Downshifting Costs 05-12-09

The New Hampshire budget as approved by the House rescinds both State Building Aid and Revenue Sharing under Chapter 31-A. The following tables specify how much revenue each town and school district in the state would expect to lose under HB 1 as it stands. These numbers are based on $41.65 million in State Building Aid, and $25.2 million in Revenue Sharing. Scheduled State Building Aid for 2009-2010 School Year: Source, New Hampshire Department of Education District 2009-2010 District 2009-2010 District 2009-2010 Alton $376,750 Henniker $59,352 Northumberland $16,198 Amherst $145,252 Hill $18,017 Northwood $81,249 Barnstead $182,164 Hillsboro-Deering $381,636 Nottingham $1,665 Barrington $214,910 Hinsdale $405,592 Orford $15,266 Bartlett $11,574 Holderness $69,540 Oyster River $640,375 Bedford $1,092,909 Hollis $60,847 Pelham $287,287 Berlin $336,058 Hollis-Brookline $367,927 Pembroke $330,790 Bow $287,645 Hooksett $287,287 Piermont $11,103 Brentwood $86,978 Hopkinton $157,406 Pittsburg $98,913 Brookline $118,366 Hudson $301,568 Pittsfield $88,486 Campton $182,445 Inter-Lakes $158,782 Plainfield $42,531 Chester $135,345 Jackson $53,502 Plymouth $17,419 Chichester $31,460 Jaffrey-Rindge $401,976 Portsmouth $940,250 Claremont $136,010 John Stark Reg. $154,498 Profile $308,827 Colebrook $191,268 Kearsarge Reg. $1,459,979 Raymond $466,010 Concord $463,442 Keene $704,233 Rivendell $70,420 Con. Valley $1,136,255 Kensington $56,684 Rochester $1,189,791 Conway $1,614,414 Laconia $717,536 Rye $92,384 Cornish $1,999 Lebanon $265,324 Salem $135,509 Deerfield $25,280 Lisbon Regional $92,930 Sanborn Regional $846,787 Derry $721,687 Litchfield $249,861 Shaker Regional $245,745 Dover $576,042 Littleton $84,943 Somersworth $247,099 Dunbarton $41,573 Londonderry $600,828 Souhegan Coop $296,076 Dresden $640,836 Lyme $21,274 South Hampton $34,382 East Kingston $45,268 Lyndeborough $22,206 Stewartstown $13,033 Epping $196,055 Madison $55,514 Strafford $2,658 Exeter $20,142 Manchester $1,848,998 Sunapee $77,239 Exeter Region $2,027,516 Marlborough $336,898 Tamworth $45,414 Fall Mountain Mascoma Valley Timberland Regional $53,246 Regional $154,001 Regional $1,021,290 Farmington $345,870 Merrimack $468,333 Wakefield $47,246 Franklin $238,857 Merr. Valley $1,875,859 Warren $6,190 Freedom $58,436 Milan $64,767 Washington $18,432 Fremont $81,870 Milford $339,132 Waterville Valley $44,317 Gilford $342,663 Milton $217,513 Weare $356,852 Gilmanton $44,979 Monadnock Reg. $300,110 Westmoreland $12,630 Goffstown $562,768 Mont Vernon $62,216 White Mountain $472,472 Gorham $576,323 Moultonborough $212,221 Wilton-Lyndeboro $142,487 Gov. Wentworth $238,043 Nashua $2,530,698 Winchester $57,298 Grantham $105,045 New Boston $52,448 Windham $1,141,563 Greenland $144,227 Newfields $32,311 Winnacunnet $461,815 Hampton $86,267 Newfound $7,089 Winnisquam $689,376 Hanover $80,099 Newport $308,748 Haverill Coop $400,180 North Hampton $116,024 State Total $41,650,000

Prepared by the Josiah Bartlett Center for Public Policy, May 2009.

2008 Revenues from Chapter 31-A Revenue Sharing Program: Source, New Hampshire Municipal Association Acworth Albany Alexandria Allenstown Alstead Alton Amherst Andover Antrim Ashland Atkinson Auburn Barnstead Barrington Bartlett Bath Bedford Belmont Bennington Benton Berlin Bethlehem Boscawen Bow Bradford Brentwood Bridgewater Bristol Brookfield Brookline Campton Canaan Candia Canterbury Carroll Center Harbor Charlestown Chatham Chester Chesterfield Chichester Claremont Clarksville Colebrook Columbia Concord Conway Cornish Croydon Dalton Danville Deerfield Deering Derry Dorchester Dover Dublin Dummer

