Emi Calculator

  • November 2019
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Emi Calculator as PDF for free.

More details

  • Words: 1,767
  • Pages: 10
EMI Chart CL Name

Loan Amt Int. Rate Tenor EMI

100000 19.00% 24 5041 100000

Month

EMI 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40

5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041

Interest 1583 1529 1473 1416 1359 1301 1242 1181 1120 1058 995 931 866 800 733 665 595 525 453 381 307 232 156 79 0 -80 -161 -243 -327 -412 -498 -586 -675 -766 -857 -951 -1046 -1142 -1240 -1339

Principal 3458 3512 3568 3624 3682 3740 3799 3859 3921 3983 4046 4110 4175 4241 4308 4376 4446 4516 4587 4660 4734 4809 4885 4962 5041 5121 5202 5284 5368 5453 5539 5627 5716 5806 5898 5992 6087 6183 6281 6380

Cum Int 1583 3112 4585 6001 7360 8661 9903 11084 12205 13263 14258 15189 16055 16855 17588 18253 18848 19373 19826 20207 20514 20746 20902 20981 20981 20901 20740 20497 20170 19758 19260 18674 17999 17233 16376 15425 14379 13237 11997 10658

Cum Prin 3458 6970 10538 14162 17844 21584 25383 29243 33163 37146 41191 45301 49476 53717 58025 62401 66847 71363 75950 80610 85344 90153 95038 100000 105041 110162 115363 120647 126015 131468 137007 142634 148350 154156 160054 166046 172133 178316 184597 190977

P O/S 96542 93030 89462 85838 82156 78416 74617 70757 66837 62854 58809 54699 50524 46283 41975 37599 33153 28637 24050 19390 14656 9847 4962 0 -5041 -10162 -15363 -20647 -26015 -31468 -37007 -42634 -48350 -54156 -60054 -66046 -72133 -78316 -84597 -90977

41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92

5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041

-1440 -1543 -1647 -1753 -1861 -1970 -2081 -2194 -2308 -2425 -2543 -2663 -2785 -2909 -3035 -3163 -3293 -3425 -3559 -3695 -3833 -3974 -4116 -4261 -4409 -4558 -4710 -4865 -5021 -5181 -5342 -5507 -5674 -5844 -6016 -6191 -6369 -6549 -6733 -6919 -7109 -7301 -7497 -7695 -7897 -8102 -8310 -8521 -8736 -8954 -9175 -9401

6481 6584 6688 6794 6902 7011 7122 7235 7349 7466 7584 7704 7826 7950 8076 8204 8333 8465 8599 8736 8874 9014 9157 9302 9449 9599 9751 9905 10062 10222 10383 10548 10715 10884 11057 11232 11410 11590 11774 11960 12150 12342 12537 12736 12938 13142 13350 13562 13777 13995 14216 14441

9217 7674 6027 4273 2413 443 -1639 -3832 -6141 -8566 -11109 -13772 -16557 -19466 -22500 -25663 -28956 -32380 -35939 -39633 -43466 -47440 -51556 -55817 -60226 -64784 -69494 -74359 -79380 -84561 -89903 -95410 -101084 -106928 -112943 -119134 -125503 -132053 -138786 -145705 -152814 -160115 -167611 -175306 -183203 -191305 -199614 -208135 -216871 -225825 -235000 -244401

197458 204042 210730 217525 224426 231437 238559 245794 253143 260609 268193 275896 283722 291672 299748 307951 316285 324750 333350 342085 350959 359973 369130 378433 387882 397481 407232 417137 427199 437421 447804 458352 469067 479951 491008 502240 513650 525240 537014 548974 561124 573465 586003 598739 611676 624819 638169 651731 665508 679502 693719 708160

-97458 -104042 -110730 -117525 -124426 -131437 -138559 -145794 -153143 -160609 -168193 -175896 -183722 -191672 -199748 -207951 -216285 -224750 -233350 -242085 -250959 -259973 -269130 -278433 -287882 -297481 -307232 -317137 -327199 -337421 -347804 -358352 -369067 -379951 -391008 -402240 -413650 -425240 -437014 -448974 -461124 -473465 -486003 -498739 -511676 -524819 -538169 -551731 -565508 -579502 -593719 -608160

