Nature of sheet (Input/Output) Output sheet - final sheet for publishing. Description The sheet provide the final ESOS figure which is to be published in the additional notes Sheet linked from Linked from the adjoining sheets Sheet linked to No link. Complexity Neutral
Fixed Income Money Market and Derivatives Association of India FIMMDA, PDAI & Bloomberg Yield curves as on July 25th, 2008 Maturity in Yrs 0.25 0.5 1 2 3 4 5 7 10 15 20 30
YTM (in %) 8.77 8.92 9.25 9.24 9.22 9.20 9.17 9.26 9.10 9.62 9.64 9.77
Zero Coupon (in %) 8.77 8.92 9.25 9.25 9.23 9.20 9.16 9.28 9.03 9.94 9.90 10.27
t0
Rs in million Employee Stock Option Scheme ("ESOS") Fair value of options based on the Black-Scholes model, compensation cost
612.17
Risk free interest rate Expected life Expected Volatility Expected dividend yield
7.96% 2-5 years 39.46% 1.20%
Option scheme Apr-08 Jul-08
9.25% 41.00% 1.67%
Risk free rate 7.96% 9.16%
8.12% 9.25%
Dividend yield Volatility 1.20% 39.46% 1.67% 41.00%
Assumptions Dividend Yield Exercise Behaviour Vesting
1.67% 1 Year from vesting 20% 20% 30% 30%
Ist Year IInd Year IIIrd Year IVth Year
The key assumptions used to estimate the fair value of options granted during the period ended September 30, 2008 are risk free interest rate of 7.96% -9.25%, expected life of 2-5 years, expected volatility of 38.9%-41.0 and expected dividend yield of 1.2%-1.67%. The weighted average fair value of options granted for the period ended September, 2008 is Rs. 190.02. Risk free interest rate 7.96% to 9.25% Expected life 2-5 years Expected Volatility 38.9% to 41.0% Expected dividend yield 1.2% to 1.67%
SUMMARY OF ALL THE STOCK OPTIONS -SEPTMBER 30, 2008
Date Of Grant 4/30/2004 9/20/2004 4/30/2005 8/20/2005 1/20/2006 4/29/2006 7/22/2006 10/24/2006 1/20/2007 4/28/2007 7/21/2007 10/19/2007 1/19/2008 3/8/2008 4/26/2008 7/26/2008 TOTAL
Company ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK ICICI-BANK
Total Exercise Options Price Allotted 300.1 7539500 275.2 15000 359.95 4906180 498.2 70600 569.55 5000 576.8 6267400 484.75 29000 720.55 78500 985.4 65000 935.15 4820300 985.85 11000 1036.5 46000 1248.85 40000 893.4 39000 915.65 5595000 656.75 25000 50954955
Total Options Vested 6211262 6000 3224206 38420 2000 2506020 10600 12700 10600 1235160 2200 0 0 0 0 0 31990654
Total Options Exercised 3942082 6000 1510691 21820 0 409671 2000 1640 0 0 0 0 0 0 0 0 24268767
Total Options Lapsed 1354427 9000 680770 17000 0 1131860 7000 18000 17000 434700 0 3000 5000 0 289500 0 6855837
Total Options Available for Exercise 2242991 0 1707265 16600 2000 2067389 8600 10460 9600 1212960 2200 0 0 0 0 0 7419097
ER 30, 2008 Total Outstanding Options 2242991 0 2714719 31780 5000 4725869 20000 58860 48000 4385600 11000 43000 35000 39000 5305500 25000 19830351
% Forfeiture
0.18 0.60 0.14 0.24 0.00 0.18 0.24 0.23 0.26 0.09 0.00 0.07 0.13 0.00 0.05 0.00 0.13
1 0.82 0.40 0.86 0.76 1.00 0.82 0.76 0.77 0.74 0.91 1.00 0.93 0.88 1.00 0.95 1.00 0.87
Working for ESOP Cost based on fair values
Option Grant ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI ICICI
Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank Bank
2004 2004 2005 2005 2006 2006 2006 2006 2007 2007 2007 2007 2008 2008 2008 2008
Date of grant Options Granted April 30-04-2004 September 20-09-2004 April 30-04-2005 August 20-08-2005 Jan 20-01-2006 April 29-04-2006 July 22-07-2006 October 24-10-2006 January 20-01-2007 April 28-04-2007 July 21-07-2007 October 19-10-2007 January 19-01-2008 March 07-03-2008 April 4/26/2008 July 7/26/2008
As per Binomial model As per Black scholes model Under recognition of cost FBT recognition Over recognition of cost
7,539,500.00 15,000.00 4,906,180.00 70,600.00 5,000.00 6,267,400.00 29,000.00 78,500.00 65,000.00 4,820,300.00 11,000.00 46,000.00 40,000.00 39,000.00 5,595,000.00 25,000.00 29,552,480.00
612.17 731.02 118.85 81.70 (37.15)
Remaining Weighted average ESOP Charge Unrecognized cost Contractual Life of Value of nonBinomial Model of unvested option non-vested options vested options Sep-08 3,791,754.56 19,175.70 25,170,266.77 23,960,019.31 0.58 13,850,860.48 829,988.96 722,688.48 0.88 639,529.80 80,256.55 117,292.52 1.30 152,962.30 111,080,888.64 204,530,450.41 1.58 322,765,861.48 560,939.61 1,023,121.14 1.81 1,847,224.20 2,567,941.58 4,980,094.53 2.30 11,474,683.57 2,942,141.66 7,120,593.56 2.30 16,406,627.90 198,013,068.41 535,844,238.13 2.57 1,378,514,355.07 601,025.59 1,424,870.86 1.81 2,572,575.05 3,232,266.11 7,449,390.20 3.05 22,715,537.79 2,775,753.13 7,792,727.23 3.30 25,726,674.84 1,968,185.56 5,730,149.95 3.44 19,686,597.35 258,177,181.50 997,583,732.27 3.57 3,561,237,268.91 360,328.03 3,772,710.35 3.82 14,408,652.66 612,171,162.35 1,802,052,078.94 5,391,999,411.40 612.17 2.99
30-Sep-08
As per I GAAp Sep-08 3,791,754.56 19,175.70 25,170,266.77 829,988.96 80,256.55 111,080,888.64 560,939.61 2,567,941.58 2,942,141.66 240,462,711.48 727,853.08 3,920,524.81 3,609,319.99 2,558,084.95 332,222,868.15 475,833.93 731,020,550.41 731.02
Price of optionsCost of options Difference 102.95 636753265 0 90.49 542940 0 129.56 553010872 0 177.40 10896263 0 210.45 915458 0 213.09 1161902631 0 187.92 4741222 0 272.99 18643852 0 377.73 21360632 0 309.64 1298525192 0 316.56 3029479 0 339.73 13595995 0 335.51 11675748 0 243.60 8265348 0 257.98 1255760914 0 190.02 4,133,038 0
Workings for ESOPs granted in April 2004
Bank employees and wholetime directors Value of option
102.95
Total number of options granted
6,185,073
Total compensation cost
636,753,265 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 04-05
FY 05-06
FY 06-07
FY 07-08
FY 08-09
20% of comp cost (from 30-04-2004 to 29-04-2005) 127,350,653.07 336 29 365
127,350,653.1
336 365 29 730
127,350,653.07
31-Mar-05 31-Mar-06 31-Mar-07 29-Apr-07
336 365 365 29 1095
191,025,979.61
31-Mar-05 31-Mar-06 31-Mar-07 31-Mar-08 29-Apr-08
336 365 365 366 29 1461
191,025,979.61
30-Apr-04 31-Mar-05 1-Apr-05 29-Apr-05
117,232,382.00 10,118,271.07
20% of comp cost (from 30-04-2004 to 29-04-2006) 127,350,653.07 30-Apr-04 31-Mar-05 1-Apr-05 31-Mar-06 1-Apr-06 29-Apr-06
58,616,191.00 63,675,326.54 5,059,135.53
30% of comp cost (from 30-04-2004 to 29-04-2007) 191,025,979.61 30-Apr-04 1-Apr-05 1-Apr-06 1-Apr-07
58,616,191.00 63,675,326.54 63,675,326.54 5,059,135.53
30% of comp cost (from 30-04-2004 to 29-04-2008) 191,025,979.61 30-Apr-04 1-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08
43,932,052.80 47,723,807.36 47,723,807.36 47,854,557.52 3,791,754.56
636,753,265.35
278,396,816.81
185,192,731.50
116,458,269.43
52,913,693.05
3,791,754.56
-
52,913,693.05 3,791,754.56
-
Workings for ESOPs granted in September 2004
Bank employees and wholetime directors Value of option
90.49
Total number of options granted
6,000
Total compensation cost
542,940 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 04-05 FY 05-06 FY 06-07 FY 07-08
FY 08-09
20% of comp cost (from 20-09-2004 to 19-09-2005) 108,588.00 20-Sep-04 31-Mar-05 1-Apr-05 19-Sep-05
193 172 365
108,588.0
193 365 172 730
108,588.00
193 365 365 172
162,882.00
57,417.76 51,170.24
30% of comp cost (from 20-09-2004 to 19-09-2006) 108,588.00 20-Sep-04 31-Mar-05 1-Apr-05 31-Mar-06 1-Apr-06 19-Sep-06
28,708.88 54,294.00 25,585.12
30% of comp cost (from 20-09-2004 to 19-09-2007) 162,882.00 20-Sep-04 1-Apr-05 1-Apr-06 1-Apr-07
31-Mar-05 31-Mar-06 31-Mar-07 19-Sep-07
28,708.88 54,294.00 54,294.00 25,585.12
1095 30% of comp cost (from 20-09-2004 to 19-09-2008) 162,882.00 20-Sep-04 1-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08
TOTAL COMP COST IN VARIOUS YEARS
31-Mar-05 31-Mar-06 31-Mar-07 31-Mar-08 19-Sep-08
193 365 365 366 172 1461
162,882.00
21516.92 40692.63 40692.63 40,804.11 19175.7
542,940.00
136,352.45
200,450.86
120,571.75
66,389.23
19,175.70
66,389.23
19175.7
-
-
Workings for ESOPs granted in April 2005
Bank employees and wholetime directors Value of option
129.56
Total number of options granted
4,268,377
Total compensation cost
553,010,872
Bifurcation of comp cost in years
No. of days
Vesting Ratio
FY 05-06 FY 06-07
FY 07-08
FY 08-09
FY 09-10
20% of comp cost (from 30-04-2005 to 29-04-2006) 110,602,174.46 336 29 365
110,602,174.5
336 365 29 730
110,602,174.46
31-Mar-06 31-Mar-07 31-Mar-08 29-Apr-08
336 365 366 29 1096
165,903,261.69
31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 29-Apr-09
336 365 366 183 182 29 1461
165,903,261.69
30-Apr-05 31-Mar-06 1-Apr-06 29-Apr-06
101,814,604.43 8,787,570.03
20% of comp cost (from 30-04-2005 to 29-04-2007) 110,602,174.46 30-Apr-05 31-Mar-06 1-Apr-06 31-Mar-07 1-Apr-07 29-Apr-07
50,907,302.22 55,301,087.23 4,393,785.01
30% of comp cost (from 30-04-2005 to 29-04-2008) 165,903,261.69 30-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08
50,860,853.95 55,250,630.03 55,402,001.62 4,389,776.08
30% of comp cost (from 30-04-2005 to 29-04-2009) 165,903,261.69 30-Apr-05 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
38,154,343.55 41,447,426.77 41,560,981.37 20,780,490.68 20,666,936.09 3,293,083.22
553,010,872.30
241,737,104.15
160,786,714.06
101,356,768.00
45,837,202.86
101,356,768.00
25,170,266.77
-
3,293,083.22
-
Workings for ESOPs granted in August 2005
Bank employees and wholetime directors Value of option
177.40
Total number of options granted
61,422
Total compensation cost
10,896,263
Bifurcation of comp cost in years
No. of days
Vesting Ratio
FY 05-06 FY 06-07
FY 07-08
FY 08-09
FY 09-10
20% of comp cost (from 20-08-2005 to 19-08-2006) 2,179,252.56 20-Aug-05 31-Mar-06 1-Apr-06 19-Aug-06
224 141 365
2,179,252.6
224 365 141
2,179,252.56
1,337,404.31 841,848.25
20% of comp cost (from 20-08-2005 to 19-08-2007) 2,179,252.56 20-Aug-05 31-Mar-06 1-Apr-06 31-Mar-07 1-Apr-07 19-Aug-07
