E-4 My Projected Revenue

Bellevue Iowa Yellowshooters Stadium Projected Ticket Sales Revenue Based on a Stadium seating Capacity of 8,000 Section Price # of Seats # of Home Games Total Sales Upper Left $ 65 $ 2,000 4 $ 520,000 Upper Middle $ 72 $ 2,000 4 $ 576,000 Upper Right $ 65 $ 2,000 4 $ 520,000 Lower Left $ 67 $ 2,000 4 $ 536,000 Luxury Box $ 80 $ 2,000 4 $ 640,000 Lower Right $ 67 $ 2,000 4 $ 536,000 Total Projected Sales $ 3,328,000