Ebook For Every Child

  • May 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Ebook For Every Child as PDF for free.

More details

  • Words: 704
  • Pages: 2
Textbook cost / Avg cost / student / yr textbook 2009 ($109) 2010 ($110) 2011 ($111) 2012 ($112) 2013 ($112) 2014 ($113) 2015 ($114) 2016 ($115) 2017 ($116) 2018 ($117) 2019 ($118) 2020 ($119) 2021 ($119) 2022 ($120) 2023 ($121) 2024 ($122) 2025 ($123) 2026 ($124) 2027 ($125) 2028 ($126) 2029 ($127) 2030 ($128) Population growth (%) Replacement rate (yrs)

($22) ($22) ($23) ($23) ($24) ($24) ($24) ($25) ($25) ($26) ($26) ($27) ($27) ($28) ($28) ($29) ($29) ($30) ($30) ($31) ($31) ($32)

Total Implied # textbook textbooks / cost / yr, mm yr, mm ($6,104) ($6,214) ($6,325) ($6,437) ($6,552) ($6,668) ($6,785) ($6,905) ($7,027) ($7,152) ($7,279) ($7,408) ($7,540) ($7,674) ($7,810) ($7,949) ($8,090) ($8,234) ($8,380) ($8,529) ($8,680) ($8,834)

277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277

Number of students (K12), mm 56 57 57 58 58 59 59 60 61 61 62 62 63 64 64 65 66 66 67 68 68 69 1.0%

eTextbook Per device cost / cost (K-DX student / yr equivalent) $99 $99 $99 $98 $98 $98 $98 $98 $97 $97 $97 $97 $96 $96 $96 $96 $96 $95 $95 $95 $95 $94

($379) ($227) ($136) ($82) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49) ($49)

Cost of device / yr, mm ($5,306) ($3,215) ($1,949) ($1,181)

($730) ($737) ($745) ($752)

($775) ($783) ($790) ($798)

($823) ($831) ($839) ($847) 6.0

Avg cost / eTextbook ($20) ($20) ($20) ($20) ($21) ($21) ($21) ($21) ($21) ($21) ($22) ($22) ($22) ($22) ($22) ($22) ($23) ($23) ($23) ($23) ($23) ($23)

Total eTextbook cost / yr, mm ($10,855) ($8,808) ($7,585) ($6,861) ($5,724) ($5,767) ($6,541) ($6,592) ($6,644) ($6,697) ($5,991) ($6,037) ($6,858) ($6,912) ($6,967) ($7,023) ($6,272) ($6,320) ($7,191) ($7,249) ($7,306) ($7,364)

Implied savings / (cost), mm ($4,751) ($2,595) ($1,260) ($424) $828 $900 $244 $313 $383 $455 $1,288 $1,372 $682 $761 $843 $926 $1,818 $1,913 $1,189 $1,280 $1,374 $1,470

Cumulative savings / (cost), mm ($4,751) ($7,346) ($8,606) ($9,030) ($8,202) ($7,301) ($7,057) ($6,744) ($6,361) ($5,906) ($4,618) ($3,246) ($2,564) ($1,802) ($959) ($33) $1,785 $3,698 $4,886 $6,167 $7,541 $9,011

Textbook cost / Avg cost / student / yr textbook 2009 ($109) 2010 ($110) 2011 ($111) 2012 ($112) 2013 ($112) 2014 ($113) 2015 ($114) 2016 ($115) 2017 ($116) 2018 ($117) 2019 ($118) 2020 ($119) 2021 ($119) 2022 ($120) 2023 ($121) 2024 ($122) 2025 ($123) 2026 ($124) 2027 ($125) 2028 ($126) 2029 ($127) 2030 ($128) Population growth (%) Replacement rate (yrs)

($22) ($22) ($23) ($23) ($24) ($24) ($24) ($25) ($25) ($26) ($26) ($27) ($27) ($28) ($28) ($29) ($29) ($30) ($30) ($31) ($31) ($32)

Total Implied # textbook textbooks / cost / yr, mm yr, mm ($6,104) ($6,214) ($6,325) ($6,437) ($6,552) ($6,668) ($6,785) ($6,905) ($7,027) ($7,152) ($7,279) ($7,408) ($7,540) ($7,674) ($7,810) ($7,949) ($8,090) ($8,234) ($8,380) ($8,529) ($8,680) ($8,834)

277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277 277

Number of students (K12), mm 56 57 57 58 58 59 59 60 61 61 62 62 63 64 64 65 66 66 67 68 68 69 1.0%

eTextbook Per device cost / cost (K-DX student / yr equivalent) $99 $99 $99 $98 $98 $98 $98 $98 $97 $97 $97 $97 $96 $96 $96 $96 $96 $95 $95 $95 $95 $94

($379) ($322) ($274) ($233) ($198) ($168) ($143) ($121) ($103) ($88) ($75) ($63) ($54) ($46) ($46) ($46) ($46) ($46) ($46) ($46) ($46) ($46)

Cost of device / yr, mm ($5,306) ($4,555) ($3,911) ($3,357)

($2,124) ($1,824) ($1,566) ($1,344)

($850) ($730) ($737) ($745)

($767) ($775) ($783) ($791) 6.0

Avg cost / eTextbook ($20) ($20) ($20) ($20) ($21) ($21) ($21) ($21) ($21) ($21) ($22) ($22) ($22) ($22) ($22) ($22) ($23) ($23) ($23) ($23) ($23) ($23)

Total eTextbook cost / yr, mm ($10,855) ($10,148) ($9,547) ($9,037) ($5,724) ($5,767) ($7,935) ($7,678) ($7,465) ($7,289) ($5,991) ($6,037) ($6,933) ($6,860) ($6,914) ($6,969) ($6,272) ($6,320) ($7,136) ($7,193) ($7,250) ($7,307)

Implied savings / (cost), mm ($4,751) ($3,934) ($3,222) ($2,600) $828 $900 ($1,150) ($774) ($438) ($137) $1,288 $1,372 $606 $814 $896 $980 $1,818 $1,913 $1,244 $1,336 $1,430 $1,527

Cumulative savings / (cost), mm ($4,751) ($8,685) ($11,908) ($14,508) ($13,680) ($12,780) ($13,929) ($14,703) ($15,141) ($15,278) ($13,990) ($12,618) ($12,011) ($11,197) ($10,302) ($9,322) ($7,504) ($5,591) ($4,347) ($3,011) ($1,581) ($54)

Related Documents