668,702.16 1,089,626.28 420,924.12
730 30% of comp cost (from 20-08-2005 to 19-08-2008) 3,268,878.84 20-Aug-05 1-Apr-06 1-Apr-07 1-Apr-08
31-Mar-06 31-Mar-07 31-Mar-08 19-Aug-08
224 365 366 141 1096
3,268,878.84
31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 19-Aug-09
224 365 366 183 182 141 1461
3,268,878.84
668,092.03 1,088,632.10 1,091,614.65 420,540.07
30% of comp cost (from 20-08-2005 to 19-08-2009) 3,268,878.84 20-Aug-05 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
501,183.34 816,660.35 818,897.78 409,448.89 407,211.46 315,477.01
10,896,262.80
3,175,381.83
3,836,766.98
2,331,436.55
1,237,200.42
2,331,436.55
829,988.96
-
315,477.01
-
Workings for ESOPs granted in Jan 2006
Bank employees and wholetime directors Value of option
210.45
Total number of options granted
4,350
Total compensation cost
915,458
Bifurcation of comp cost in years
No. of days
Vesting Ratio
FY 05-06 FY 06-07 FY 07-08
FY 08-09 FY 09-10
20% of comp cost (from 20-01-2006 to 19-01-2007) 183,091.50 20-Jan-06 31-Mar-06 1-Apr-06 19-Jan-07
71 294 365
183,091.5
71 365 294
183,091.50
35,615.06 147,476.44
20% of comp cost (from 20-01-2006 to 19-01-2008) 183,091.50 20-Jan-06 31-Mar-06 1-Apr-06 31-Mar-07 1-Apr-07 19-Jan-08
17,807.53 91,545.75 73,738.22
730 30% of comp cost (from 20-01-2006 to 19-01-2009) 274,637.25 20-Jan-06 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08
31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 19-Jan-09
71 365 366 183 111 1096
274,637.25
31-Mar-06 31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 19-Jan-10
71 365 366 183 182 294 1461
274,637.25
17,791.28 91,462.22 91,712.80 45,856.40 27,814.54
30% of comp cost (from 20-01-2006 to 19-01-2010) 274,637.25 20-Jan-06 1-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
13,346.51 68,612.32 68,800.30 34,400.15 34,212.17 55,265.81
915,457.50
84,560.38
399,096.73
234,251.32
142,283.26
234,251.32
80,256.55
-
55,265.81
-
Workings for ESOPs granted in April 2006
Bank employees and wholetime directors Value of option
213.09
Total number of options granted
5,452,638
Total compensation cost
1,161,902,631 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 06-07
FY 07-08
FY 08-09
FY 09-10
FY 09-10
20% of comp cost (from 30-04-2006 to 29-04-2007) 232,380,526.28 336 29 365
232,380,526.3
336 366 29 731
232,380,526.28
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 29-Apr-09
336 366 183 182 29 1096
348,570,789.43
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 29-Apr-10
336 366 183 182 365 29 1461
348,570,789.43
30-Apr-06 31-Mar-07 1-Apr-07 29-Apr-07
213,917,415.98 18,463,110.31
20% of comp cost (from 30-04-2006 to 29-04-2008) 232,380,526.28 30-Apr-06 31-Mar-07 1-Apr-07 31-Mar-08 1-Apr-08 29-Apr-08
106,812,389.65 116,349,210.15 9,218,926.49
30% of comp cost (from 30-04-2006 to 29-04-2009) 348,570,789.43 30-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
106,861,117.93 116,402,289.17 58,201,144.58 57,883,105.54 9,223,132.20
30% of comp cost (from 30-04-2006 to 29-04-2010) 348,570,789.43 30-Apr-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10
80,164,124.06 87,321,635.13 43,660,817.57 43,422,233.86 87,083,051.43 6,918,927.37
1,161,902,631.42
507,755,047.61
338,536,244.76
212,386,228.05
338,536,244.76
###
96,306,183.63
6,918,927.37
-
Workings for ESOPs granted in July 2006
Bank employees and wholetime directors Value of option
187.92
Total number of options granted
25,230
Total compensation cost
4,741,222 No. of days Vesting Ratio FY 06-07
Bifurcation of comp cost in years
FY 07-08
FY 08-09
FY 09-10 FY 09-10
20% of comp cost (from 22-07-2006 to 21-07-2007) 948,244.32 22-Jul-06 31-Mar-07 1-Apr-07 21-Jul-07
253 112
948,244.3
657,276.20 290,968.12 -
365 20% of comp cost (from 22-07-2006 to 21-07-2008) 948,244.32 253 366 112 731
948,244.32
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 21-Jul-09
253 366 183 182 112 1096
1,422,366.48
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 21-Jul-10
253 366 183 182 365 112 1461
1,422,366.48
22-Jul-06 31-Mar-07 1-Apr-07 31-Mar-08 1-Apr-08 21-Jul-08
328,188.53 474,770.75 145,285.04
30% of comp cost (from 22-07-2006 to 21-07-2009 1,422,366.48 22-Jul-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
328,338.25 474,987.35 237,493.67 236,195.89 145,351.32
30% of comp cost (from 22-07-2006 to 21-07-2010) 1,422,366.48 22-Jul-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10
246,309.87 356,321.79 178,160.89 177,187.34 355,348.23 109,038.36
4,741,221.60
1,560,112.84
1,597,048.01
974,322.84
1,597,048.01
560,939.61
-
500,699.55
109,038.36
-
Workings for ESOPs granted in October 2006
Bank employees and wholetime directors Value of option
272.99
Total number of options granted
68,295
Total compensation cost
18,643,852
Bifurcation of comp cost in years
No. of days
Vesting Ratio FY 06-07
FY 07-08
FY 08-09
FY 09-10
FY 09-10
20% of comp cost (from 24-10-2006 to 23-10-2007) 3,728,770.41 159 206 365
3,728,770.4
31-Mar-07 31-Mar-08 30-Sep-08 23-Oct-08
159 366 183 23 731
3,728,770.41
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 23-Oct-09
159 366 183 182 206 1096
5,593,155.62
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 23-Oct-10
159 366 183 182 365 206 1461
5,593,155.62
24-Oct-06 31-Mar-07 1-Apr-07 23-Oct-07
1,624,313.69 2,104,456.72
20% of comp cost (from 24-10-2006 to 23-10-2008) 3,728,770.41 24-Oct-06 1-Apr-07 1-Apr-08 1-Oct-08
811,045.82 1,866,935.66 933,467.83 117,321.09
30% of comp cost (from 24-10-2006 to 23-10-2009 5,593,155.62 24-Oct-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
811,415.82 1,867,787.37 933,893.68 928,790.44 1,051,268.30
30% of comp cost (from 24-10-2006 to 23-10-2010) 5,593,155.62 24-Oct-06 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10
608,700.71 1,401,160.13 700,580.07 696,751.76 1,397,331.83 788,631.11
18,643,852.05
-
3,855,476.04
7,240,339.89
4,310,804.88
7,240,339.89
2,567,941.58
2,448,600.13
788,631.11
0
Workings for ESOPs granted in January 2007
Bank employees and wholetime directors Value of option
377.73
Total number of options granted
56,550
Total compensation cost
21,360,632 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 06-07
FY 07-08
FY 08-09
FY 09-10
FY 10-11
20% of comp cost (from 20-01-2007 to 19-01-2008) 4,272,126.30 From To 71 294 365
4,272,126.30
31-Mar-07 31-Mar-08 30-Sep-08 19-Jan-09
71 366 183 111 731
4,272,126.30
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 19-Jan-10
71 366 183 182 294 1096
6,408,189.45
31-Mar-07 31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 19-Jan-11
71 366 183 182 365 294 1461
6,408,189.45
20-Jan-07 31-Mar-07 1-Apr-07 19-Jan-08
831,016.35 3,441,109.95
20% of comp cost (from 20-01-2007 to 19-01-2009) 4,272,126.30 20-Jan-07 1-Apr-07 1-Apr-08 1-Oct-08
414,939.76 2,138,985.26 1,069,493 648,708.64
30% of comp cost (from 20-10-2007 to 19-01-2010 6,408,189.45 20-Jan-07 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
415,129.06 2,139,961.08 1,069,981 1,064,134 1,718,985.13
30% of comp cost (from 20-10-2006 to 19-01-2011) 6,408,189.45 20-Jan-07 1-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10
311,417.83 1,605,336.99 802,668 798,282.33 1,600,950.82 1,289,532.99
21,360,631.50
1,972,503.00
9,325,393.28
5,453,266.28
9,325,393.28 2,942,141.66
3,319,935.95
1,289,532.99
-
Workings for ESOPs granted in April 2007
Bank employees and wholetime directors Value of option
309.64 309.64
Total number of options granted
4,193,661
Total compensation cost
1,298,525,192
Bifurcation of comp cost in years
No. of days
Vesting Ratio
FY 07-08
FY 08-09
FY 09-10
FY 10-11
FY 11-12
20% of comp cost (from 28-04-2007 to 27-04-2008) 259,705,038.41 339 27 366
259,705,038.4
31-Mar-08 30-Sep-08 31-Mar-09 27-Apr-09
339 183 182 27 731
259,705,038.41
31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 27-Apr-10
339 183 182 365 27 1096
389,557,557.61
31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 27-Apr-11
339 183 182 365 365 27 1461
389,557,557.61
28-Apr-07 31-Mar-08 1-Apr-08 27-Apr-08
240,546,470.00 19,158,568.41
20% of comp cost (from 28-04-2007 to 27-04-2009) 259,705,038.41 28-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09
120,437,767.47 65,015,078.01 64,659,804.36 9,592,388.56
30% of comp cost (from 28-04-2007 to 27-04-2010 389,557,557.61 28-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10
120,492,711.71 65,044,738.18 64,689,302.45 129,734,040.63 9,596,764.65
30% of comp cost (from 28-04-2007 to 27-04-2011) 389,557,557.61 28-Apr-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10 1-Apr-11
90,390,151.97 48,794,683.81 48,528,046.19 97,322,730.00 97,322,730.00
1,298,525,192.04
571,867,101.15
375,890,221.41
-7,199,215.64
571,867,101.15 198,013,068.41
236,649,159.19
7,199,215.64
7,199,215.64
114,118,710.29
7,199,215.64
-7,199,215.64
Workings for ESOPs granted in July 2007
Bank employees and wholetime directors Value of option
316.56 316.56
Total number of options granted
9,570
Total compensation cost
3,029,479 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 07-08
FY 08-09
FY 09-10
FY 10-11
FY 11-12
20% of comp cost (from 21-07-2007 to 20-07-2008) 605,895.84 From To 255 111 366
605,895.8
255 183 182 111 731
605,895.84
31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 20-Jul-10
255 183 182 365 111 1096
908,843.76
31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 20-Jul-11
255 183 182 365 365 111 1461
908,843.76
21-Jul-07 31-Mar-08 1-Apr-08 20-Jul-08
422,140.54 183,755.30
20% of comp cost (from 21-07-2007 to 20-07-2009) 605,895.84 21-Jul-07 31-Mar-08 1-Apr-08 30-Sep-08 1-Oct-08 31-Mar-09 1-Apr-09 20-Jul-09
