Daftar Harga Utk 2018.xlsx

III .

05. GOLONGAN ASET TETAP LAINNYA

TAKSIRAN HARGA SATUAN BARANG 2016 NO

KODE BARANG

1

PEMBIDANGAN BARANG

2

3

05.19.

HEWAN, TERNAK DAN TANAMAN

05.19.01.

HEWAN

05.19.01.01

Binatang Ternak

MEREK / UKURAN/ SPESIFIKASI

SATUAN

HARGA SHSB 2016 (Rp)

4

5

6

HARGA PASAR PER April 2016 (Rp) 7

BIAYA KIRIM/ RESITENSI TRANSPO KENAIKAN RT HARGA (10%) BARANG 8

PPN (10%)

9

Bibit Ternak (untuk SKPD)

1

05.19.01.01.01

Sapi Brahman Cross Betina

1,5 s/d 2 th

ekr

15,840,000

14,256,000

1,425,600

1,568,160

2

05.19.01.01.01

Sapi Brahman Cross Jantan

1,5 s/d 2 th

ekr

19,800,000

17,820,000

1,782,000

1,960,200

3

05.19.01.01.01

Sapi Perah Betina

1,5 s/d 2 th

ekr

19,800,000

17,820,000

1,782,000

1,960,200

4

05.19.01.01.01

Sapi Perah Jantan

1,5 s/d 2 th

ekr

13,068,000

11,761,200

1,176,120

1,293,732

5

05.19.01.01.01

Sapi PO Betina Bunting

1,5 s/d 2 th

ekr

9,900,000

8,910,000

891,000

980,100

6

05.19.01.01.01

Sapi PO Betina Siap Kawin/dara

1,5 s/d 2 th

ekr

7,920,000

7,128,000

712,800

784,080

7

05.19.01.01.01

Sapi PO Jantan Umur

1,5 s/d 2 th

ekr

10,560,000

9,504,000

950,400

1,045,440

8

05.19.01.01.05

Domba Biasa Betina

10 s/d 15 bl

ekr

1,560,000

1,404,000

140,400

154,440

9

05.19.01.01.05

Domba Biasa Jantan

10 s/d 15 bl

ekr

1,980,000

1,782,000

178,200

196,020

10

05.19.01.01.05

Domba EG Betina

10 s/d 15 bl

ekr

1,742,000

1,567,800

156,780

172,458

11

05.19.01.01.05

Domba EG Jantan

10 s/d 15 bl

ekr

2,178,000

1,960,200

196,020

215,622

12

05.19.01.01.05

Domba Texel Betina

10 s/d 15 bl

ekr

3,630,000

3,267,000

326,700

359,370

13

05.19.01.01.05

Domba Texel Jantan

10 s/d 15 bl

ekr

4,356,000

3,920,400

392,040

431,244

14

05.19.01.01.05

Kambing Kacang Betina

10 s/d 15 bl

ekr

1,800,000

1,620,000

162,000

178,200

15

05.19.01.01.05

Kambing Kacang Jantan

10 s/d 15 bl

ekr

2,160,000

1,944,000

194,400

213,840

16

05.19.01.01.05

Kambing PE Betina Unggul

10 s/d 15 bl

ekr

3,630,000

3,267,000

326,700

359,370

17

05.19.01.01.05

Kambing PE Kaligesing Betina

10 s/d 15 bl

ekr

5,082,000

4,573,800

457,380

503,118

18

05.19.01.01.05

Kambing PE Kaligesing Jantan

10 s/d 15 bl

ekr

5,808,000

5,227,200

522,720

574,992

19

05.19.01.01.05

Kambing PE Jantan Unggul

10 s/d 15 bl

ekr

4,356,000

3,920,400

392,040

431,244

-

-

-

-

-

-

05.19.01.02

Binatang Unggas

1

05.19.01.02.01

Ayam Buras Induk

4 s/d 6 Bln

ekr

73,000

65,700

6,570

7,227

2

05.19.01.02.01

Ayam Buras Pejantan

4 s/d 6 Bln

ekr

85,000

76,500

7,650

8,415

3

05.19.01.02.01

Ayam Arab Pullet

Siap telur

ekr

67,000

60,300

6,030

6,633

4

05.19.01.02.01

DOC Ayam Buras

-/-

ekr

5,000

4,500

450

495

5

05.19.01.02.01

DOC Ayam Broiler

-/-

ekr

7,000

6,300

630

693

6

