 2.07% -2.01% 1.61% 4.11% -2.19% 0.74% -2.57% 6.34% -0.35% -0.54% -1.06% -2.89% -2.15% 0.76% 0.91% 0.88% 3.50% 1.55% -1.67% -1.70% -3.46% -2.12% -4.96% -1.22% 1.24%

29-May-08 30-May-08 2-Jun-08 3-Jun-08 4-Jun-08 5-Jun-08 6-Jun-08 9-Jun-08 10-Jun-08 11-Jun-08 12-Jun-08 13-Jun-08 16-Jun-08 17-Jun-08 18-Jun-08 19-Jun-08 20-Jun-08 23-Jun-08 24-Jun-08 25-Jun-08 26-Jun-08 27-Jun-08 30-Jun-08 1-Jul-08 2-Jul-08 3-Jul-08 4-Jul-08 7-Jul-08 8-Jul-08 9-Jul-08 10-Jul-08 11-Jul-08 14-Jul-08 15-Jul-08 16-Jul-08 17-Jul-08 18-Jul-08 21-Jul-08 22-Jul-08 23-Jul-08 24-Jul-08 25-Jul-08 28-Jul-08 29-Jul-08 30-Jul-08 31-Jul-08 1-Aug-08 4-Aug-08 5-Aug-08 6-Aug-08 7-Aug-08 8-Aug-08 11-Aug-08 12-Aug-08 13-Aug-08 14-Aug-08 18-Aug-08 19-Aug-08 20-Aug-08 21-Aug-08 22-Aug-08 25-Aug-08 26-Aug-08 27-Aug-08 28-Aug-08 29-Aug-08 1-Sep-08 2-Sep-08 4-Sep-08 5-Sep-08 8-Sep-08 9-Sep-08 10-Sep-08 11-Sep-08 12-Sep-08 15-Sep-08 16-Sep-08 17-Sep-08 18-Sep-08 19-Sep-08 22-Sep-08 23-Sep-08 24-Sep-08 25-Sep-08 26-Sep-08 29-Sep-08 30-Sep-08

796.25 788.6 765.05 760.55 757.55 778.2 769.4 750.3 730.95 741.2 743.25 765.3 797.45 820.65 786.95 753.6 732.95 720.7 703.15 698.2 697.55 652.15 630.2 589.1 621.05 571.9 603.6 605.15 594.35 621.7 616.9 591.6 578.9 529.15 519.75 551.85 617.45 642.95 661.7 738.7 730.2 656.75 663.4 607.7 636.1 637.3 642.4 640.45 694.1 706.65 707.95 731.6 771.15 740.65 710.7 673.45 665 677.7 678.8 643.7 644.55 657.15 666.55 649.95 632.55 671.9 665 714.05 716.65 686.75 720.45 712.1 701 686.6 652.8 627.5 591.65 560.05 577.15 627.5 635.75 599.15 600.1 596.2 560.4 493.3 535.55

-2.99% -0.97% -3.03% -0.59% -0.40% 2.69% -1.14% -2.51% -2.61% 1.39% 0.28% 2.92% 4.12% 2.87% -4.19% -4.33% -2.78% -1.69% -2.47% -0.71% -0.09% -6.73% -3.42% -6.74% 5.28% -8.24% 5.39% 0.26% -1.80% 4.50% -0.78% -4.19% -2.17% -8.99% -1.79% 5.99% 11.23% 4.05% 2.87% 11.01% -1.16% -10.60% 1.01% -8.77% 4.57% 0.19% 0.80% -0.30% 8.04% 1.79% 0.18% 3.29% 5.26% -4.04% -4.13% -5.38% -1.26% 1.89% 0.16% -5.31% 0.13% 1.94% 1.42% -2.52% -2.71% 6.04% -1.03% 7.12% 0.36% -4.26% 4.79% -1.17% -1.57% -2.08% -5.05% -3.95% -5.88% -5.49% 3.01% 8.36% 1.31% -5.93% 0.16% -0.65% -6.19% -12.75% 8.22%

Inputs Stock

Current Stock price, S Annual Volatility Continuously compounded Dividend yield Valuation date (Grant date) No. of steps till vesting date FBT rate Call option with issuer Call Strike

ESOP Vesting Schedule

915.65 39.5% 1% 26-Apr-08 4 34%

Vesting Date 26-Apr-09 26-Apr-10 26-Apr-11 26-Apr-12

915.65

Outputs Value Value of option

257.98

ESOP price for each vesting date 26-Apr-09 26-Apr-10 26-Apr-11 26-Apr-12

204.63 240.16 269.49 293.92

20% 20% 30% 30%

40.93 48.03 80.85 88.17

Proportion to exercise Maturity date 20% 26-Apr-10 20% 26-Apr-11 30% 26-Apr-12 30% 26-Apr-13

Risk free rate till vesting Risk free rate date till maturity 7.84% 7.96% 7.96% 8.04% 8.04% 8.08% 8.08% 8.12%

Inputs Stock

Current Stock price, S Annual Volatility Continuously compounded Dividend yield Valuation date (Grant date) No. of steps till vesting date FBT rate Call option with issuer Call Strike

ESOP Vesting Schedule

656.75 41.0% 2% 26-Jul-08 4 34%

Vesting Date 26-Jul-09 26-Jul-10 26-Jul-11 26-Jul-12

656.75

Outputs Value Value of option

190.02

ESOP price for each vesting date 26-Jul-09 26-Jul-10 26-Jul-11 26-Jul-12

153.12 178.09 198.27 214.34

20% 20% 30% 30%

30.62 35.62 59.48 64.3

Proportion to exercise Maturity date 20% 26-Jul-10 20% 26-Jul-11 30% 26-Jul-12 30% 26-Jul-13

Risk free rate till vesting Risk free rate date till maturity 9.25% 9.25% 9.25% 9.23% 9.23% 9.20% 9.20% 9.16%

Related Documents

Us Gaap
June 2020 2
Us Gaap Ind Gaap
May 2020 10
Us Gaap
May 2020 3
Gaap
November 2019 10
Proforma
August 2019 44