211,359.01 151,681.17 150,852.32 92,003.34
30% of comp cost (from 21-07-2007 to 20-07-2010) 908,843.76 21-Jul-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10
211,455.44 151,750.37 150,921.14 302,671.51 92,045.31
30% of comp cost (from 21-07-2007 to 20-07-2011) 908,843.76 21-Jul-07 1-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10 1-Apr-11
158,627.76 113,838.75 113,216.68 227,055.42 227,055.42 69,049.73
3,029,479.20
1,003,582.76
1,016,015.72
1,003,582.76
601,025.59
-
621,730.27
319,100.73
69,049.73
-
Workings for ESOPs granted in Oct 2007
Bank employees and wholetime directors Value of option
339.73 339.73
Total number of options granted
40,020
Total compensation cost
13,595,995 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 07-08
FY 08-09
FY 09-10
FY 10-11
FY 11-12
20% of comp cost (from 19-10-2007 to 18-10-2008) 2,719,198.92 From To 19-Oct-07 1-Apr-08 1-Oct-08
31-Mar-08 30-Sep-08 18-Oct-08
165 183 18 366
2,719,198.9
165 183 182 201 731
2,719,198.92
165 183 182 365 201 1096
4,078,798.38
165 183 182 365 365 201 1461
4,078,798.38
1,225,868.37 1,359,599.46 133,731.09
20% of comp cost (from 19-10-2007 to 18-10-2009) 2,719,198.92 19-Oct-07
1-Apr-08 1-Oct-08
1-Apr-09
31-Mar-08 30-Sep-08 31-Mar-09 18-Oct-09
613,772.67 680,729.69 677,009.85 747,686.71
30% of comp cost (from 19-10-2007 to 18-10-2010) 4,078,798.38 19-Oct-07
1-Apr-08 1-Oct-08
1-Apr-09 1-Apr-10
31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 18-Oct-10
614,052.68 681,040.24 677,318.71 1,358,358.95 748,027.81
30% of comp cost (from 19-10-2007 to 18-10-2011) 4,078,798.38 19-Oct-07
1-Apr-08 1-Oct-08
1-Apr-09 1-Apr-10 1-Apr-11
31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 18-Oct-11
460,644.58 510,896.72 508,104.93 1,019,001.65 1,019,001.65 561,148.85
13,595,994.60
2,914,338.29
5,228,430.70
2,914,338.29
3,232,266.11
-
3,125,047.31
1,767,029.45
561,148.85
-
Workings for ESOPs granted in Janaury 2008
Bank employees and wholetime directors Value of option
335.51 335.51
Total number of options granted
34,800
Total compensation cost
11,675,748 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 07-08
FY 08-09
FY 09-10
FY 10-11
20% of comp cost (from 19-01-2008 to 18-01-2009) 2,335,149.60 From To 19-Jan-08 1-Apr-08 1-Oct-08
31-Mar-08 30-Sep-08 18-Jan-09
73 183 110 366
2,335,149.6
31-Mar-08
73 183 182 293 731
2,335,149.60
73 183 182 365 293 1096
3,502,724.40
73 183 182 365 365 293 1461
3,502,724.40
465,753.88 1,167,574.80 701,820.92
20% of comp cost (from 19-01-2008 to 18-01-2010) 2,335,149.60 19-Jan-08
1-Apr-08 30-Sep-08 1-Oct-08
1-Apr-09
31-Mar-09 18-Jan-10
233,195.51 584,586.01 581,391.56 935,976.52
30% of comp cost (from 19-01-2008 to 18-01-2011) 3,502,724.40 19-Jan-08
31-Mar-08
1-Apr-08 30-Sep-08 1-Oct-08
31-Mar-09
1-Apr-09 31-Mar-10 1-Apr-10 18-Jan-11
233,301.90 584,852.71 581,656.79 1,166,509.49 936,403.51
30% of comp cost (from 19-01-2008 to 18-01-2012) 3,502,724.40 19-Jan-08
31-Mar-08
1-Apr-08 30-Sep-08 1-Oct-08
31-Mar-09
1-Apr-09 31-Mar-10 1-Apr-10 31-Mar-11 1-Apr-11 18-Jan-12
175,016.35 438,739.61 436,342.12 875,081.73 875,081.73
11,675,748.00
1,107,267.64
5,076,964.51
1,107,267.64
2,775,753.13
-
2,977,567.74
1,811,485.24
FY 11-12
702,462.87 702,462.87
-
Workings for ESOPs granted in March 2008
Bank employees and wholetime directors Value of option
243.60 243.60
Total number of options granted
33,930
Total compensation cost
8,265,348 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 07-08
FY 08-09
FY 09-10
FY 10-11
20% of comp cost (from 08-03-2008 to 07-03-2009) 1,653,069.60 From To 8-Mar-08 1-Apr-08 1-Oct-08
31-Mar-08 30-Sep-08 7-Mar-09
24 183 158 365
1,653,069.6
31-Mar-08 30-Sep-08
24 183 182 341 730
1,653,069.60
24 183 182 365 341 1095
2,479,604.40
24 183 182 365 365 342 1461
2,479,604.40
108,694.99 828,799.28 715,575.33
20% of comp cost (from 08-03-2008 to 07-03-2010) 1,653,069.60 8-Mar-08 1-Apr-08
1-Oct-08 31-Mar-09 1-Apr-09
7-Mar-10
54,347.49 414,399.64 412,135.16 772,187.31
30% of comp cost (from 08-03-2008 to 07-03-2011) 2,479,604.40 8-Mar-08
31-Mar-08
1-Apr-08 30-Sep-08 1-Oct-08 31-Mar-09 1-Apr-09 31-Mar-10 1-Apr-10 7-Mar-11
54,347.49 414399.64 412,135.16 826,534.80 772,187.31
30% of comp cost (from 08-03-2008 to 07-03-2012) 2,479,604.40 8-Mar-08 1-Apr-08
1-Oct-08 1-Apr-09 1-Apr-10 1-Apr-11
31-Mar-08 30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 7-Mar-12
40,732.72 310,587.00 308,889.80 619,476.80 619,476.80
8,265,348.00
258,122.70
3,816,921.01
258,122.70
1,968,185.56
-
2,218,198.91
1,391,664.11
FY 11-12
580,441.28 580,441.28
-
Workings for ESOPs granted in April 2008
Bank employees and wholetime directors Value of option
257.98 257.98
Total number of options granted
4,867,650
Total compensation cost
9,735,300.00
1,255,760,914 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 08-09
FY 09-10
FY 10-11
FY 11-12
FY 12-13
20% of comp cost (from 26-04-2008 to 25-04-2009) 251,152,182.76 From To 26-Apr-08 1-Oct-08 1-Apr-09
30-Sep-08 31-Mar-09 25-Apr-09
158 182 25 365
251,152,182.8
30-Sep-08 31-Mar-09 31-Mar-10 25-Apr-10
158 182 365 25 730
251,152,182.76
30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 25-Apr-11
158 182 365 365 25 1095
376,728,274.13
30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 31-Mar-12 25-Apr-12
158 182 365 365 366 25 1461
376,728,274.13
108,717,931.17 125,232,047.29 17,202,204.30
20% of comp cost (from 26-04-2008 to 25-04-2010) 251,152,182.76 26-Apr-08 1-Oct-08 1-Apr-09 1-Apr-10
54,358,965.58 62,616,023.65 125,576,091.38 8,601,102.15
30% of comp cost (from 26-04-2008 to 25-04-2011) 376,728,274.13 26-Apr-08 1-Oct-08 1-Apr-09
1-Apr-10 1-Apr-11
54,358,965.58 62,616,023.65 125,576,091.38 125,576,091.38 8,601,102.15
30% of comp cost (from 26-04-2008 to 25-04-2012) 376,728,274.13 26-Apr-08 1-Oct-08 1-Apr-09
1-Apr-10 1-Apr-11 1-Apr-12
40,741,319.17 46,929,873.99 94,117,604.42 94,117,604.42 94,375,460.87 6,446,411.26
1,255,760,913.78
555,571,150.07
-
258,177,181.50
362,471,991.47
228,294,797.95
102,976,563.02
6,446,411.26
-
Workings for ESOPs granted in July 2008
Bank employees and wholetime directors Value of option
190.02 190.02
Total number of options granted
21,750
Total compensation cost
4,889,400.00
4,133,038 No. of days Vesting Ratio
Bifurcation of comp cost in years
FY 08-09
FY 09-10
FY 10-11
FY 11-12
FY 12-13
20% of comp cost (from 26-07-2008 to 25-07-2009) 826,607.68 From To 26-Jul-08 1-Oct-08 1-Apr-09
30-Sep-08 31-Mar-09 25-Jul-09
67 182 116 365
826,607.7
30-Sep-08 31-Mar-09 31-Mar-10 25-Jul-10
67 182 365 116 730
826,607.68
30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 25-Jul-11
67 182 365 365 116 1095
1,239,911.51
30-Sep-08 31-Mar-09 31-Mar-10 31-Mar-11 31-Mar-12 25-Jul-12
67 182 365 365 366 116 1461
1,239,911.51
151,733.46 412,171.50 262,702.71
20% of comp cost (from 26-07-2008 to 25-07-2010) 826,607.68 26-Jul-08 1-Oct-08 1-Apr-09 1-Apr-10
75,866.73 206,085.75 413,303.84 131,351.36
30% of comp cost (from 26-07-2008 to 25-07-2011) 1,239,911.51 26-Jul-08 1-Oct-08 1-Apr-09
1-Apr-10 1-Apr-11
75,866.73 206,085.75 413,303.84 413,303.84 131,351.36
30% of comp cost (from 26-07-2008 to 25-07-2012) 1,239,911.51 26-Jul-08 1-Oct-08 1-Apr-09
1-Apr-10 1-Apr-11 1-Apr-12
56,861.10 154,458.52 309,765.71 309,765.71 310,614.38 98,446.09
4,133,038.38
1,339,129.55
-
360,328.03
1,399,076.10
854,420.90
441,965.74
98,446.09
-
Symbol ICBK.BO
Date Close Volatility 21-Feb-00 171.9 22-Feb-00 165 -4.10% 23-Feb-00 155.5 -5.93% 24-Feb-00 146 -6.30% 25-Feb-00 157.65 7.68% 28-Feb-00 170.25 7.69% 29-Feb-00 168 -1.33% 1-Mar-00 181.4 7.67% 2-Mar-00 195.9 7.69% 3-Mar-00 211.55 7.69% 6-Mar-00 228.45 7.69% 7-Mar-00 236.7 3.55% 8-Mar-00 218 -8.23% 9-Mar-00 200.6 -8.32% 10-Mar-00 213.6 6.28% 13-Mar-00 200.65 -6.25% 14-Mar-00 203 1.16% 15-Mar-00 210 3.39% 16-Mar-00 204.9 -2.46% 21-Mar-00 193.05 -5.96% 22-Mar-00 208.4 7.65% 23-Mar-00 225.05 7.69% 24-Mar-00 229 1.74% 27-Mar-00 242 5.52% 31-Mar-00 260 7.17% 3-Apr-00 248 -4.73% 4-Apr-00 230 -7.53% 5-Apr-00 211.65 -8.31% 6-Apr-00 202 -4.67% 7-Apr-00 218.15 7.69% 10-Apr-00 235.55 7.67% 11-Apr-00 247 4.75% 12-Apr-00 236.2 -4.47% 13-Apr-00 225 -4.86% 17-Apr-00 208 -7.86% 18-Apr-00 221 6.06% 19-Apr-00 217 -1.83% 20-Apr-00 216 -0.46% 24-Apr-00 205 -5.23% 25-Apr-00 207.15 1.04% 26-Apr-00 223.7 7.69% 27-Apr-00 228 1.90% 28-Apr-00 236 3.45% 2-May-00 226 -4.33% 3-May-00 224 -0.89% 4-May-00 211.75 -5.62% 5-May-00 215.8 1.89% 8-May-00 210 -2.72% 9-May-00 218.1 3.78% 10-May-00 214.95 -1.45% 11-May-00 210 -2.33% 12-May-00 209.05 -0.45% 15-May-00 210.4 0.64% 16-May-00 209.5 -0.43% 17-May-00 209.6 0.05% 18-May-00 211 0.67% 19-May-00 214 1.41% 22-May-00 205.55 -4.03% 23-May-00 211 2.62% 24-May-00 206.3 -2.25% 25-May-00 208.95 1.28% 26-May-00 212.1 1.50% 29-May-00 210 -1.00% 30-May-00 212 0.95% 31-May-00 210 -0.95% 1-Jun-00 209.05 -0.45% 2-Jun-00 205 -1.96% 5-Jun-00 229.55 11.31% 6-Jun-00 227.1 -1.07% 7-Jun-00 216 -5.01% 8-Jun-00 215.15 -0.39% 9-Jun-00 213.7 -0.68% 12-Jun-00 210.2 -1.65% 13-Jun-00 210.85 0.31% 14-Jun-00 209.7 -0.55% 15-Jun-00 208.25 -0.69% 16-Jun-00 207.65 -0.29% 19-Jun-00 207.9 0.12% 20-Jun-00 214.85 3.29% 21-Jun-00 213.95 -0.42% 22-Jun-00 215 0.49% 23-Jun-00 213.7 -0.61% 26-Jun-00 211.35 -1.11% 27-Jun-00 211.45 0.05% 28-Jun-00 210.9 -0.26% 29-Jun-00 212.65 0.83% 30-Jun-00 211.45 -0.57% 3-Jul-00 223.75 5.65% 4-Jul-00 226.25 1.11% 5-Jul-00 225.85 -0.18% 6-Jul-00 225.15 -0.31% 7-Jul-00 217.75 -3.34% 10-Jul-00 211.55 -2.89% 11-Jul-00 208.4 -1.50% 12-Jul-00 209.9 0.72% 13-Jul-00 201.75 -3.96% 14-Jul-00 206.6 2.38% 17-Jul-00 207.05 0.22% 18-Jul-00 211.05 1.91% 19-Jul-00 205.6 -2.62% 20-Jul-00 197.1 -4.22% 21-Jul-00 200.1 1.51% 24-Jul-00 199.25 -0.43% 25-Jul-00 200.65 