05.19.01.02.03

DOD Bebek

-/-

ekr

6,000

5,400

540

594

7

05.19.01.02.03

Bebek Pullet

Siap telur

ekr

67,000

05.19.01.04

Binatang Ikan

1

05.19.01.04

Induk Ikan Nila Sutana

-/-

Ekor

60,500

2

05.19.01.04

Induk Ikan Tombro

-/-

Kg

91,000

3

05.19.01.04

Induk Ikan Lele

-/-

Ekor

61,000

4

05.19.01.04

Induk Ikan Tawes

-/-

Kg

60,500

5

05.19.01.04

Induk Ikan Patin

-/-

Kg

121,000

6

05.19.01.04

Induk Ikan Bawal

-/-

Kg

121,000

7

05.19.01.04

Induk Ikan Grass Carp

-/-

Kg

60,500

8

05.19.01.04

Induk Ikan Koi panjang 35cm

-/-

Ekor

2,000,000

9

05.19.01.04

Induk Ikan Koi panjang max 45cm

-/-

Ekor

4,000,000

10

05.19.01.04

Induk Ikan Koi panjang 45cm up

-/-

Ekor

6,000,000

11

05.19.01.04

Induk Ikan Gurami

-/-

Kg

50,000

12

05.19.01.04

Induk Ikan Udang Galah

-/-

Kg

363,000

13

05.19.01.04

Induk Udang Windu

-/-

kg

363,000

14

05.19.01.04

Induk Katak Bullfrog (Katak Lembu)

-/-

Kg

110,000

60,300

12,500,000

2,500,000

6,030

6,633

-

-

-

-

1,250,000

1,375,000

Lumajang, Petugas Survey

PEMILIK TOKO/PERUSAHAAN 1. ………………….

---------------------------------------------

2. …………………..

NG 2016 HARGA SHSB 2016 (Rp)

10=7+8+9

17,249,760 21,562,200 21,562,200 14,231,052 10,781,100 8,624,880 11,499,840

KETERANGA N (ASAL HARGA)

11

1,698,840 2,156,220 1,897,038 2,371,842 3,953,070 4,743,684 1,960,200 2,352,240 3,953,070 5,534,298 6,324,912 4,743,684 79,497 92,565 72,963 5,445 7,623 6,534

72,963 WanayasaPurwakarta - per ekor sekitar 31,250 400ekor(100ek orBerat jantan,300 50090,750 betina) 800gram 15 ekor 166,667 (5jantan, 60,500 10betina) 121,000 121,000 60,500 302,500 302,500 302,500 2kg up

121,000 363,000 330,000 110,000

XIII.

KELOMPOK BARANG : HEWAN DAN TERNAK SERTA TANAMAN (TH. 2017) TAKSIRAN HARGA SATUAN BARANG 2017

NO

KODE BARANG

NAMA BARANG

MERK / UKURAN / SPESIFIKASI

1

2

3

4

A.

HARGA

SATUAN SHSB 2016

(Rp)

5

6

HARGA PASAR PER April 2017 (Rp) 7

BIAYA KIRIM/ RESITENSI TRANSPORT KENAIKAN BARANG HARGA (10%) 8

10=(7)*10%

PPN (10%)

HARGA SHSB 2017 (Rp)

10=(7+8+9)*10 11=7+8+9+10 %

HEWAN

1

Binatang Ternak 1

Sarana Prasarana IB

1

-

Inseminasi Gun Kambing

IMV

-

bh

499,400

513,633

51,363

56,500

621,496

2

-

Inseminasi Gun Sapi

IMV

-

bh

545,050

560,584

56,058

61,664

678,307

3

-

N2 Cair

-

1

ltr

13,200

13,576

1,358

1,493

16,427

4

-

Plastik Glove

bravo

2 jari

lbr

770

792

79

87

958

bravo

5 jari

lbr

1,150

1,183

118

130

1,431

btg

1,300

1,337

134

147

1,618

Boer

dss

3,950

4,063

406

447

4,916

PE

dss

15,950

16,405

1,640

1,805

19,850

dss

15,950

16,405

1,640

1,805

19,850

5

-

Plastik Sheet

IMV

6

-

Plastik Glove

IMV

7

-

Straw Kambing

8

-

Straw Sapi

-

9

-

Tas IB

-

-

bh

88,000

90,508

9,051

9,956

109,515

10

-

Jarum Suntik

-

16"