93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144

5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041

-9629 -9861 -10097 -10337 -10581 -10828 -11079 -11334 -11594 -11857 -12125 -12396 -12673 -12953 -13238 -13527 -13821 -14120 -14423 -14732 -15045 -15363 -15686 -16014 -16347 -16686 -17030 -17379 -17734 -18095 -18461 -18833 -19211 -19595 -19985 -20382 -20784 -21193 -21608 -22030 -22459 -22894 -23337 -23786 -24242 -24706 -25177 -25656 -26142 -26635 -27137 -27646

14670 14902 15138 15378 15621 15869 16120 16375 16635 16898 17166 17437 17713 17994 18279 18568 18862 19161 19464 19772 20085 20403 20727 21055 21388 21727 22071 22420 22775 23136 23502 23874 24252 24636 25026 25422 25825 26234 26649 27071 27500 27935 28378 28827 29283 29747 30218 30696 31182 31676 32178 32687

-254030 -263892 -273989 -284326 -294907 -305735 -316814 -328148 -339742 -351599 -363724 -376120 -388793 -401746 -414984 -428511 -442332 -456452 -470876 -485607 -500652 -516014 -531700 -547714 -564061 -580747 -597776 -615156 -632890 -650985 -669446 -688279 -707491 -727086 -747071 -767453 -788237 -809430 -831039 -853069 -875528 -898422 -921759 -945545 -969788 -994494 -1019671 -1045326 -1071468 -1098103 -1125240 -1152886

722830 737733 752871 768249 783870 799739 815859 832235 848869 865767 882933 900370 918083 936077 954356 972924 991786 1010947 1030411 1050184 1070269 1090672 1111399 1132454 1153842 1175568 1197639 1220059 1242834 1265970 1289472 1313346 1337598 1362235 1387261 1412683 1438508 1464742 1491392 1518463 1545963 1573898 1602275 1631102 1660386 1690133 1720351 1751047 1782229 1813906 1846083 1878771

-622830 -637733 -652871 -668249 -683870 -699739 -715859 -732235 -748869 -765767 -782933 -800370 -818083 -836077 -854356 -872924 -891786 -910947 -930411 -950184 -970269 -990672 -1011399 -1032454 -1053842 -1075568 -1097639 -1120059 -1142834 -1165970 -1189472 -1213346 -1237598 -1262235 -1287261 -1312683 -1338508 -1364742 -1391392 -1418463 -1445963 -1473898 -1502275 -1531102 -1560386 -1590133 -1620351 -1651047 -1682229 -1713906 -1746083 -1778771

145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196

5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041

-28164 -28690 -29224 -29766 -30317 -30877 -31446 -32024 -32610 -33207 -33812 -34427 -35052 -35687 -36332 -36987 -37652 -38328 -39015 -39713 -40421 -41141 -41872 -42615 -43370 -44136 -44915 -45706 -46509 -47325 -48154 -48997 -49852 -50721 -51604 -52501 -53412 -54338 -55278 -56233 -57203 -58189 -59190 -60207 -61240 -62289 -63356 -64438 -65539 -66656 -67791 -68944

33205 33730 34265 34807 35358 35918 36487 37064 37651 38247 38853 39468 40093 40728 41373 42028 42693 43369 44056 44753 45462 46182 46913 47656 48410 49177 49956 50747 51550 52366 53195 54038 54893 55762 56645 57542 58453 59379 60319 61274 62244 63230 64231 65248 66281 67330 68396 69479 70579 71697 72832 73985

-1181050 -1209740 -1238964 -1268730 -1299047 -1329924 -1361370 -1393394 -1426004 -1459211 -1493023 -1527450 -1562502 -1598189 -1634521 -1671508 -1709161 -1747489 -1786504 -1826217 -1866638 -1907779 -1949651 -1992266 -2035636 -2079772 -2124686 -2170392 -2216901 -2264227 -2312381 -2361378 -2411230 -2461952 -2513556 -2566057 -2619470 -2673808 -2729086 -2785319 -2842522 -2900711 -2959901 -3020108 -3081348 -3143637 -3206993 -3271431 -3336970 -3403626 -3471417 -3540361