0.70% 26-Jul-00 200.05 -0.30% 27-Jul-00 201.05 0.50% 28-Jul-00 201.05 0.00% 31-Jul-00 200.45 -0.30% 1-Aug-00 200.6 0.07% 2-Aug-00 199.25 -0.68% 3-Aug-00 204.8 2.75% 4-Aug-00 206.5 0.83% 7-Aug-00 207.3 0.39% 8-Aug-00 211.3 1.91% 9-Aug-00 208.85 -1.17% 10-Aug-00 206.85 -0.96% 11-Aug-00 202.7 -2.03% 14-Aug-00 202.6 -0.05% 16-Aug-00 211.5 4.30% 17-Aug-00 207.65 -1.84% 18-Aug-00 207.05 -0.29% 21-Aug-00 200.3 -3.31% 22-Aug-00 200.45 0.07% 23-Aug-00 200 -0.22% 24-Aug-00 197.95 -1.03% 25-Aug-00 193.15 -2.45% 28-Aug-00 197.1 2.02% 29-Aug-00 195.15 -0.99% 30-Aug-00 197 0.94% 31-Aug-00 195.9 -0.56% 4-Sep-00 198 1.07% 5-Sep-00 205.4 3.67% 6-Sep-00 198.25 -3.54% 7-Sep-00 195.55 -1.37% 8-Sep-00 194.15 -0.72% 11-Sep-00 193.6 -0.28% 12-Sep-00 188.7 -2.56% 13-Sep-00 174.1 -8.05% 14-Sep-00 168.75 -3.12% 15-Sep-00 155.3 -8.31% 18-Sep-00 143.95 -7.59% 19-Sep-00 166.95 14.82% 20-Sep-00 164.15 -1.69% 21-Sep-00 161.8 -1.44% 22-Sep-00 156.6 -3.27% 25-Sep-00 162.65 3.79% 26-Sep-00 165.35 1.65% 27-Sep-00 161.85 -2.14% 28-Sep-00 157.6 -2.66% 29-Sep-00 151.45 -3.98% 3-Oct-00 145.95 -3.70% 4-Oct-00 140 -4.16% 5-Oct-00 121.05 -14.54% 6-Oct-00 110.6 -9.03% 9-Oct-00 120 8.16% 10-Oct-00 110.7 -8.07% 11-Oct-00 116 4.68% 12-Oct-00 122.85 5.74% 13-Oct-00 127.15 3.44% 16-Oct-00 127.8 0.51% 17-Oct-00 129.4 1.24% 18-Oct-00 128.65 -0.58% 19-Oct-00 138.7 7.52% 20-Oct-00 126.4 -9.29% 23-Oct-00 111 -12.99% 24-Oct-00 108.65 -2.14% 25-Oct-00 115.75 6.33% 26-Oct-00 118.8 2.60% 27-Oct-00 114.8 -3.42% 30-Oct-00 111.7 -2.74% 31-Oct-00 109.1 -2.36% 1-Nov-00 113.8 4.22% 2-Nov-00 121.05 6.18% 3-Nov-00 126.7 4.56% 6-Nov-00 122.65 -3.25% 7-Nov-00 122.75 0.08% 8-Nov-00 125.3 2.06% 9-Nov-00 124.6 -0.56% 10-Nov-00 124.2 -0.32% 13-Nov-00 121.55 -2.16% 14-Nov-00 123.1 1.27% 15-Nov-00 142.75 14.81% 16-Nov-00 150.95 5.59% 17-Nov-00 149.45 -1.00% 20-Nov-00 139.05 -7.21% 21-Nov-00 142.9 2.73% 22-Nov-00 146.5 2.49% 23-Nov-00 142.25 -2.94% 24-Nov-00 144.55 1.60% 27-Nov-00 151.2 4.50% 28-Nov-00 153.7 1.64% 29-Nov-00 152.45 -0.82% 30-Nov-00 147.85 -3.06% 1-Dec-00 140.35 -5.21% 4-Dec-00 145.05 3.29% 5-Dec-00 145.25 0.14% 6-Dec-00 150.25 3.38% 7-Dec-00 151.4 0.76% 8-Dec-00 169.85 11.50% 11-Dec-00 165.3 -2.72% 12-Dec-00 159.7 -3.45% 13-Dec-00 158.95 -0.47% 14-Dec-00 157.5 -0.92% 15-Dec-00 157.2 -0.19% 18-Dec-00 157.05 -0.10% 19-Dec-00 157.9 0.54% 20-Dec-00 157.2 -0.44% 21-Dec-00 154.25 -1.89% 22-Dec-00 155.4 0.74% 26-Dec-00 142.5 -8.67% 27-Dec-00 140.95 -1.09% 28-Dec-00 150.5 6.56% 29-Dec-00 150.55 0.03% 1-Jan-01 148.5 -1.37% 2-Jan-01 154.05 3.67% 3-Jan-01 147.75 -4.18% 4-Jan-01 158.35 6.93% 5-Jan-01 166.1 4.78% 8-Jan-01 158.55 -4.65% 9-Jan-01 157.5 -0.66% 10-Jan-01 154.6 -1.86% 11-Jan-01 150.25 -2.85% 12-Jan-01 149.45 -0.53% 15-Jan-01 146.95 -1.69% 16-Jan-01 156.55 6.33% 17-Jan-01 153.5 -1.97% 18-Jan-01 152.25 -0.82% 19-Jan-01 153.15 0.59% 22-Jan-01 165.35 7.66% 23-Jan-01 167 0.99% 24-Jan-01 162.5 -2.73% 25-Jan-01 159 -2.18% 29-Jan-01 151.5 -4.83% 30-Jan-01 155.1 2.35% 31-Jan-01 152.05 -1.99% 1-Feb-01 151.7 -0.23% 2-Feb-01 154.4 1.76% 5-Feb-01 157.55 2.02% 6-Feb-01 166.95 5.80% 7-Feb-01 171.45 2.66% 8-Feb-01 176.3 2.79% 9-Feb-01 191 8.01% 12-Feb-01 193.05 1.07% 13-Feb-01 188.4 -2.44% 14-Feb-01 188.55 0.08% 15-Feb-01 184.4 -2.23% 16-Feb-01 159.25 -14.66% 19-Feb-01 160.25 0.63% 20-Feb-01 163.5 2.01% 21-Feb-01 164.35 0.52% 22-Feb-01 159.95 -2.71% 23-Feb-01 157.45 -1.58% 26-Feb-01 154.65 -1.79% 27-Feb-01 155.05 0.26% 28-Feb-01 177.4 13.47% 1-Mar-01 205.7 14.80% 2-Mar-01 188.1 -8.94% 3-Mar-01 193.5 2.83% 7-Mar-01 186.55 -3.66% 8-Mar-01 192.1 2.93% 9-Mar-01 191.2 -0.47% 12-Mar-01 172.05 -10.55% 13-Mar-01 159.05 -7.86% 14-Mar-01 168.45 5.74% 15-Mar-01 185.65 9.72% 16-Mar-01 167.8 -10.11% 19-Mar-01 163.35 -2.69% 20-Mar-01 162.35 -0.61% 21-Mar-01 157.6 -2.97% 22-Mar-01 163.8 3.86% 23-Mar-01 162.7 -0.67% 26-Mar-01 174.8 7.17% 27-Mar-01 174.5 -0.17% 28-Mar-01 178.4 2.21% 29-Mar-01 181.15 1.53% 30-Mar-01 165.4 -9.10% 2-Apr-01 166.50 0.66% 3-Apr-01 172.85 3.74% 4-Apr-01 172.75 -0.06% 6-Apr-01 177.90 2.94% 9-Apr-01 168.35 -5.52% 10-Apr-01 165.80 -1.53% 11-Apr-01 174.60 5.17% 12-Apr-01 174.65 0.03% 16-Apr-01 173.05 -0.92% 17-Apr-01 185.10 6.73% 18-Apr-01 183.55 -0.84% 19-Apr-01 183.05 -0.27% 20-Apr-01 184.40 0.73% 23-Apr-01 176.95 -4.12% 24-Apr-01 178.65 0.96% 25-Apr-01 171.80 -3.91% 26-Apr-01 169.35 -1.44% 27-Apr-01 164.90 -2.66% 30-Apr-01 158.30 -4.08% 2-May-01 157.75 -0.35% 3-May-01 150.00 -5.04% 4-May-01 143.20 -4.64% 7-May-01 149.10 4.04% 8-May-01 148.95 -0.10% 9-May-01 147.10 -1.25% 10-May-01 150.00 1.95% 11-May-01 149.00 -0.67% 14-May-01 150.10 0.74% 15-May-01 147.95 -1.44% 16-May-01 148.80 0.57% 17-May-01 148.25 -0.37% 18-May-01 144.65 -2.46% 21-May-01 142.85 -1.25% 22-May-01 141.05 -1.27% 23-May-01 142.75 1.20% 24-May-01 145.65 2.01% 25-May-01 144.35 -0.90% 28-May-01 144.85 0.35% 29-May-01 147.85 2.05% 30-May-01 145.30 -1.74% 31-May-01 145.80 0.34% 1-Jun-01 144.70 -0.76% 4-Jun-01 142.40 -1.60% 5-Jun-01 138.35 -2.89% 6-Jun-01 138.45 0.07% 7-Jun-01 141.90 2.46% 8-Jun-01 145.05 2.20% 11-Jun-01 148.05 2.05% 12-Jun-01 147.95 -0.07% 13-Jun-01 147.60 -0.24% 18-Jun-01 139.60 -5.57% 19-Jun-01 142.70 2.20% 20-Jun-01 144.85 1.50% 21-Jun-01 139.60 -3.69% 22-Jun-01 133.50 -4.47% 25-Jun-01 131.55 -1.47% 26-Jun-01 131.40 -0.11% 27-Jun-01 131.75 0.27% 28-Jun-01 130.95 -0.61% 29-Jun-01 127.85 -2.40% 2-Jul-01 129.45 1.24% 3-Jul-01 124.75 -3.70% 4-Jul-01 120.25 -3.67% 5-Jul-01 124.5 3.47% 6-Jul-01 120 -3.68% 9-Jul-01 116.9 -2.62% 10-Jul-01 109.95 -6.13% 11-Jul-01 115.25 4.71% 12-Jul-01 128.1 10.57% 13-Jul-01 124.6 -2.77% 16-Jul-01 120.7 -3.18% 17-Jul-01 128.65 6.38% 18-Jul-01 131.25 2.00% 19-Jul-01 138.45 5.34% 20-Jul-01 132.75 -4.20% 24-Jul-01 125.05 -5.98% 25-Jul-01 120.35 -3.83% 26-Jul-01 121.3 0.79% 27-Jul-01 125.05 3.04% 30-Jul-01 130.75 4.46% 31-Jul-01 125.5 -4.10% 1-Aug-01 122.65 -2.30% 2-Aug-01 126.1 2.77% 3-Aug-01 125.05 -0.84% 6-Aug-01 122.8 -1.82% 7-Aug-01 119.95 -2.35% 8-Aug-01 112.25 -6.63% 9-Aug-01 112 -0.22% 10-Aug-01 112.65 0.58% 13-Aug-01 116.2 3.10% 14-Aug-01 117 0.69% 16-Aug-01 120 2.53% 17-Aug-01 119.4 -0.50% 20-Aug-01 118.7 -0.59% 21-Aug-01 118.1 -0.51% 23-Aug-01 113.15 -4.28% 24-Aug-01 114.6 1.27% 27-Aug-01 115.85 1.08% 28-Aug-01 108.95 -6.14% 29-Aug-01 109.45 0.46% 30-Aug-01 105.55 -3.63% 31-Aug-01 106.1 0.52% 3-Sep-01 108.9 2.60% 4-Sep-01 107.65 -1.15% 5-Sep-01 108.25 0.56% 6-Sep-01 108.05 -0.18% 7-Sep-01 106 -1.92% 10-Sep-01 105 -0.95% 11-Sep-01 103.45 -1.49% 12-Sep-01 100.35 -3.04% 13-Sep-01 100 -0.35% 14-Sep-01 88.75 -11.93% 17-Sep-01 76.1 -15.38% 18-Sep-01 84.4 10.35% 19-Sep-01 83.1 -1.55% 20-Sep-01 79.95 -3.86% 21-Sep-01 74.65 -6.86% 24-Sep-01 74.85 0.27% 25-Sep-01 70.15 -6.49% 26-Sep-01 71.9 2.46% 27-Sep-01 67.85 -5.80% 28-Sep-01 71.45 5.17% 1-Oct-01 72.4 1.32% 3-Oct-01 73.15 1.03% 4-Oct-01 75.4 3.03% 5-Oct-01 76.4 1.32% 8-Oct-01 74.75 -2.18% 9-Oct-01 76.15 1.86% 10-Oct-01 77.5 1.76% 11-Oct-01 78.2 0.90% 12-Oct-01 81.5 4.13% 15-Oct-01 82.35 1.04% 16-Oct-01 81.3 -1.28% 17-Oct-01 84.35 3.68% 18-Oct-01 82.9 -1.73% 19-Oct-01 84.3 1.67% 22-Oct-01 89.65 6.15% 23-Oct-01 95.15 5.95% 24-Oct-01 98.1 3.05% 25-Oct-01 106.25 7.98% 29-Oct-01 105.75 -0.47% 30-Oct-01 100.3 -5.29% 31-Oct-01 101.6 1.29% 1-Nov-01 102.4 0.78% 2-Nov-01 104.5 2.03% 5-Nov-01 106.8 2.18% 6-Nov-01 109 2.04% 7-Nov-01 107.6 -1.29% 8-Nov-01 104.2 -3.21% 9-Nov-01 103.05 -1.11% 12-Nov-01 103.85 0.77% 13-Nov-01 103.15 -0.68% 14-Nov-01 102.6 -0.53% 15-Nov-01 101.25 -1.32% 19-Nov-01 102.95 1.67% 20-Nov-01 100.8 -2.11% 21-Nov-01 101.05 0.25% 22-Nov-01 103.3 2.20% 23-Nov-01 102.95 -0.34% 26-Nov-01 104.7 1.69% 27-Nov-01 102.05 -2.56% 28-Nov-01 102 -0.05% 29-Nov-01 101 -0.99% 3-Dec-01 99.75 -1.25% 4-Dec-01 96.35 -3.47% 5-Dec-01 97.05 0.72% 6-Dec-01 95.6 -1.51% 7-Dec-01 94.35 -1.32% 10-Dec-01 97.15 2.92% 11-Dec-01 97 -0.15% 12-Dec-01 96.55 -0.46% 13-Dec-01 94.75 -1.88% 14-Dec-01 93 -1.86% 18-Dec-01 93.1 0.11% 19-Dec-01 93 -0.11% 20-Dec-01 92 -1.08% 21-Dec-01 91 -1.09% 24-Dec-01 84.65 -7.23% 26-Dec-01 84.35 -0.36% 27-Dec-01 80.5 -4.67% 28-Dec-01 83.2 3.30% 31-Dec-01 88 5.61% 1-Jan-02 89.55 1.75% 2-Jan-02 88.9 -0.73% 3-Jan-02 92.3 3.75% 4-Jan-02 91.1 -1.31% 7-Jan-02 90.3 -0.88% 8-Jan-02 91.8 1.65% 9-Jan-02 91.95 0.16% 10-Jan-02 92.9 1.03% 11-Jan-02 90.1 -3.06% 14-Jan-02 89 -1.23% 15-Jan-02 92.05 3.37% 16-Jan-02 94.25 2.36% 17-Jan-02 94.85 0.63% 18-Jan-02 93 -1.97% 21-Jan-02 91.3 -1.84% 22-Jan-02 91.55 0.27% 23-Jan-02 92.6 1.14% 24-Jan-02 93 0.43% 25-Jan-02 94 1.07% 28-Jan-02 93.75 -0.27% 29-Jan-02 88.8 -5.42% 30-Jan-02 89.1 0.34% 31-Jan-02 90.55 1.61% 1-Feb-02 90.85 0.33% 4-Feb-02 89.9 -1.05% 5-Feb-02 89.8 -0.11% 6-Feb-02 91.45 1.82% 7-Feb-02 91.1 -0.38% 8-Feb-02 92.2 1.20% 11-Feb-02 99.8 7.92% 12-Feb-02 96.1 -3.78% 13-Feb-02 105 8.86% 14-Feb-02 115.5 9.53% 15-Feb-02 127.05 9.53% 18-Feb-02 127.8 0.59% 19-Feb-02 125.25 -2.02% 20-Feb-02 124.3 -0.76% 21-Feb-02 127.5 2.54% 22-Feb-02 140.25 9.53% 25-Feb-02 140.25 0.00% 26-Feb-02 135.45 -3.48% 27-Feb-02 131.55 -2.92% 28-Feb-02 125.55 -4.67% 1-Mar-02 134.95 7.22% 4-Mar-02 133.85 -0.82% 5-Mar-02 132.8 -0.79% 6-Mar-02 135.65 2.12% 7-Mar-02 132.75 -2.16% 8-Mar-02 130.8 -1.48% 11-Mar-02 129.85 -0.73% 12-Mar-02 125.9 -3.09% 13-Mar-02 124.7 -0.96% 14-Mar-02 124.95 0.20% 15-Mar-02 129.25 3.38% 18-Mar-02 124.8 -3.50% 19-Mar-02 125.45 0.52% 20-Mar-02 124 -1.16% 21-Mar-02 123.55 -0.36% 22-Mar-02 124.65 0.89% 26-Mar-02 123.55 -0.89% 27-Mar-02 120.30 -2.67% 1-Apr-02 127 5.42% 2-Apr-02 127.6 0.47% 3-Apr-02 127.8 0.16% 4-Apr-02 125.9 -1.50% 5-Apr-02 124.25 -1.32% 8-Apr-02 123.6 -0.52%