pak

100,100

102,953

10,295

11,325

124,573

11

-

Konsentrat Kambing/Domba

-

-

kg

6,100

6,274

627

690

7,591

12

-

Konsentrat Sapi

-

-

kg

4,900

5,040

504

554

6,098

13

-

Konsentrat Susu A

-

-

kg

8,250

8,485

849

933

10,267

14

-

Susu PAP Pedet

-

-

kg

8,250

8,485

849

933

10,267

-

-

2

9414122844.xlsx

Obat-Obatan Hewan

-

-

1

-

Antibiotika & Kemoterapeutika

Sulfabac Bolus

pak

90,750

93,336

9,334

10,267

112,937

1 pak = 20 bolus

-

-

-

-

-

Colamox200

-

-

-

-

-

6

Syrg

198,000

203,643

20,364

22,401

246,408

100

gr

115,500

118,792

11,879

13,067

143,738

1

kg

1,113,200

1,144,926

114,493

125,942

1,385,361

5

kg

5,299,800

5,450,844

545,084

599,593

6,595,522

10

gr

6,050

6,222

622

684

7,529

100

gr

51,700

53,173

5,317

5,849

64,340

1

kg

482,900

496,663

49,666

54,633

600,962

5

kg

2,343,000

2,409,776

240,978

265,075

2,915,828

Colibact Bol

12

bls

66,000

67,881

6,788

7,467

82,136

Colibact Inj

20

ml

29,700

30,546

3,055

3,360

36,961

50

ml

61,600

63,356

6,336

6,969

76,660

100

ml

118,800

122,186

12,219

13,440

147,845

100

gr

26,400

27,152

2,715

2,987

32,854

1

kg

242,000

248,897

24,890

27,379

301,165

Sulfabace bolus

20

bolus

99,900

102,747

10,275

11,302

124,324

Eridoksin

10

gr

7,400

7,611

761

837

9,209

100

gr

58,300

59,962

5,996

6,596

72,553

1

kg

534,600

549,836

54,984

60,482

665,302

5

kg

2,635,600

2,710,715

271,071

298,179

3,279,965

10

gr

4,950

5,091

509

560

6,161

100

gr

46,199

47,516

4,752

5,227

57,495

1

kg

440,000

452,540

45,254

49,779

547,573

5

kg

2,049,300

2,107,705

210,771

231,848

2,550,323

Cloxalak Colamox200

Colibact

D-Nox

Mycobact

10414122844.xlsx

1

100

gr

73,700

75,800

7,580

8,338

91,719

1

kg

673,750

692,952

69,295

76,225

838,472

5

kg

3,220,800

3,312,593

331,259

364,385

4,008,237

20

ml

28,050

28,849

2,885

3,173

34,908

50

ml

56,100

57,699

5,770

6,347

69,816

100

ml

101,200

104,084

10,408

11,449

125,942

Roxine 10%

100

ml

57,200

58,830

5,883

6,471

71,185

Oral solution

1

ltr

524,150

539,088

53,909

59,300

652,297

20

ltr

8,052,550

8,282,048

828,205

911,025

10,021,278

100

gr

89,100

91,639

9,164

10,080

110,884

1

kg

790,900

813,441

81,344

89,478

984,263

5

kg

3,469,950

3,568,844

356,884

392,573

4,318,301

100

ltr

199,760

205,453

20,545

22,600

248,598

1

kg

1,863,200

1,916,301

191,630

210,793

2,318,724

5

kg

9,050,800

9,308,748

930,875

1,023,962

11,263,585

10

ml

102,300

105,216

10,522

11,574

127,311

100

ml

176,000

181,016

18,102

19,912

219,029

50

ml

36,850

37,900

3,790

4,169

45,859

100

ml

66,000

67,881

6,788

7,467

82,136

10

ml

24,200

24,890

2,489

2,738

30,117

50

ml

85,900

88,348

8,835

9,718

106,901

100

ml

151,250

155,561

15,556

17,112

188,228

100

ml

9,700

9,976

998

1,097

12,072

1

ltr

60,500

62,224

6,222

6,845

75,291

20

ltr

1,089,000

1,120,037

112,004

123,204

1,355,244

10

ml

93,200

95,856

9,586

10,544

115,986

Roxine

Roxine Inj

Spira-San+

Tylo-San

Vet-oxy LA Vet-oxy SB 2

3

4

11414122844.xlsx

Multivitamin Mineral & Asam Amino Bionsu TP lnj

Desinfektan dan Antiseptik

Antiparasit/Scabies

Biofectan

Imectin Inj.

5

-

Antihistamin

Vetadril Inj.