1911975 1945706 1979970 2014777 2050135 2086053 2122540 2159605 2197256 2235503 2274356 2313824 2353918 2394645 2436018 2478046 2520739 2564108 2608164 2652918 2698380 2744562 2791475 2839131 2887541 2936718 2986674 3037420 3088970 3141336 3194532 3248569 3303463 3359225 3415870 3473412 3531866 3591244 3651563 3712837 3775081 3838311 3902542 3967790 4034070 4101401 4169797 4239276 4309856 4381553 4454385 4528370

-1811975 -1845706 -1879970 -1914777 -1950135 -1986053 -2022540 -2059605 -2097256 -2135503 -2174356 -2213824 -2253918 -2294645 -2336018 -2378046 -2420739 -2464108 -2508164 -2552918 -2598380 -2644562 -2691475 -2739131 -2787541 -2836718 -2886674 -2937420 -2988970 -3041336 -3094532 -3148569 -3203463 -3259225 -3315870 -3373412 -3431866 -3491244 -3551563 -3612837 -3675081 -3738311 -3802542 -3867790 -3934070 -4001401 -4069797 -4139276 -4209856 -4281553 -4354385 -4428370

197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240

5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041 5041

-70116 -71306 -72515 -73743 -74990 -76257 -77544 -78852 -80180 -81530 -82900 -84293 -85707 -87144 -88604 -90086 -91593 -93123 -94677 -96256 -97860 -99489 -101144 -102825 -104533 -106268 -108030 -109821 -111639 -113487 -115363 -117270 -119206 -121174 -123172 -125202 -127264 -129359 -131487 -133649 -135845 -138075 -140341 -142643

75157 76347 77556 78783 80031 81298 82585 83893 85221 86571 87941 89334 90748 92185 93644 95127 96633 98163 99718 101297 102900 104530 106185 107866 109574 111309 113071 114861 116680 118528 120404 122311 124247 126214 128213 130243 132305 134400 136528 138690 140885 143116 145382 147684

-3610477 -3681783 -3754298 -3828040 -3903030 -3979287 -4056832 -4135684 -4215864 -4297394 -4380294 -4464587 -4550294 -4637438 -4726042 -4816128 -4907721 -5000843 -5095520 -5191776 -5289635 -5389124 -5490268 -5593093 -5697626 -5803894 -5911924 -6021745 -6133384 -6246870 -6362234 -6479504 -6598710 -6719883 -6843055 -6968257 -7095522 -7224881 -7356368 -7490016 -7625861 -7763936 -7904277 -8046921

4603527 4679874 4757429 4836213 4916243 4997542 5080127 5164020 5249241 5335811 5423753 5513086 5603834 5696019 5789664 5884791 5981424 6079588 6179305 6280602 6383502 6488032 6594217 6702082 6811656 6922965 7036036 7150898 7267578 7386105 7506509 7628820 7753067 7879282 8007494 8137737 8270042 8404442 8540970 8679660 8820545 8963661 9109043 9256727

-4503527 -4579874 -4657429 -4736213 -4816243 -4897542 -4980127 -5064020 -5149241 -5235811 -5323753 -5413086 -5503834 -5596019 -5689664 -5784791 -5881424 -5979588 -6079305 -6180602 -6283502 -6388032 -6494217 -6602082 -6711656 -6822965 -6936036 -7050898 -7167578 -7286105 -7406509 -7528820 -7653067 -7779282 -7907494 -8037737 -8170042 -8304442 -8440970 -8579660 -8720545 -8863661 -9009043 -9156727

Priciple and Interest Breakup 5000

Prepayments

Amount

4000 3000 Column D Column C

2000 1000 0 RRR R RR RR RR RR RR R RRR R RRR R R o oo o o o oo o o oo o o o oo o o oo o o o www w ww ww ww ww ww w www w www w w Month

Related Documents

Emi Calculator
November 2019 20
Emi Calculator
November 2019 27
Emi Calculator
November 2019 30
Emi Calculator
May 2020 8
Emi Calculator
November 2019 23
Emi Calculator
May 2020 15