9-Apr-02 10-Apr-02 11-Apr-02 12-Apr-02 15-Apr-02 16-Apr-02 17-Apr-02 18-Apr-02 19-Apr-02 22-Apr-02 23-Apr-02 24-Apr-02 25-Apr-02 26-Apr-02 29-Apr-02 30-Apr-02 2-May-02 3-May-02 6-May-02 7-May-02 8-May-02 9-May-02 10-May-02 13-May-02 14-May-02 15-May-02 16-May-02 17-May-02 20-May-02 21-May-02 22-May-02 23-May-02 24-May-02 27-May-02 28-May-02 29-May-02 30-May-02 31-May-02 3-Jun-02 4-Jun-02 5-Jun-02 6-Jun-02 7-Jun-02 10-Jun-02 11-Jun-02 12-Jun-02 13-Jun-02 14-Jun-02 17-Jun-02 18-Jun-02 19-Jun-02 20-Jun-02 21-Jun-02 24-Jun-02 25-Jun-02 26-Jun-02 28-Jun-02 1-Jul-02 2-Jul-02 3-Jul-02 4-Jul-02 5-Jul-02 8-Jul-02 9-Jul-02 10-Jul-02 11-Jul-02 12-Jul-02 15-Jul-02 16-Jul-02 17-Jul-02 18-Jul-02 19-Jul-02 22-Jul-02 23-Jul-02 24-Jul-02 25-Jul-02 26-Jul-02 29-Jul-02 30-Jul-02 31-Jul-02 1-Aug-02 2-Aug-02 5-Aug-02 6-Aug-02 7-Aug-02 8-Aug-02 9-Aug-02 12-Aug-02 13-Aug-02 14-Aug-02 16-Aug-02 19-Aug-02 20-Aug-02 21-Aug-02 22-Aug-02 23-Aug-02 26-Aug-02 27-Aug-02 28-Aug-02 29-Aug-02 30-Aug-02 2-Sep-02 3-Sep-02 4-Sep-02 5-Sep-02 6-Sep-02 9-Sep-02 11-Sep-02 12-Sep-02 13-Sep-02 16-Sep-02 17-Sep-02 18-Sep-02 19-Sep-02 20-Sep-02 23-Sep-02 24-Sep-02 25-Sep-02 26-Sep-02 27-Sep-02 30-Sep-02 1-Oct-02 3-Oct-02 4-Oct-02 7-Oct-02 8-Oct-02 9-Oct-02 10-Oct-02 11-Oct-02 14-Oct-02 16-Oct-02 17-Oct-02 18-Oct-02 21-Oct-02 22-Oct-02 23-Oct-02 24-Oct-02 25-Oct-02 28-Oct-02 29-Oct-02 30-Oct-02 1-Nov-02 5-Nov-02 7-Nov-02 8-Nov-02 11-Nov-02 12-Nov-02 13-Nov-02 14-Nov-02 15-Nov-02 18-Nov-02 20-Nov-02 21-Nov-02 22-Nov-02 25-Nov-02 26-Nov-02 27-Nov-02 28-Nov-02 29-Nov-02 2-Dec-02 3-Dec-02 4-Dec-02 5-Dec-02 6-Dec-02 9-Dec-02 10-Dec-02 11-Dec-02 12-Dec-02 13-Dec-02 16-Dec-02 18-Dec-02 19-Dec-02 20-Dec-02 23-Dec-02 24-Dec-02 26-Dec-02 27-Dec-02 30-Dec-02 31-Dec-02 1-Jan-03 2-Jan-03 3-Jan-03 6-Jan-03 7-Jan-03 8-Jan-03 9-Jan-03 10-Jan-03 13-Jan-03 14-Jan-03 15-Jan-03 16-Jan-03 17-Jan-03 20-Jan-03 21-Jan-03 22-Jan-03 23-Jan-03 24-Jan-03 27-Jan-03 28-Jan-03 29-Jan-03 30-Jan-03 31-Jan-03 3-Feb-03 4-Feb-03 5-Feb-03 6-Feb-03 7-Feb-03 10-Feb-03 11-Feb-03 12-Feb-03 14-Feb-03 17-Feb-03 18-Feb-03 19-Feb-03 20-Feb-03 21-Feb-03 24-Feb-03 25-Feb-03 26-Feb-03 27-Feb-03 28-Feb-03 3-Mar-03 4-Mar-03 5-Mar-03 6-Mar-03 7-Mar-03 10-Mar-03 11-Mar-03 12-Mar-03 13-Mar-03 17-Mar-03 19-Mar-03 20-Mar-03 21-Mar-03 22-Mar-03 24-Mar-03 25-Mar-03 26-Mar-03 27-Mar-03 28-Mar-03 31-Mar-03 1-Apr-03 2-Apr-03 3-Apr-03 4-Apr-03 7-Apr-03 8-Apr-03 9-Apr-03 10-Apr-03 11-Apr-03 15-Apr-03 16-Apr-03 17-Apr-03 21-Apr-03 22-Apr-03 23-Apr-03 24-Apr-03 25-Apr-03 28-Apr-03 29-Apr-03 30-Apr-03 2-May-03 5-May-03 6-May-03 7-May-03 8-May-03 9-May-03 12-May-03 13-May-03 14-May-03 15-May-03 16-May-03 19-May-03 20-May-03 21-May-03 22-May-03 23-May-03 26-May-03 27-May-03 28-May-03 29-May-03 30-May-03 2-Jun-03 3-Jun-03 4-Jun-03 5-Jun-03 6-Jun-03 9-Jun-03 10-Jun-03 11-Jun-03 12-Jun-03 13-Jun-03 16-Jun-03 17-Jun-03 18-Jun-03 19-Jun-03 20-Jun-03 23-Jun-03 24-Jun-03 25-Jun-03 26-Jun-03 27-Jun-03 30-Jun-03 1-Jul-03 2-Jul-03 3-Jul-03 4-Jul-03 7-Jul-03 8-Jul-03 9-Jul-03 10-Jul-03 11-Jul-03 14-Jul-03 15-Jul-03 16-Jul-03 17-Jul-03 18-Jul-03 21-Jul-03 22-Jul-03 23-Jul-03 24-Jul-03 25-Jul-03 28-Jul-03 29-Jul-03 30-Jul-03 31-Jul-03 1-Aug-03 4-Aug-03 5-Aug-03 6-Aug-03 7-Aug-03 8-Aug-03 11-Aug-03 12-Aug-03 13-Aug-03 14-Aug-03 18-Aug-03 19-Aug-03 20-Aug-03 21-Aug-03 22-Aug-03 25-Aug-03 26-Aug-03 27-Aug-03 28-Aug-03 29-Aug-03 1-Sep-03 2-Sep-03 3-Sep-03 4-Sep-03 5-Sep-03 8-Sep-03 9-Sep-03 10-Sep-03 11-Sep-03 12-Sep-03 15-Sep-03 16-Sep-03 17-Sep-03 18-Sep-03 19-Sep-03 22-Sep-03 23-Sep-03 24-Sep-03 25-Sep-03 26-Sep-03 29-Sep-03 30-Sep-03 1-Oct-03 3-Oct-03 6-Oct-03 7-Oct-03 8-Oct-03 9-Oct-03 10-Oct-03 13-Oct-03 14-Oct-03 15-Oct-03 16-Oct-03 17-Oct-03 20-Oct-03 21-Oct-03 22-Oct-03 23-Oct-03 24-Oct-03 25-Oct-03 27-Oct-03 28-Oct-03 29-Oct-03 30-Oct-03 31-Oct-03 3-Nov-03 4-Nov-03 5-Nov-03 6-Nov-03 7-Nov-03 10-Nov-03 11-Nov-03 12-Nov-03 13-Nov-03 14-Nov-03 15-Nov-03 17-Nov-03 18-Nov-03 19-Nov-03 20-Nov-03 21-Nov-03 24-Nov-03 25-Nov-03 27-Nov-03 28-Nov-03 1-Dec-03 2-Dec-03 3-Dec-03 4-Dec-03 5-Dec-03 8-Dec-03 9-Dec-03 10-Dec-03 11-Dec-03 12-Dec-03 15-Dec-03 16-Dec-03 17-Dec-03 18-Dec-03 19-Dec-03 22-Dec-03 23-Dec-03 24-Dec-03 26-Dec-03 29-Dec-03 30-Dec-03 31-Dec-03 1-Jan-04 2-Jan-04 5-Jan-04 6-Jan-04 7-Jan-04 8-Jan-04 9-Jan-04 12-Jan-04 13-Jan-04 14-Jan-04 15-Jan-04 16-Jan-04 19-Jan-04 20-Jan-04 21-Jan-04 22-Jan-04 23-Jan-04 27-Jan-04 28-Jan-04 29-Jan-04 30-Jan-04 3-Feb-04 4-Feb-04 5-Feb-04 6-Feb-04 9-Feb-04 10-Feb-04 11-Feb-04 12-Feb-04 13-Feb-04 16-Feb-04 17-Feb-04 18-Feb-04 19-Feb-04 20-Feb-04 23-Feb-04 24-Feb-04 25-Feb-04 26-Feb-04 27-Feb-04 1-Mar-04 3-Mar-04 4-Mar-04 5-Mar-04 8-Mar-04 9-Mar-04 10-Mar-04 11-Mar-04 12-Mar-04 15-Mar-04 16-Mar-04 17-Mar-04 18-Mar-04 19-Mar-04 22-Mar-04 23-Mar-04 24-Mar-04 25-Mar-04 26-Mar-04 29-Mar-04 30-Mar-04 31-Mar-04 1-Apr-04 2-Apr-04 5-Apr-04 6-Apr-04 7-Apr-04 8-Apr-04 12-Apr-04 13-Apr-04 15-Apr-04 16-Apr-04 17-Apr-04 19-Apr-04 20-Apr-04 21-Apr-04 22-Apr-04 23-Apr-04 27-Apr-04 28-Apr-04 29-Apr-04 30-Apr-04 3-May-04 4-May-04 5-May-04 6-May-04 7-May-04 10-May-04
123.4 123.9 125.1 124.05 123.25 122.9 122.45 119.5 115.8 116.4 114 115.4 112.2 114.1 111.7 112.65 112 114.85 115.55 124.15 130.2 134.05 136.9 139.3 144 143.95 140.85 140.5 139.15 139.05 132.9 129.95 133.15 130.85 129.25 128.85 130.5 138.25 137.6 134.5 142.4 151.5 151.1 153.8 161.75 159.25 151.4 144.3 147.5 147.55 143.25 145.6 139.65 141 139.55 137.8 137.7 138.2 147.1 154.5 150.65 152.2 149.85 149 148.45 147.35 147.35 145.05 143.8 144.8 144.95 145.55 144.5 145.2 141.6 139.75 137.3 141.8 137.95 140.6 144.75 140.65 137.1 136.35 136.8 135.75 135.65 134.35 134.3 132.3 134.2 135.9 135 135.3 134.4 139.35 139.35 139.75 139.25 138.9 143.6 142.25 140.4 139.4 140.15 142.9 141.35 144 144 143.3 142.75 143.75 144.35 146.15 140.85 138 138.8 137 135.35 138 140.3 144.85 142.1 143.35 143.2 138.5 136.7 135.1 137.9 138.6 137.7 136.7 129.55 131 127.05 130 123.55 126.5 131.55 135 132.4 131.45 130.15 124.5 120.95 121 117.1 110.55 118.45 120.05 122.8 120.4 120.7 129.35 137.7 136.5 134.85 133.3 133.15 133.8 131.1 131.9 134.9 134.7 135.95 133.7 137.1 141.75 149.5 147.25 142.55 140.75 139.9 142.35 142.25 140.4 143.4 143.05 140.5 140.4 138.95 136.75 133.2 132.65 133.1 134 138.85 141.55 140.55 142.1 144.25 144.55 143.7 149.7 149.95 143.7 147.85 146.45 148.75 149.35 149.95 149.9 147.55 147.8 144.35 147.15 143.65 141.55 143.65 145.75 147.6 146.95 147.85 149.95 149.4 149.75 149.65 148.85 149 149.95 149.3 149.75 149.85 146.4 143.3 141.05 141.85 142.3 141.2 138.25 135 137.6 139.3 139.6 140.85 136.9 135.75 135.15 132.9 134.3 133.75 134.45 133.4 134.85 136.35 138.9 136.95 132.35 134.45 131.05 133.95 134.6 133.4 132.65 132.4 130.45 130.2 132.05 130.1 130 121.15 121.7 120.8 120.8 121.15 125.05 124.85 127.3 126.15 127.35 131 135.4 138.05 136.35 138.8 131.5 131.5 137.8 136.1 137.45 136.7 137.95 137.7 137.4 141.55 141.35 141.75 140.45 136.75 137.45 137.9 142.75 141.45 143.95 142.9 143.65 142.35 140.65 140.35 141.45 141.55 147.25 150.15 148.3 145.1 145.75 148.7 150.1 148.05 150.5 150.1 154.5 160.1 159.8 163.2 159.95 158.15 153.8 150.15 150 154.75 159.65 159.05 159.35 162 159.15 162.6 155 151.75 147.15 149.7 153.55 154.05 159 158.8 155.65 157.5 157.4 156.65 178.35 179.9 174.05 181.95 183.3 183.7 179.7 184.35 187.6 183.65 181.6 182.9 182.05 181.3 182.95 185.25 184.15 183.1 183.25 187.4 184.15 186.75 186.45 192.3 196 190.9 204.15 202.9 204.5 204.4 210 212.85 226.65 223 227.25 223.5 228.05 227.1 224.4 225.25 220.95 217.55 212 216.85 218.45 224.15 226.4 230.8 227.65 227.15 229.6 247.00 259.65 258 244.8 240.45 243 240.5 248.25 249.05 248.75 245.6 243.1 243.2 236.4 227.7 227.35 232 236.4 241.25 251.45 250.1 255.5 264.4 287.7 269.2 260.2 260.85 267.4 273.55 284.45 280.55 275.65 282.65 282.7 279.85 279.65 281.6 281.25 283.75 286.2 302.2 298.8 295.45 302.75 306.55 313.2 312.4 304.05 302.4 304.1 305.05 309.4 308.05 299.75 283.3 300.1 296 294.8 289.9 293.7 305.5 293.65 287.65 295.05 295.3 302.4 306.55 321.3 332 348.25 318.1 318.85 311.4 309.55 315.8 317.35 310.75 296.7 282 274.8 274.45 267.75 270.95 281.7 277.25 288.9 292.2 304.3 302.2 289.25 280.1 282 278.25 282.95 287.75 281.95 277.65 276.5 273.15 276.5 269.55 285.05 299.85 297.5 296.3 300.95 298.85 295.85 291.4 289.45 292.4 291.65 291.65 289.05 287.65 291.95 299.75 307.25 297.45 299 319.35 312.3 317.6 318.75 315.00 314.8 306.9 301.9 303.85 302.8 298.85