50

ml

441,650

454,237

45,424

49,966

549,627

100

ml

834,900

858,695

85,869

94,456

1,039,021

20

ml

19,250

19,799

1,980

2,178

23,956

50

ml

35,200

36,203

3,620

3,982

43,806

100

ml

58,300

59,962

5,996

6,596

72,553

6

-

Anti kembung

Tympanol

100

ml

41,250

42,426

4,243

4,667

51,335

7

-

Analgesik

Sulpidon

20

ml

20,900

21,496

2,150

2,365

26,010

50

ml

44,000

45,254

4,525

4,978

54,757

100

ml

73,700

75,800

7,580

8,338

91,719

imectin inj

20

ml

485,500

499,337

49,934

54,927

604,197

ivonex

50

ml

532,400

547,573

54,757

60,233

662,564

100

ml

931,700

958,253

95,825

105,408

1,159,487

20

ml

183,150

188,370

18,837

20,721

227,927

50

ml

417,450

429,347

42,935

47,228

519,510

100

ml

761,200

782,894

78,289

86,118

947,302

btl

363,000

373,346

37,335

41,068

451,748

8

-

Antiparasit/Scabies

Mectisan

Avimec 50 ml 9

-

Calsidex - Plus

-

100

ml

79,600

81,869

8,187

9,006

99,061

10

-

Desinfektan

Destan

100

ml

8,800

9,051

905

996

10,951

1

liter

64,900

66,750

6,675

7,342

80,767

1

liter

64,900

66,750

6,675

7,342

80,767

100

ml

14,850

15,273

1,527

1,680

18,481

1

liter

117,150

120,489

12,049

13,254

145,791

Glutanol

1

liter

180,300

185,439

18,544

20,398

224,381

Pinocid

100

ml

33,000

33,941

3,394

3,733

41,068

1

liter

292,600

300,939

30,094

33,103

364,136

120

ml

25,300

26,021

2,602

2,862

31,485

Desta-san Fumicid

Vidone

12414122844.xlsx

11 12 13

-

Hormon PGF 2 Alfa Hormon Reproduksi Mineral Super

biofctan

100

ml

11,000

11,314

1,131

1,244

13,689

-

10

ml

278,300

286,232

28,623

31,485

346,340

20

ml

526,900

541,917

54,192

59,611

655,719

20

ml

44,000

45,254

4,525

4,978

54,757

50

ml

102,300

105,216

10,522

11,574

127,311

25 x 1

kg

541,750

557,190

55,719

61,291

674,200

25

kg

454,300

467,248

46,725

51,397

565,370

25 x 1

kg

387,200

398,235

39,824

43,806

481,865

25

kg

292,600

300,939

30,094

33,103

364,136

50

ml

80,300

82,589

8,259

9,085

99,932

100

ml

139,150

143,116

14,312

15,743

173,170

100

gr

106,700

109,741

10,974

12,072

132,787

1

kg

1,003,200

1,031,791

103,179

113,497

1,248,467

50

ml

26,400

27,152

2,715

2,987

32,854

100

ml

45,650

46,951

4,695

5,165

56,811

bionsu TP

100

ltr

166,500

171,245

17,125

18,837

207,207

Flukicide

12

bls

156,100

160,549

16,055

17,660

194,264

42

bls

497,300

511,473

51,147

56,262

618,882

12

bls

158,500

163,017

16,302

17,932

197,251

42

bls

512,600

527,209

52,721

57,993

637,923

12

bls

132,000

135,762

13,576

14,934

164,272

42

bls

439,450

451,974

45,197

49,717

546,889

Klosan

125

kplt

246,400

253,422

25,342

27,876

306,641

Verm - O

10

kplt

33,000

33,941

3,394

3,733

41,068

LMS 200

100

gr

53,900

55,436

5,544

6,098

67,078

1

kg

512,600

527,209

52,721

57,993

637,923

CM-Premix Sanmix

14

-

Mutivitamin / Vitamin

Injektamin Biovit B-Sanplex Inj

15

-

Obat Cacing "bolus"

Klosan Verm - O 16 17

-

13414122844.xlsx

Obat Cacing "Kaplet" Obat Cacing "serbuk"

18

-

Obat Cacing "Cair"

Piperasan

5

kg

2,422,200

2,491,233

249,123

274,036

3,014,392

1

ltr

102,300

105,216

10,522

11,574

127,311

20

ltr

1,419,000

1,459,442

145,944

160,539

1,765,924

19

-

Obat Lalat

Cynoff

50

gr

256,300

263,605

26,360

28,997

318,962

20

-

Ruborantia

Biosan-TP

20

ml

50,050

51,476

5,148

5,662

62,286

50

ml

102,300

105,216

10,522

11,574

127,311

100

ml

169,950

174,794

17,479

19,227

211,500

Oral

1

ltr

307,450

316,212

31,621

34,783

382,617

Vaksin AI

1

btl

370,150

380,699

38,070

41,877

460,646

Brucella

1

dss

143,000

147,076

14,708

16,178

177,961

Stress Top

10

gr

4,500

4,628

463

509

5,600

100

gr

20,200

20,776

2,078

2,285

25,139

21

22

Vaksin

Vitamin Unggas

23

Bio ATP Plus

50

ml

134,900

138,745

13,874

15,262

167,881

23

Bio Amox

100

ml

188,400

193,769

19,377

21,315

234,461

24

Bio Selevit Enj

100

ml

107,400

110,461

11,046

12,151

133,658

25

Bio Penistrepto

100

ml

143,800

147,898

14,790

16,269

178,957

14414122844.xlsx

KETERANGAN (ASAL HARGA)

12

15414122844.xlsx

16414122844.xlsx

17414122844.xlsx

18414122844.xlsx

19414122844.xlsx

20414122844.xlsx