$9,721 $5,624 $14,185 $91,575 $17,248 $31,607 $86,790 $22,680 $31,771 $69,044 $30,888 $31,522 $42,519 $64,596 $15,130 $8,326 $155,500 $77,735 $51,171 $1,605 $1,043,452 $33,221 $49,771 $101,328 $35,890 $29,474 $5,570 $67,338 $5,212 $30,097 $33,797 $40,420 $32,196 $15,910 $6,147 $25,930 $86,771 $1,256 $1,256 $32,920 $17,185 $470,626 $1,319 $64,426 $8,617 $1,239,277 $128,418 $24,957 $8,502 $16,229 $21,745 $39,719 $22,282 $498,946 $11,801 $600,243 $21,837 $4,221

Dunbarton Durham East Kingston Easton Eaton Effingham Ellsworth Enfield Epping Epsom Errol Exeter Farmington Fitzwilliam Francestown Franconia Franklin Freedom Fremont Gilford Gilmanton Gilsum Goffstown Gorham Goshen Grafton Grantham Greenfield Greenland Greenville Groton Hampstead Hampton Hampton Falls Hancock Hanover Harrisville Hart's Location Haverill Hebron Henniker Hill Hillsborough Hinsdale Holderness Hollis Hooksett Hopkinton Hudson Jackson Jaffrey Jefferson Keene Kensington Kingston Laconia Lancaster Landaff

$17,075 $162,084 $12,632 $1,315 $2,816 $9,239 $971 $55,841 $67,128 $36,694 $4,396 $284,030 $80,672 $29,615 $21,333 $17,693 $316,936 $6,875 $29,323 $86,370 $32,896 $10,219 $232,273 $332,531 $11,784 $10,596 $10,843 $21,983 $17,287 $62,764 $4,064 $58,028 $144,775 $13,985 $20,000 $190,516 $13,543 $171 $82,588 $9,525 $64,434 $4,874 $99,042 $61,899 $16,860 $50,863 $171,984 $71,975 $249,211 $12,609 $122,877 $8,831 $1,058,779 $13,328 $47,216 $646,946 $79,374 $4,424

Langdon Lebanon Lee Lempster Lincoln Lisbon Litchfield Littleton Londonderry Loudon Lyman Lyme Lyndeborough Madbury Madison Manchester Marlborough Marlow Mason Meredith Merrimack Middleton Milan Milford Milton Monroe Mont Vernon Moultonborough Nashua Nelson New Boston New Castle New Durham New Hampton New Ipswich New London Newbury Newfields Newington Newmarket Newport Newton North Hampton Northfield Northumberland Northwood Nottingham Orange Orford Ossipee Pelham Pembroke Peterborough Piermont Pittsburg Pittsfield Plainfield Plaistow

$6,583 $382,372 $37,605 $13,175 $125,966 $48,665 $64,378 $139,723 $295,785 $36,682 $5,677 $20,167 $11,926 $13,296 $22,722 $3,955,712 $38,385 $10,778 $12,078 $76,686 $237,601 $14,123 $12,691 $229,462 $56,792 $8,594 $20,255 $24,813 $2,426,932 $10,364 $35,693 $15,909 $21,940 $18,315 $60,172 $57,685 $13,994 $18,628 $78,107 $136,570 $287,582 $39,683 $46,641 $73,133 $283,577 $33,537 $31,787 $2,802 $13,428 $49,188 $94,504 $88,616 $293,951 $7,854 $6,909 $69,660 $30,039 $75,483

Plymouth Portsmouth Randolph Raympond Richmond Rindge Rochester Rollingsford Roxbury Rumney Rye Salem Salisbury Sanbornton Sandwich Seabrook Sharon Shelburne Somersworth South Hampton Springfield Stark Stewartstown Stoddard Strafford Stratham Sugar Hill Sullivan Sunapee Surry Sutton Swanzey Tamworth Temple Thornton Tilton Troy Tuftonboro Unity Wakefield Walpole Warner Warren Washington Waterville Valley Weare Webster Wentworth Westmoreland Whitefield Wilmot Wilton Winchester Windham Windsor Wolfeboro Woodstock State Total

$143,271 $647,154 $5,382 $98,102 $11,522 $57,980 $530,950 $45,012 $1,731 $13,680 $55,079 $371,516 $9,131 $22,146 $16,667 $78,894 $2,551 $4,013 $392,348 $17,780 $8,237 $5,596 $13,481 $4,781 $33,854 $41,748 $13,910 $9,831 $31,656 $5,585 $17,103 $92,039 $26,326 $15,181 $12,296 $79,985 $86,889 $18,546 $19,333 $30,366 $72,495 $35,368 $9,943 $9,402 $10,239 $78,074 $11,183 $7,712 $17,819 $35,943 $9,117 $64,378 $80,402 $69,298 $770 $64,581 $15,588 $25,216,054

Prepared by the Josiah Bartlett Center for Public Policy, May 2009.