-0.16% 0.40% 0.96% -0.84% -0.65% -0.28% -0.37% -2.44% -3.15% 0.52% -2.08% 1.22% -2.81% 1.68% -2.13% 0.85% -0.58% 2.51% 0.61% 7.18% 4.76% 2.91% 2.10% 1.74% 3.32% -0.03% -2.18% -0.25% -0.97% -0.07% -4.52% -2.24% 2.43% -1.74% -1.23% -0.31% 1.27% 5.77% -0.47% -2.28% 5.71% 6.19% -0.26% 1.77% 5.04% -1.56% -5.05% -4.80% 2.19% 0.03% -2.96% 1.63% -4.17% 0.96% -1.03% -1.26% -0.07% 0.36% 6.24% 4.91% -2.52% 1.02% -1.56% -0.57% -0.37% -0.74% 0.00% -1.57% -0.87% 0.69% 0.10% 0.41% -0.72% 0.48% -2.51% -1.32% -1.77% 3.22% -2.75% 1.90% 2.91% -2.87% -2.56% -0.55% 0.33% -0.77% -0.07% -0.96% -0.04% -1.50% 1.43% 1.26% -0.66% 0.22% -0.67% 3.62% 0.00% 0.29% -0.36% -0.25% 3.33% -0.94% -1.31% -0.71% 0.54% 1.94% -1.09% 1.86% 0.00% -0.49% -0.38% 0.70% 0.42% 1.24% -3.69% -2.04% 0.58% -1.31% -1.21% 1.94% 1.65% 3.19% -1.92% 0.88% -0.10% -3.34% -1.31% -1.18% 2.05% 0.51% -0.65% -0.73% -5.37% 1.11% -3.06% 2.30% -5.09% 2.36% 3.91% 2.59% -1.94% -0.72% -0.99% -4.44% -2.89% 0.04% -3.28% -5.76% 6.90% 1.34% 2.26% -1.97% 0.25% 6.92% 6.26% -0.88% -1.22% -1.16% -0.11% 0.49% -2.04% 0.61% 2.25% -0.15% 0.92% -1.67% 2.51% 3.34% 5.32% -1.52% -3.24% -1.27% -0.61% 1.74% -0.07% -1.31% 2.11% -0.24% -1.80% -0.07% -1.04% -1.60% -2.63% -0.41% 0.34% 0.67% 3.56% 1.93% -0.71% 1.10% 1.50% 0.21% -0.59% 4.09% 0.17% -4.26% 2.85% -0.95% 1.56% 0.40% 0.40% -0.03% -1.58% 0.17% -2.36% 1.92% -2.41% -1.47% 1.47% 1.45% 1.26% -0.44% 0.61% 1.41% -0.37% 0.23% -0.07% -0.54% 0.10% 0.64% -0.43% 0.30% 0.07% -2.33% -2.14% -1.58% 0.57% 0.32% -0.78% -2.11% -2.38% 1.91% 1.23% 0.22% 0.89% -2.84% -0.84% -0.44% -1.68% 1.05% -0.41% 0.52% -0.78% 1.08% 1.11% 1.85% -1.41% -3.42% 1.57% -2.56% 2.19% 0.48% -0.90% -0.56% -0.19% -1.48% -0.19% 1.41% -1.49% -0.08% -7.05% 0.45% -0.74% 0.00% 0.29% 3.17% -0.16% 1.94% -0.91% 0.95% 2.83% 3.30% 1.94% -1.24% 1.78% -5.40% 0.00% 4.68% -1.24% 0.99% -0.55% 0.91% -0.18% -0.22% 2.98% -0.14% 0.28% -0.92% -2.67% 0.51% 0.33% 3.46% -0.91% 1.75% -0.73% 0.52% -0.91% -1.20% -0.21% 0.78% 0.07% 3.95% 1.95% -1.24% -2.18% 0.45% 2.00% 0.94% -1.38% 1.64% -0.27% 2.89% 3.56% -0.19% 2.11% -2.01% -1.13% -2.79% -2.40% -0.10% 3.12% 3.12% -0.38% 0.19% 1.65% -1.77% 2.14% -4.79% -2.12% -3.08% 1.72% 2.54% 0.33% 3.16% -0.13% -2.00% 1.18% -0.06% -0.48% 12.97% 0.87% -3.31% 4.44% 0.74% 0.22% -2.20% 2.55% 1.75% -2.13% -1.12% 0.71% -0.47% -0.41% 0.91% 1.25% -0.60% -0.57% 0.08% 2.24% -1.75% 1.40% -0.16% 3.09% 1.91% -2.64% 6.71% -0.61% 0.79% -0.05% 2.70% 1.35% 6.28% -1.62% 1.89% -1.66% 2.02% -0.42% -1.20% 0.38% -1.93% -1.55% -2.58% 2.26% 0.74% 2.58% 1.00% 1.92% -1.37% -0.22% 1.07% 7.30% 4.99% -0.64% -5.25% -1.79% 1.05% -1.03% 3.17% 0.32% -0.12% -1.27% -1.02% 0.04% -2.84% -3.75% -0.15% 2.02% 1.88% 2.03% 4.14% -0.54% 2.14% 3.42% 8.45% -6.65% -3.40% 0.25% 2.48% 2.27% 3.91% -1.38% -1.76% 2.51% 0.02% -1.01% -0.07% 0.69% -0.12% 0.88% 0.86% 5.44% -1.13% -1.13% 2.44% 1.25% 2.15% -0.26% -2.71% -0.54% 0.56% 0.31% 1.42% -0.44% -2.73% -5.64% 5.76% -1.38% -0.41% -1.68% 1.30% 3.94% -3.96% -2.06% 2.54% 0.08% 2.38% 1.36% 4.70% 3.28% 4.78% -9.06% 0.24% -2.36% -0.60% 2.00% 0.49% -2.10% -4.63% -5.08% -2.59% -0.13% -2.47% 1.19% 3.89% -1.59% 4.12% 1.14% 4.06% -0.69% -4.38% -3.21% 0.68% -1.34% 1.68% 1.68% -2.04% -1.54% -0.42% -1.22% 1.22% -2.55% 5.59% 5.06% -0.79% -0.40% 1.56% -0.70% -1.01% -1.52% -0.67% 1.01% -0.26% 0.00% -0.90% -0.49% 1.48% 2.64% 2.47% -3.24% 0.52% 6.58% -2.23% 1.68% 0.36% -1.18% -0.06% -2.54% -1.64% 0.64% -0.35% -1.31%
11-May-04 12-May-04 13-May-04 14-May-04 17-May-04 18-May-04 19-May-04 20-May-04 21-May-04 24-May-04 25-May-04 26-May-04 27-May-04 28-May-04 31-May-04 1-Jun-04 2-Jun-04 3-Jun-04 4-Jun-04 7-Jun-04 8-Jun-04 9-Jun-04 10-Jun-04 11-Jun-04 14-Jun-04 15-Jun-04 16-Jun-04 17-Jun-04 18-Jun-04 21-Jun-04 22-Jun-04 23-Jun-04 24-Jun-04 25-Jun-04 28-Jun-04 29-Jun-04 30-Jun-04 1-Jul-04 2-Jul-04 5-Jul-04 6-Jul-04 7-Jul-04 8-Jul-04 9-Jul-04 12-Jul-04 13-Jul-04 14-Jul-04 15-Jul-04 16-Jul-04 19-Jul-04 20-Jul-04 21-Jul-04 22-Jul-04 23-Jul-04 26-Jul-04 27-Jul-04 28-Jul-04 29-Jul-04 30-Jul-04 2-Aug-04 3-Aug-04 4-Aug-04 5-Aug-04 6-Aug-04 9-Aug-04 10-Aug-04 11-Aug-04 12-Aug-04 13-Aug-04 16-Aug-04 17-Aug-04 18-Aug-04 19-Aug-04 20-Aug-04 23-Aug-04 24-Aug-04 25-Aug-04 26-Aug-04 27-Aug-04 30-Aug-04 31-Aug-04 1-Sep-04 2-Sep-04 3-Sep-04 6-Sep-04 7-Sep-04 8-Sep-04 9-Sep-04 10-Sep-04 13-Sep-04 14-Sep-04 15-Sep-04 16-Sep-04 17-Sep-04 20-Sep-04 21-Sep-04 22-Sep-04 23-Sep-04 24-Sep-04 27-Sep-04 28-Sep-04 29-Sep-04 30-Sep-04 1-Oct-04 4-Oct-04 5-Oct-04 6-Oct-04 7-Oct-04 8-Oct-04 9-Oct-04 11-Oct-04 12-Oct-04 14-Oct-04 15-Oct-04 18-Oct-04 19-Oct-04 20-Oct-04 21-Oct-04 25-Oct-04 26-Oct-04 27-Oct-04 28-Oct-04 29-Oct-04 1-Nov-04 2-Nov-04 3-Nov-04 4-Nov-04 5-Nov-04 8-Nov-04 9-Nov-04 10-Nov-04 11-Nov-04 12-Nov-04 16-Nov-04 17-Nov-04 18-Nov-04 19-Nov-04 22-Nov-04 23-Nov-04 24-Nov-04 25-Nov-04 29-Nov-04 30-Nov-04 1-Dec-04 2-Dec-04 3-Dec-04 6-Dec-04 7-Dec-04 8-Dec-04 9-Dec-04 10-Dec-04 13-Dec-04 14-Dec-04 15-Dec-04 16-Dec-04 17-Dec-04 20-Dec-04 21-Dec-04 22-Dec-04 23-Dec-04 24-Dec-04 27-Dec-04 28-Dec-04 29-Dec-04 30-Dec-04 31-Dec-04 3-Jan-05 4-Jan-05 5-Jan-05 6-Jan-05 7-Jan-05 10-Jan-05 11-Jan-05 12-Jan-05 13-Jan-05 14-Jan-05 17-Jan-05 18-Jan-05 19-Jan-05 20-Jan-05 24-Jan-05 25-Jan-05 27-Jan-05 28-Jan-05 31-Jan-05 1-Feb-05 2-Feb-05 3-Feb-05 4-Feb-05 7-Feb-05 8-Feb-05 9-Feb-05 10-Feb-05 11-Feb-05 14-Feb-05 15-Feb-05 16-Feb-05 17-Feb-05 18-Feb-05 21-Feb-05 22-Feb-05 23-Feb-05 24-Feb-05 25-Feb-05 28-Feb-05 1-Mar-05 2-Mar-05 3-Mar-05 4-Mar-05 7-Mar-05 8-Mar-05 9-Mar-05 10-Mar-05 11-Mar-05 14-Mar-05 15-Mar-05 16-Mar-05 17-Mar-05 18-Mar-05 21-Mar-05 22-Mar-05 23-Mar-05 24-Mar-05 28-Mar-05 29-Mar-05 30-Mar-05 31-Mar-05 1-Apr-05 4-Apr-05 5-Apr-05 6-Apr-05 7-Apr-05 8-Apr-05 11-Apr-05 12-Apr-05 13-Apr-05 15-Apr-05 18-Apr-05 19-Apr-05 20-Apr-05 21-Apr-05 22-Apr-05 25-Apr-05 26-Apr-05 27-Apr-05 28-Apr-05 29-Apr-05 2-May-05 3-May-05 4-May-05 5-May-05 6-May-05 9-May-05 10-May-05 11-May-05 12-May-05 13-May-05 16-May-05 17-May-05 18-May-05 19-May-05 20-May-05 23-May-05 24-May-05 25-May-05 26-May-05 27-May-05 30-May-05 31-May-05 1-Jun-05 2-Jun-05 3-Jun-05 4-Jun-05 6-Jun-05 7-Jun-05 8-Jun-05 9-Jun-05 10-Jun-05 13-Jun-05 14-Jun-05 15-Jun-05 16-Jun-05 17-Jun-05 20-Jun-05 21-Jun-05 22-Jun-05 23-Jun-05 24-Jun-05 27-Jun-05 28-Jun-05 29-Jun-05 30-Jun-05 1-Jul-05 4-Jul-05 5-Jul-05 6-Jul-05 7-Jul-05 8-Jul-05 11-Jul-05 12-Jul-05 13-Jul-05 14-Jul-05 15-Jul-05 18-Jul-05 19-Jul-05 20-Jul-05 21-Jul-05 22-Jul-05 25-Jul-05 26-Jul-05 27-Jul-05 27-Jul-05 29-Jul-05 1-Aug-05 2-Aug-05 3-Aug-05 4-Aug-05 5-Aug-05 8-Aug-05 9-Aug-05 10-Aug-05 11-Aug-05 12-Aug-05 16-Aug-05 17-Aug-05 18-Aug-05 19-Aug-05 22-Aug-05 23-Aug-05 24-Aug-05 25-Aug-05 26-Aug-05 29-Aug-05 30-Aug-05 31-Aug-05 1-Sep-05 2-Sep-05 5-Sep-05 6-Sep-05 8-Sep-05 8-Sep-05 9-Sep-05 12-Sep-05 13-Sep-05 14-Sep-05 15-Sep-05 16-Sep-05 19-Sep-05 20-Sep-05 20-Sep-05 21-Sep-05 21-Sep-05 22-Sep-05 22-Sep-05 23-Sep-05 23-Sep-05 26-Sep-05 27-Sep-05 28-Sep-05 29-Sep-05 30-Sep-05 3-Oct-05 4-Oct-05 5-Oct-05 6-Oct-05 7-Oct-05 10-Oct-05 11-Oct-05 13-Oct-05 14-Oct-05 17-Oct-05 18-Oct-05 19-Oct-05 20-Oct-05 21-Oct-05 24-Oct-05 25-Oct-05 26-Oct-05 26-Oct-05 27-Oct-05 28-Oct-05 31-Oct-05 1-Nov-05 2-Nov-05 7-Nov-05 8-Nov-05 9-Nov-05 10-Nov-05 11-Nov-05 14-Nov-05 16-Nov-05 17-Nov-05 18-Nov-05 21-Nov-05 22-Nov-05 23-Nov-05 24-Nov-05 25-Nov-05 26-Nov-05 28-Nov-05 29-Nov-05 29-Nov-05 30-Nov-05 1-Dec-05 2-Dec-05 5-Dec-05 6-Dec-05 7-Dec-05 8-Dec-05 9-Dec-05 12-Dec-05 13-Dec-05 14-Dec-05 15-Dec-05 16-Dec-05 19-Dec-05 20-Dec-05 21-Dec-05 22-Dec-05 23-Dec-05 26-Dec-05 27-Dec-05 28-Dec-05 29-Dec-05 30-Dec-05 2-Jan-06 3-Jan-06 4-Jan-06 5-Jan-06 6-Jan-06 9-Jan-06 10-Jan-06 12-Jan-06 13-Jan-06 16-Jan-06 17-Jan-06 18-Jan-06 19-Jan-06 20-Jan-06 23-Jan-06 24-Jan-06 25-Jan-06 27-Jan-06 30-Jan-06 31-Jan-06 1-Feb-06 2-Feb-06 3-Feb-06 6-Feb-06 7-Feb-06 8-Feb-06 10-Feb-06 13-Feb-06 14-Feb-06 15-Feb-06 16-Feb-06 17-Feb-06 20-Feb-06 21-Feb-06 22-Feb-06 23-Feb-06 24-Feb-06 27-Feb-06 28-Feb-06 1-Mar-06 1-Mar-06 2-Mar-06 3-Mar-06 6-Mar-06 7-Mar-06 8-Mar-06 9-Mar-06 10-Mar-06 13-Mar-06 14-Mar-06 16-Mar-06 17-Mar-06 20-Mar-06 21-Mar-06 22-Mar-06 23-Mar-06 24-Mar-06 27-Mar-06 28-Mar-06 29-Mar-06 30-Mar-06 30-Mar-06 31-Mar-06 3-Apr-06 4-Apr-06 5-Apr-06 7-Apr-06 10-Apr-06 12-Apr-06 13-Apr-06 17-Apr-06 18-Apr-06 19-Apr-06 20-Apr-06 21-Apr-06
283 284.6 284.75 264.7 236.75 256.35 264.2 262.8 267.15 267.3 258.55 262.5 264.95 246.05 230.4 236.75 261.55 265.3 268.35 268.35 270.2 272.3 267.55 259.65 251.35 252.6 257.3 262.8 258.65 256.05 252.35 253.55 254.15 250.6 252.9 248.8 244.5 247.8 244.85 235.35 241.55 245.75 238.45 244.35 241.3 236.85 234.4 238.45 245.2 253 261.6 262.7 262.5 261.35 257.35 258.7 258.5 264.6 267.5 275.9 273.5 271 279.1 272.55 277.1 275.2 277.4 277 275.15 275.4 277.1 272.65 273.8 267.85 267.4 265 266.8 273.95 268.75 271.8 269.8 270.9 262.45 262.95 264.5 263 265.4 267.25 268.95 265.25 267.8 264.8 266.05 275.2 279.00 288.95 295.35 288.7 292.25 295.3 291.6 288.9 286.25 289.3 291.45 298 295.85 294.65 296.35 292.45 286.2 289.3 289.3 287.45 294.3 296.7 290.2 290.6 285.35 286.9 290.1 294.95 299.05 296.3 296.75 307.75 309.1 318.9 316.35 317.45 317.05 315.75 315 319.65 334.75 330.7 325.75 322.85 325.25 326.6 318.2 336.1 339.75 339.75 344.25 353.95 357.25 364.9 358.1 364.1 359.75 360.55 363.2 364.85 366 359.95 363.9 366 360.95 364.4 371.3 374 373.3 370.8 363.25 371.35 371.35 373.9 361.75 353.4 358.7 348.9 350.75 345.1 354.05 351.15 352.1 351 351.6 346.2 338.55 343.55 337.5 348.05 360.9 361.8 366.05 369.65 365.7 361.1 362.8 366.45 374.7 374.9 380.8 383.15 375.6 376.1 381.75 376.45 374.65 373.75 369.4 367.65 380.9 372.25 389.5 397 397.7 399.3 398.95 390.5 392.05 390.5 384.2 382.6 400.95 401.4 413.05 408.45 395.25 390.25 390.35 397.85 389.85 383 392.8 406.05 418.35 425.45 425.25 408.7 403.95 394.55 408.4 412 403.1 386.8 383.8 378.30 383.45 396.45 408.10 404.70 383.9 379.15 359.95 360.35 362.45 367.30 376.70 377.70 382.30 392.05 393.20 391.70 392.20 398.10 396.50 390.65 393.70 397.45 402.55 399.30 397.40 400.00 399.05 389.70 392.05 399.40 392.15 393.00 397.25 393.70 405.35 419.60 413.65 408.60 423.75 433.95 433.45 417.05 416.00 405.15 418.20 420.70 418.40 418.35 417.75 417.85 416.95 425.75 421.25 429.25 432.05 431.95 422.00 424.25 452.35 468.05 463.80 446.00 441.30 443.65 440.70 440.60 438.80 454.80 493.40 509.25 528.20 517.00 534.45 538.40 520.40 522.65 513.30 500.15 478.10 482.60 494.05 506.95 512.75 504.75 503.90 507.60 498.20 491.55 480.45 488.25 484.50 481.60 467.95 477.10 481.80 483.85 481.50 484.50 488.00 505.25 515.00 513.55 516.45 518.50 527.25 533.15 546.15 555.40 582.30 562.00 576.50 593.00 573.15 589.50 574.55 578.00 575.85 590.35 599.40 598.95 601.70 593.4 590.35 562.1 534.5 529.95 531.4 538.55 525.65 506.25 500.35 496.65 497.6 496.9 506.55 497.6 503.95 510.8 505 479.9 485.5 498.6 498.65 499.45 499.55 504.7 505.5 503.65 515.1 526.9 533.1 545.4 538.65 522.4 519.95 527.9 538.85 544.7 540.65 539 536.9 547 538.05 540.55 544.2 532.75 529.9 542.45 540.2 549.3 561.65 562.4 571.6 562.45 586.55 584.85 575.05 575.1 573.55 581.05 559.55 578.2 576.45 573.85 585.05 597 606.5 613.7 604.55 600.15 591.2 585.25 577.8 584 573.3 564.4 559.15 569.55 579.5 570.7 573.1 597.05 619.55 614.65 609.25 590.2 579.95 570.95 608.25 628.75 619.1 603.8 609.5 596.5 598.3 597.8 586.9 591.75 593.35 594.3 588.4 593.8 596.6 615.25 616.55 633 620.4 611.8 613.35 600.9 591.55 601.75 614.35 605.2 606.9 610.8 606.15 606.25 598.2 592.75 592.5 598.65 598.95 592.6 598.5 588.7 606 589.05
604 613.75 621.9 599.7 597.45 582.55 563.35 580.7 586.5 588.05 588.65 591.6
-5.45% 0.56% 0.05% -7.30% -11.16% 7.95% 3.02% -0.53% 1.64% 0.06% -3.33% 1.52% 0.93% -7.40% -6.57% 2.72% 9.96% 1.42% 1.14% 0.00% 0.69% 0.77% -1.76% -3.00% -3.25% 0.50% 1.84% 2.12% -1.59% -1.01% -1.46% 0.47% 0.24% -1.41% 0.91% -1.63% -1.74% 1.34% -1.20% -3.96% 2.60% 1.72% -3.02% 2.44% -1.26% -1.86% -1.04% 1.71% 2.79% 3.13% 3.34% 0.42% -0.08% -0.44% -1.54% 0.52% -0.08% 2.33% 1.09% 3.09% -0.87% -0.92% 2.95% -2.37% 1.66% -0.69% 0.80% -0.14% -0.67% 0.09% 0.62% -1.62% 0.42% -2.20% -0.17% -0.90% 0.68% 2.64% -1.92% 1.13% -0.74% 0.41% -3.17% 0.19% 0.59% -0.57% 0.91% 0.69% 0.63% -1.39% 0.96% -1.13% 0.47% 3.38% 1.37% 3.50% 2.19% -2.28% 1.22% 1.04% -1.26% -0.93% -0.92% 1.06% 0.74% 2.22% -0.72% -0.41% 0.58% -1.32% -2.16% 1.08% 0.00% -0.64% 2.36% 0.81% -2.22% 0.14% -1.82% 0.54% 1.11% 1.66% 1.38% -0.92% 0.15% 3.64% 0.44% 3.12% -0.80% 0.35% -0.13% -0.41% -0.24% 1.47% 4.62% -1.22% -1.51% -0.89% 0.74% 0.41% -2.61% 5.47% 1.08% 0.00% 1.32% 2.78% 0.93% 2.12% -1.88% 1.66% -1.20% 0.22% 0.73% 0.45% 0.31% -1.67% 1.09% 0.58% -1.39% 0.95% 1.88% 0.72% -0.19% -0.67% -2.06% 2.21% 0.00% 0.68% -3.30% -2.34% 1.49% -2.77% 0.53% -1.62% 2.56% -0.82% 0.27% -0.31% 0.17% -1.55% -2.23% 1.47% -1.78% 3.08% 3.63% 0.25% 1.17% 0.98% -1.07% -1.27% 0.47% 1.00% 2.23% 0.05% 1.56% 0.62% -1.99% 0.13% 1.49% -1.40% -0.48% -0.24% -1.17% -0.47% 3.54% -2.30% 4.53% 1.91% 0.18% 0.40% -0.09% -2.14% 0.40% -0.40% -1.63% -0.42% 4.68% 0.11% 2.86% -1.12% -3.29% -1.27% 0.03% 1.90% -2.03% -1.77% 2.53% 3.32% 2.98% 1.68% -0.05% -3.97% -1.17% -2.35% 3.45% 0.88% -2.18% -4.13% -0.78% -1.44% 1.35% 3.33% 2.90% -0.84% -5.28% -1.25% -5.20% 0.11% 0.58% 1.33% 2.53% 0.27% 1.21% 2.52% 0.29% -0.38% 0.13% 1.49% -0.40% -1.49% 0.78% 0.95% 1.28% -0.81% -0.48% 0.65% -0.24% -2.37% 0.60% 1.86% -1.83% 0.22% 1.08% -0.90% 2.92% 3.46% -1.43% -1.23% 3.64% 2.38% -0.12% -3.86% -0.25% -2.64% 3.17% 0.60% -0.55% -0.01% -0.14% 0.02% -0.22% 2.09% -1.06% 1.88% 0.65% -0.02% -2.33% 0.53% 6.41% 3.41% -0.91% -3.91% -1.06% 0.53% -0.67% -0.02% -0.41% 3.58% 8.15% 3.16% 3.65% -2.14% 3.32% 0.74% -3.40% 0.43% -1.81% -2.60% -4.51% 0.94% 2.34% 2.58% 1.14% -1.57% -0.17% 0.73% -1.87% -1.34% -2.28% 1.61% -0.77% -0.60% -2.88% 1.94% 0.98% 0.42% -0.49% 0.62% 0.72% 3.47% 1.91% -0.28% 0.56% 0.40% 1.67% 1.11% 2.41% 1.68% 4.73% -3.55% 2.55% 2.82% -3.40% 2.81% -2.57% 0.60% -0.37% 2.49% 1.52% -0.08% 0.46% -1.39% -0.52% -4.90% -5.03% -0.85% 0.27% 1.34% -2.42% -3.76% -1.17% -0.74% 0.19% -0.14% 1.92% -1.78% 1.27% 1.35% -1.14% -5.10% 1.16% 2.66% 0.01% 0.16% 0.02% 1.03% 0.16% -0.37% 2.25% 2.26% 1.17% 2.28% -1.25% -3.06% -0.47% 1.52% 2.05% 1.08% -0.75% -0.31% -0.39% 1.86% -1.65% 0.46% 0.67% -2.13% -0.54% 2.34% -0.42% 1.67% 2.22% 0.13% 1.62% -1.61% 4.20% -0.29% -1.69% 0.01% -0.27% 1.30% -3.77% 3.28% -0.30% -0.45% 1.93% 2.02% 1.58% 1.18% -1.50% -0.73% -1.50% -1.01% -1.28% 1.07% -1.85% -1.56% -0.93% 1.84% 1.73% -1.53% 0.42% 4.09% 3.70% -0.79% -0.88% -3.18% -1.75% -1.56% 6.33% 3.31% -1.55% -2.50% 0.94% -2.16% 0.30% -0.08% -1.84% 0.82% 0.27% 0.16% -1.00% 0.91% 0.47% 3.08% 0.21% 2.63% -2.01% -1.40% 0.25% -2.05% -1.57% 1.71% 2.07% -1.50% 0.28% 0.64% -0.76% 0.02% -1.34% -0.92% -0.04% 1.03% 0.05% -1.07% 0.99% -1.65% 2.90% -2.84% 2.51% 1.60% 1.32% -3.63% -0.38% -2.53% -3.35% 3.03% 0.99% 0.26% 0.10% 0.50%
26-Apr
26-Jul
2.49% 252 39.46%
2.58% 252 41.00%
Volatility Total Days
24-Apr-06 25-Apr-06 26-Apr-06 27-Apr-06 28-Apr-06 29-Apr-06 2-May-06 3-May-06 4-May-06 5-May-06 8-May-06 9-May-06 10-May-06 11-May-06 12-May-06 15-May-06 16-May-06 17-May-06 18-May-06 19-May-06 22-May-06 23-May-06 24-May-06 25-May-06 26-May-06 29-May-06 30-May-06 31-May-06 1-Jun-06 2-Jun-06 5-Jun-06 6-Jun-06 7-Jun-06 8-Jun-06 9-Jun-06 12-Jun-06 13-Jun-06 14-Jun-06 15-Jun-06 16-Jun-06 19-Jun-06 20-Jun-06 21-Jun-06 22-Jun-06 23-Jun-06 25-Jun-06 26-Jun-06 27-Jun-06 28-Jun-06 29-Jun-06 30-Jun-06 3-Jul-06 4-Jul-06 5-Jul-06 6-Jul-06 7-Jul-06 10-Jul-06 11-Jul-06 12-Jul-06 13-Jul-06 14-Jul-06 17-Jul-06 18-Jul-06 19-Jul-06 20-Jul-06 21-Jul-06 24-Jul-06 25-Jul-06 26-Jul-06 27-Jul-06 28-Jul-06 31-Jul-06 1-Aug-06 2-Aug-06 3-Aug-06 4-Aug-06 7-Aug-06 8-Aug-06 9-Aug-06 10-Aug-06 11-Aug-06 14-Aug-06 16-Aug-06 17-Aug-06 18-Aug-06 21-Aug-06 22-Aug-06 23-Aug-06 24-Aug-06 25-Aug-06 28-Aug-06 29-Aug-06 30-Aug-06 31-Aug-06 1-Sep-06 4-Sep-06 5-Sep-06 6-Sep-06 7-Sep-06 8-Sep-06 11-Sep-06 12-Sep-06 13-Sep-06 14-Sep-06 15-Sep-06 18-Sep-06 19-Sep-06 20-Sep-06 21-Sep-06 22-Sep-06 25-Sep-06 26-Sep-06 27-Sep-06 28-Sep-06 29-Sep-06 3-Oct-06 4-Oct-06 5-Oct-06 6-Oct-06 9-Oct-06 10-Oct-06 11-Oct-06 12-Oct-06 13-Oct-06 16-Oct-06 17-Oct-06 18-Oct-06 19-Oct-06 20-Oct-06 21-Oct-06 23-Oct-06 26-Oct-06 27-Oct-06 30-Oct-06 31-Oct-06 1-Nov-06 2-Nov-06 3-Nov-06 6-Nov-06 7-Nov-06 8-Nov-06 9-Nov-06 10-Nov-06 13-Nov-06 14-Nov-06 15-Nov-06 16-Nov-06 17-Nov-06 20-Nov-06 21-Nov-06 22-Nov-06 23-Nov-06 24-Nov-06 27-Nov-06 28-Nov-06 29-Nov-06 30-Nov-06 1-Dec-06 4-Dec-06 5-Dec-06 6-Dec-06 7-Dec-06 8-Dec-06 11-Dec-06 12-Dec-06 13-Dec-06 14-Dec-06 15-Dec-06 18-Dec-06 19-Dec-06 20-Dec-06 21-Dec-06 22-Dec-06 26-Dec-06 27-Dec-06 28-Dec-06 29-Dec-06 2-Jan-07 3-Jan-07 4-Jan-07 5-Jan-07 8-Jan-07 9-Jan-07 10-Jan-07 11-Jan-07 12-Jan-07 15-Jan-07 16-Jan-07 17-Jan-07 18-Jan-07 19-Jan-07 22-Jan-07 23-Jan-07 24-Jan-07 25-Jan-07 29-Jan-07 31-Jan-07 1-Feb-07 2-Feb-07 5-Feb-07 6-Feb-07 7-Feb-07 8-Feb-07 9-Feb-07 12-Feb-07 13-Feb-07 14-Feb-07 15-Feb-07 19-Feb-07 20-Feb-07 21-Feb-07 22-Feb-07 23-Feb-07 26-Feb-07 27-Feb-07 28-Feb-07 1-Mar-07 2-Mar-07 5-Mar-07 6-Mar-07 7-Mar-07 8-Mar-07 9-Mar-07 12-Mar-07 13-Mar-07 14-Mar-07 15-Mar-07 16-Mar-07 19-Mar-07 20-Mar-07 21-Mar-07 22-Mar-07 23-Mar-07 26-Mar-07 28-Mar-07 29-Mar-07 30-Mar-07 2-Apr-07 3-Apr-07 4-Apr-07 5-Apr-07 9-Apr-07 10-Apr-07 11-Apr-07 12-Apr-07 13-Apr-07 16-Apr-07 17-Apr-07 18-Apr-07 19-Apr-07 20-Apr-07 23-Apr-07 24-Apr-07 25-Apr-07 26-Apr-07 27-Apr-07 30-Apr-07 3-May-07 4-May-07 7-May-07 8-May-07 9-May-07 10-May-07 11-May-07 14-May-07 15-May-07 16-May-07 17-May-07 18-May-07 21-May-07 22-May-07 23-May-07 24-May-07 25-May-07 28-May-07 29-May-07 30-May-07 31-May-07 1-Jun-07 4-Jun-07 5-Jun-07 6-Jun-07 7-Jun-07 8-Jun-07 11-Jun-07 12-Jun-07 13-Jun-07 14-Jun-07 15-Jun-07 18-Jun-07 19-Jun-07 20-Jun-07 21-Jun-07 22-Jun-07 25-Jun-07 26-Jun-07 27-Jun-07 28-Jun-07 29-Jun-07 2-Jul-07 3-Jul-07 4-Jul-07 5-Jul-07 6-Jul-07 9-Jul-07 10-Jul-07 11-Jul-07 12-Jul-07 13-Jul-07 16-Jul-07 17-Jul-07 18-Jul-07 19-Jul-07 20-Jul-07 23-Jul-07 24-Jul-07 25-Jul-07 26-Jul-07 27-Jul-07 30-Jul-07 31-Jul-07 1-Aug-07 2-Aug-07 3-Aug-07 6-Aug-07 7-Aug-07 8-Aug-07 9-Aug-07 10-Aug-07 13-Aug-07 14-Aug-07 16-Aug-07 17-Aug-07 20-Aug-07 21-Aug-07 22-Aug-07 23-Aug-07 24-Aug-07 27-Aug-07 28-Aug-07 29-Aug-07 30-Aug-07 31-Aug-07 3-Sep-07 4-Sep-07 5-Sep-07 6-Sep-07 7-Sep-07 10-Sep-07 11-Sep-07 12-Sep-07 13-Sep-07 14-Sep-07 17-Sep-07 18-Sep-07 19-Sep-07 20-Sep-07 21-Sep-07 24-Sep-07 25-Sep-07 26-Sep-07 27-Sep-07 28-Sep-07 1-Oct-07 3-Oct-07 4-Oct-07 5-Oct-07 8-Oct-07 9-Oct-07 10-Oct-07 11-Oct-07 12-Oct-07 15-Oct-07 16-Oct-07 17-Oct-07 18-Oct-07 19-Oct-07 22-Oct-07 23-Oct-07 24-Oct-07 25-Oct-07 26-Oct-07 29-Oct-07 30-Oct-07 31-Oct-07 1-Nov-07 2-Nov-07 5-Nov-07 6-Nov-07 7-Nov-07 8-Nov-07 9-Nov-07 12-Nov-07 13-Nov-07 14-Nov-07 15-Nov-07 16-Nov-07 19-Nov-07 20-Nov-07 21-Nov-07 22-Nov-07 23-Nov-07 26-Nov-07 27-Nov-07 28-Nov-07 29-Nov-07 30-Nov-07 3-Dec-07 4-Dec-07 5-Dec-07 6-Dec-07 7-Dec-07 10-Dec-07 11-Dec-07 12-Dec-07 13-Dec-07 14-Dec-07 17-Dec-07 18-Dec-07 19-Dec-07 20-Dec-07 24-Dec-07 26-Dec-07 27-Dec-07 28-Dec-07 31-Dec-07 1-Jan-08 2-Jan-08 3-Jan-08 4-Jan-08 7-Jan-08 8-Jan-08 9-Jan-08 10-Jan-08 11-Jan-08 14-Jan-08 15-Jan-08 16-Jan-08 17-Jan-08 18-Jan-08 21-Jan-08 22-Jan-08 23-Jan-08 24-Jan-08 25-Jan-08 28-Jan-08 29-Jan-08 30-Jan-08 31-Jan-08 1-Feb-08 4-Feb-08 5-Feb-08 6-Feb-08 7-Feb-08 8-Feb-08 11-Feb-08 12-Feb-08 13-Feb-08 14-Feb-08 15-Feb-08 18-Feb-08 19-Feb-08 20-Feb-08 21-Feb-08 22-Feb-08 25-Feb-08 26-Feb-08 27-Feb-08 28-Feb-08 29-Feb-08 3-Mar-08 4-Mar-08 5-Mar-08 7-Mar-08 10-Mar-08 11-Mar-08 12-Mar-08 13-Mar-08 14-Mar-08 17-Mar-08 18-Mar-08 19-Mar-08 24-Mar-08 25-Mar-08 26-Mar-08 27-Mar-08 28-Mar-08 31-Mar-08 1-Apr-08 2-Apr-08 3-Apr-08 4-Apr-08 7-Apr-08 8-Apr-08 9-Apr-08 10-Apr-08 11-Apr-08 15-Apr-08 16-Apr-08 17-Apr-08 21-Apr-08 22-Apr-08 23-Apr-08 24-Apr-08 25-Apr-08 28-Apr-08 29-Apr-08 30-Apr-08 2-May-08 5-May-08 6-May-08 7-May-08 8-May-08 9-May-08 12-May-08 13-May-08 14-May-08 15-May-08 16-May-08 20-May-08 21-May-08 22-May-08 23-May-08 26-May-08 27-May-08 28-May-08
569.05 559.8 567.5 566.15 576.8 591.75 621.95 649.1 659.9 638.2 634.55 639.15 660.75 662.55 636.05 619.3 618.6 626.05 593.75 555.45 553.15 577.35 568.9 558.95 563.75 569.3 569.9 537.5 534.3 551.95 538.1 542.7 533.25 498.85 500.35 474.2 459.65 451.2 482.55 506.7 501 490.45 494.4 512.25 508.05 507.2 490.75 498.6 488.9 479.05 487.9 489.1 490.35 499.9 485.55 498.95 493 487.95 488.3 495.75 485.90 477.25 472.60 467.75 492.05 484.75 514.85 542.40 540.50 543.60 542.55 553.85 549.65 548.00 557.60 547.00 567.85 595.55 590.30 599.25 584.50 576.75 590.70 591.50 588.35 594.65 595.15 590.60 589.15 588.95 587.75 595.30 593.90 597.45 609.60 622.75 613.15 610.45 607.10 606.40 596.75 604.75 631.75 650.35 646.60 643.65 646.75 651.20 663.40 654.90 658.65 678.25 688.25 708.80 699.60 697.75 695.05 705.85 702.45 698.60 695.50 687.00 690.40 694.90 720.30 726.30 744.55 741.75 741.50 739.30 720.55 759.35 758.55 787.9 777.15 778.15 779.6 772.75 767.65 770.75 785.05 800.35 830.95 841 856.9 880.5 887.35 876.55 859.2 872.35 880.05 876 872.85 883.05 861.3 858.65 872.45 878.15 870.7 863.55 868.45 879.15 880.35 820.85 803.95 830.9 870.35 870.8 887.15 868.2 854.4 854.25 857 873 894.25 903.2 891.5 897.45 894.55 890.5 910.1 906.3 912.35 883.85 892.35 972.3 957.85 960.05 986.85 971.25 985.4 977.2 964.3 974.55 991.45 955.95 941.1 952.55 944.9 946.8 957.9 983.15 999.7 996.15 966.15 955.9 914.4 949.6 980.2 969.45 969.3 946.2 907 904 875.8 829.5 855.35 842.9 821.55 847.9 828.65 863 858.6 868.7 877.6 829.4 823.9 810 822.55 824 870.55 899.6 891.6 875.7 857.85 855.3 853.35 803.95 807.9 820.95 838.65 858.25 857.75 859.5 849.25 873.45 888.25 894 898.95 905.15 916.7 917.55 950.1 962.9 961.45 935.15 865.85 869.9 855.85 843.75 839.8 849.35 842.95 848.45 870.4 886.85 918.6 938.05 951.15 943 928.55 917.85 911.3 912.7 922.8 920.6 913.65 919.15 930.45 933.35 939.05 911.2 909.1 903.45 901.95 919.35 913.95 905.85 908.7 918.75 945.15 948.15 949.95 954.55 952.6 945.9 938.05 942.85 955.45 950.2 966.7 985.95 1003.65 981.5 970.7 963.95 953.55 967.65 972.5 970.9 973.7 983.35 989.6 985.85 970.1 969.65 958.4 944.55 914.4 923 927.45 891 901.4 915.5 886.9 869.9 884 889.7 864.1 873.85 878.65 832.15 824.7 872.35 829.05 846.1 824.95 833.8 883.55 862.9 857.1 873.05 888.4 907.9 908.6 915.4 920.9 920.05 910.9 901.55 885.35 884.05 906.3 895.15 924.55 973.55 967.1 966.05 996.3 993.05 1020 1028.25 1062.4 1057.8 1086.55 1068 1036.4 1021.2 1045.65 1070.55 1091.25 1055 1097.45 1159.65 1117.1 1036.5 1022.8 1061.35 1102 1099.9 1144.65 1187.5 1240.65 1240.2 1254.05 1298.3 1333.4 1269.85 1241.8 1200.8 1169.05 1144.45 1145.35 1173.7 1278.55 1241.65 1220.05 1187.7 1160.45 1106.45 1145.35 1139.4 1156.8 1132.3 1122.9 1161.75 1178.4 1162 1139.7 1164.05 1200.7 1247.6 1271.45 1314.3 1289.9 1242.85 1206.95 1166.25 1137.7 1163.4 1157.5 1205.95 1218.9 1247.25 1226.7 1238.7 1228.75 1267.25 1228.95 1286.3 1362.55 1339.95 1307.95 1356.15 1435 1410 1352.2 1368.3 1322.1 1248.85 1173.2 1124.95 1151.45 1131.85 1261.3 1273.95 1220.45 1187.4 1147 1198.15 1212.25 1191.3 1152.05 1106.1 1073.9 1033.85 1067.25 1101.8 1161.85 1190.9 1209.8 1220.2 1168.3 1141.3 1099.8 1107.1 1117.85 1116.95 1105.85 1088.5 1024.6 971.1 960.15 893.4 871.85 856.65 880.3 837.55 876.95 759.95 768.2 768.2 802.2 878.85 843.95 834.55 835.5 769.4 757.75 784.55 786.75 764.55 811.3 814 836.6 800.95 788.05 807.75 816.15 836.75 864.25 882.3 864.75 878.8 915.65 895.85 902.5 879.6 937.15 933.85 928.8 919 892.85 873.85 880.55 888.6 896.45 928.35 942.85 927.2 911.55 880.55 862.05 820.3 810.35 820.45
-3.89% -1.64% 1.37% -0.24% 1.86% 2.56% 4.98% 4.27% 1.65% -3.34% -0.57% 0.72% 3.32% 0.27% -4.08% -2.67% -0.11% 1.20% -5.30% -6.67% -0.41% 4.28% -1.47% -1.76% 0.86% 0.98% 0.11% -5.85% -0.60% 3.25% -2.54% 0.85% -1.76% -6.67% 0.30% -5.37% -3.12% -1.86% 6.72% 4.88% -1.13% -2.13% 0.80% 3.55% -0.82% -0.17% -3.30% 1.59% -1.96% -2.04% 1.83% 0.25% 0.26% 1.93% -2.91% 2.72% -1.20% -1.03% 0.07% 1.51% -2.01% -1.80% -0.98% -1.03% 5.06% -1.49% 6.02% 5.21% -0.35% 0.57% -0.19% 2.06% -0.76% -0.30% 1.74% -1.92% 3.74% 4.76% -0.89% 1.50% -2.49% -1.33% 2.39% 0.14% -0.53% 1.07% 0.08% -0.77% -0.25% -0.03% -0.20% 1.28% -0.24% 0.60% 2.01% 2.13% -1.55% -0.44% -0.55% -0.12% -1.60% 1.33% 4.37% 2.90% -0.58% -0.46% 0.48% 0.69% 1.86% -1.29% 0.57% 2.93% 1.46% 2.94% -1.31% -0.26% -0.39% 1.54% -0.48% -0.55% -0.44% -1.23% 0.49% 0.65% 3.59% 0.83% 2.48% -0.38% -0.03% -0.30% -2.57% 5.24% -0.11% 3.80% -1.37% 0.13% 0.19% -0.88% -0.66% 0.40% 1.84% 1.93% 3.75% 1.20% 1.87% 2.72% 0.77% -1.22% -2.00% 1.52% 0.88% -0.46% -0.36% 1.16% -2.49% -0.31% 1.59% 0.65% -0.85% -0.82% 0.57% 1.22% 0.14% -7.00% -2.08% 3.30% 4.64% 0.05% 1.86% -2.16% -1.60% -0.02% 0.32% 1.85% 2.40% 1.00% -1.30% 0.67% -0.32% -0.45% 2.18% -0.42% 0.67% -3.17% 0.96% 8.58% -1.50% 0.23% 2.75% -1.59% 1.45% -0.84% -1.33% 1.06% 1.72% -3.65% -1.57% 1.21% -0.81% 0.20% 1.17% 2.60% 1.67% -0.36% -3.06% -1.07% -4.44% 3.78% 3.17% -1.10% -0.02% -2.41% -4.23% -0.33% -3.17% -5.43% 3.07% -1.47% -2.57% 3.16% -2.30% 4.06% -0.51% 1.17% 1.02% -5.65% -0.67% -1.70% 1.54% 0.18% 5.50% 3.28% -0.89% -1.80% -2.06% -0.30% -0.23% -5.96% 0.49% 1.60% 2.13% 2.31% -0.06% 0.20% -1.20% 2.81% 1.68% 0.65% 0.55% 0.69% 1.27% 0.09% 3.49% 1.34% -0.15% -2.77% -7.70% 0.47% -1.63% -1.42% -0.47% 1.13% -0.76% 0.65% 2.55% 1.87% 3.52% 2.10% 1.39% -0.86% -1.54% -1.16% -0.72% 0.15% 1.10% -0.24% -0.76% 0.60% 1.22% 0.31% 0.61% -3.01% -0.23% -0.62% -0.17% 1.91% -0.59% -0.89% 0.31% 1.10% 2.83% 0.32% 0.19% 0.48% -0.20% -0.71% -0.83% 0.51% 1.33% -0.55% 1.72% 1.97% 1.78% -2.23% -1.11% -0.70% -1.08% 1.47% 0.50% -0.16% 0.29% 0.99% 0.63% -0.38% -1.61% -0.05% -1.17% -1.46% -3.24% 0.94% 0.48% -4.01% 1.16% 1.55% -3.17% -1.94% 1.61% 0.64% -2.92% 1.12% 0.55% -5.44% -0.90% 5.62% -5.09% 2.04% -2.53% 1.07% 5.80% -2.36% -0.67% 1.84% 1.74% 2.17% 0.08% 0.75% 0.60% -0.09% -1.00% -1.03% -1.81% -0.15% 2.49% -1.24% 3.23% 5.16% -0.66% -0.11% 3.08% -0.33% 2.68% 0.81% 3.27% -0.43% 2.68% -1.72% -3.00% -1.48% 2.37% 2.35% 1.92% -3.38% 3.94% 5.51% -3.74% -7.49% -1.33% 3.70% 3.76% -0.19% 3.99% 3.68% 4.38% -0.04% 1.11% 3.47% 2.67% -4.88% -2.23% -3.36% -2.68% -2.13% 0.08% 2.45% 8.56% -2.93% -1.75% -2.69% -2.32% -4.77% 3.46% -0.52% 1.52% -2.14% -0.83% 3.40% 1.42% -1.40% -1.94% 2.11% 3.10% 3.83% 1.89% 3.31% -1.87% -3.72% -2.93% -3.43% -2.48% 2.23% -0.51% 4.10% 1.07% 2.30% -1.66% 0.97% -0.81% 3.09% -3.07% 4.56% 5.76% -1.67% -2.42% 3.62% 5.65% -1.76% -4.19% 1.18% -3.43% -5.70% -6.25% -4.20% 2.33% -1.72% 10.83% 1.00% -4.29% -2.75% -3.46% 4.36% 1.17% -1.74% -3.35% -4.07% -2.95% -3.80% 3.18% 3.19% 5.31% 2.47% 1.57% 0.86% -4.35% -2.34% -3.70% 0.66% 0.97% -0.08% -1.00% -1.58% -6.05% -5.36% -1.13% -7.21% -2.44% -1.76% 2.72% -4.98% 4.60% -14.32% 1.08% 0.00% 4.33% 9.13% -4.05% -1.12% 0.11% -8.24% -1.53% 3.48% 0.28% -2.86% 5.94% 0.33% 2.74% -4.35% -1.62% 2.47% 1.03% 2.49% 3.23% 2.07% -2.01% 1.61% 4.11% -2.19% 0.74% -2.57% 6.34% -0.35% -0.54% -1.06% -2.89% -2.15% 0.76% 0.91% 0.88% 3.50% 1.55% -1.67% -1.70% -3.46% -2.12% -4.96% -1.22% 1.24%
29-May-08 30-May-08 2-Jun-08 3-Jun-08 4-Jun-08 5-Jun-08 6-Jun-08 9-Jun-08 10-Jun-08 11-Jun-08 12-Jun-08 13-Jun-08 16-Jun-08 17-Jun-08 18-Jun-08 19-Jun-08 20-Jun-08 23-Jun-08 24-Jun-08 25-Jun-08 26-Jun-08 27-Jun-08 30-Jun-08 1-Jul-08 2-Jul-08 3-Jul-08 4-Jul-08 7-Jul-08 8-Jul-08 9-Jul-08 10-Jul-08 11-Jul-08 14-Jul-08 15-Jul-08 16-Jul-08 17-Jul-08 18-Jul-08 21-Jul-08 22-Jul-08 23-Jul-08 24-Jul-08 25-Jul-08 28-Jul-08 29-Jul-08 30-Jul-08 31-Jul-08 1-Aug-08 4-Aug-08 5-Aug-08 6-Aug-08 7-Aug-08 8-Aug-08 11-Aug-08 12-Aug-08 13-Aug-08 14-Aug-08 18-Aug-08 19-Aug-08 20-Aug-08 21-Aug-08 22-Aug-08 25-Aug-08 26-Aug-08 27-Aug-08 28-Aug-08 29-Aug-08 1-Sep-08 2-Sep-08 4-Sep-08 5-Sep-08 8-Sep-08 9-Sep-08 10-Sep-08 11-Sep-08 12-Sep-08 15-Sep-08 16-Sep-08 17-Sep-08 18-Sep-08 19-Sep-08 22-Sep-08 23-Sep-08 24-Sep-08 25-Sep-08 26-Sep-08 29-Sep-08 30-Sep-08
796.25 788.6 765.05 760.55 757.55 778.2 769.4 750.3 730.95 741.2 743.25 765.3 797.45 820.65 786.95 753.6 732.95 720.7 703.15 698.2 697.55 652.15 630.2 589.1 621.05 571.9 603.6 605.15 594.35 621.7 616.9 591.6 578.9 529.15 519.75 551.85 617.45 642.95 661.7 738.7 730.2 656.75 663.4 607.7 636.1 637.3 642.4 640.45 694.1 706.65 707.95 731.6 771.15 740.65 710.7 673.45 665 677.7 678.8 643.7 644.55 657.15 666.55 649.95 632.55 671.9 665 714.05 716.65 686.75 720.45 712.1 701 686.6 652.8 627.5 591.65 560.05 577.15 627.5 635.75 599.15 600.1 596.2 560.4 493.3 535.55
-2.99% -0.97% -3.03% -0.59% -0.40% 2.69% -1.14% -2.51% -2.61% 1.39% 0.28% 2.92% 4.12% 2.87% -4.19% -4.33% -2.78% -1.69% -2.47% -0.71% -0.09% -6.73% -3.42% -6.74% 5.28% -8.24% 5.39% 0.26% -1.80% 4.50% -0.78% -4.19% -2.17% -8.99% -1.79% 5.99% 11.23% 4.05% 2.87% 11.01% -1.16% -10.60% 1.01% -8.77% 4.57% 0.19% 0.80% -0.30% 8.04% 1.79% 0.18% 3.29% 5.26% -4.04% -4.13% -5.38% -1.26% 1.89% 0.16% -5.31% 0.13% 1.94% 1.42% -2.52% -2.71% 6.04% -1.03% 7.12% 0.36% -4.26% 4.79% -1.17% -1.57% -2.08% -5.05% -3.95% -5.88% -5.49% 3.01% 8.36% 1.31% -5.93% 0.16% -0.65% -6.19% -12.75% 8.22%
Inputs Stock
Current Stock price, S Annual Volatility Continuously compounded Dividend yield Valuation date (Grant date) No. of steps till vesting date FBT rate Call option with issuer Call Strike
ESOP Vesting Schedule
915.65 39.5% 1% 26-Apr-08 4 34%
Vesting Date 26-Apr-09 26-Apr-10 26-Apr-11 26-Apr-12
915.65
Outputs Value Value of option
257.98
ESOP price for each vesting date 26-Apr-09 26-Apr-10 26-Apr-11 26-Apr-12
204.63 240.16 269.49 293.92
20% 20% 30% 30%
40.93 48.03 80.85 88.17
Proportion to exercise Maturity date 20% 26-Apr-10 20% 26-Apr-11 30% 26-Apr-12 30% 26-Apr-13
Risk free rate till vesting Risk free rate date till maturity 7.84% 7.96% 7.96% 8.04% 8.04% 8.08% 8.08% 8.12%
Inputs Stock
Current Stock price, S Annual Volatility Continuously compounded Dividend yield Valuation date (Grant date) No. of steps till vesting date FBT rate Call option with issuer Call Strike
ESOP Vesting Schedule
656.75 41.0% 2% 26-Jul-08 4 34%
Vesting Date 26-Jul-09 26-Jul-10 26-Jul-11 26-Jul-12
656.75
Outputs Value Value of option
190.02
ESOP price for each vesting date 26-Jul-09 26-Jul-10 26-Jul-11 26-Jul-12
153.12 178.09 198.27 214.34
20% 20% 30% 30%
30.62 35.62 59.48 64.3
Proportion to exercise Maturity date 20% 26-Jul-10 20% 26-Jul-11 30% 26-Jul-12 30% 26-Jul-13
Risk free rate till vesting Risk free rate date till maturity 9.25% 9.25% 9.25% 9.23% 9.23% 9.20% 9.20% 9.16%