III .
05. GOLONGAN ASET TETAP LAINNYA
TAKSIRAN HARGA SATUAN BARANG 2016 NO
KODE BARANG
1
PEMBIDANGAN BARANG
2
3
05.19.
HEWAN, TERNAK DAN TANAMAN
05.19.01.
HEWAN
05.19.01.01
Binatang Ternak
MEREK / UKURAN/ SPESIFIKASI
SATUAN
HARGA SHSB 2016 (Rp)
4
5
6
HARGA PASAR PER April 2016 (Rp) 7
BIAYA KIRIM/ RESITENSI TRANSPO KENAIKAN RT HARGA (10%) BARANG 8
PPN (10%)
9
Bibit Ternak (untuk SKPD)
1
05.19.01.01.01
Sapi Brahman Cross Betina
1,5 s/d 2 th
ekr
15,840,000
14,256,000
1,425,600
1,568,160
2
05.19.01.01.01
Sapi Brahman Cross Jantan
1,5 s/d 2 th
ekr
19,800,000
17,820,000
1,782,000
1,960,200
3
05.19.01.01.01
Sapi Perah Betina
1,5 s/d 2 th
ekr
19,800,000
17,820,000
1,782,000
1,960,200
4
05.19.01.01.01
Sapi Perah Jantan
1,5 s/d 2 th
ekr
13,068,000
11,761,200
1,176,120
1,293,732
5
05.19.01.01.01
Sapi PO Betina Bunting
1,5 s/d 2 th
ekr
9,900,000
8,910,000
891,000
980,100
6
05.19.01.01.01
Sapi PO Betina Siap Kawin/dara
1,5 s/d 2 th
ekr
7,920,000
7,128,000
712,800
784,080
7
05.19.01.01.01
Sapi PO Jantan Umur
1,5 s/d 2 th
ekr
10,560,000
9,504,000
950,400
1,045,440
8
05.19.01.01.05
Domba Biasa Betina
10 s/d 15 bl
ekr
1,560,000
1,404,000
140,400
154,440
9
05.19.01.01.05
Domba Biasa Jantan
10 s/d 15 bl
ekr
1,980,000
1,782,000
178,200
196,020
10
05.19.01.01.05
Domba EG Betina
10 s/d 15 bl
ekr
1,742,000
1,567,800
156,780
172,458
11
05.19.01.01.05
Domba EG Jantan
10 s/d 15 bl
ekr
2,178,000
1,960,200
196,020
215,622
12
05.19.01.01.05
Domba Texel Betina
10 s/d 15 bl
ekr
3,630,000
3,267,000
326,700
359,370
13
05.19.01.01.05
Domba Texel Jantan
10 s/d 15 bl
ekr
4,356,000
3,920,400
392,040
431,244
14
05.19.01.01.05
Kambing Kacang Betina
10 s/d 15 bl
ekr
1,800,000
1,620,000
162,000
178,200
15
05.19.01.01.05
Kambing Kacang Jantan
10 s/d 15 bl
ekr
2,160,000
1,944,000
194,400
213,840
16
05.19.01.01.05
Kambing PE Betina Unggul
10 s/d 15 bl
ekr
3,630,000
3,267,000
326,700
359,370
17
05.19.01.01.05
Kambing PE Kaligesing Betina
10 s/d 15 bl
ekr
5,082,000
4,573,800
457,380
503,118
18
05.19.01.01.05
Kambing PE Kaligesing Jantan
10 s/d 15 bl
ekr
5,808,000
5,227,200
522,720
574,992
19
05.19.01.01.05
Kambing PE Jantan Unggul
10 s/d 15 bl
ekr
4,356,000
3,920,400
392,040
431,244
-
-
-
-
-
-
05.19.01.02
Binatang Unggas
1
05.19.01.02.01
Ayam Buras Induk
4 s/d 6 Bln
ekr
73,000
65,700
6,570
7,227
2
05.19.01.02.01
Ayam Buras Pejantan
4 s/d 6 Bln
ekr
85,000
76,500
7,650
8,415
3
05.19.01.02.01
Ayam Arab Pullet
Siap telur
ekr
67,000
60,300
6,030
6,633
4
05.19.01.02.01
DOC Ayam Buras
-/-
ekr
5,000
4,500
450
495
5
05.19.01.02.01
DOC Ayam Broiler
-/-
ekr
7,000
6,300
630
693
6
05.19.01.02.03
DOD Bebek
-/-
ekr
6,000
5,400
540
594
7
05.19.01.02.03
Bebek Pullet
Siap telur
ekr
67,000
05.19.01.04
Binatang Ikan
1
05.19.01.04
Induk Ikan Nila Sutana
-/-
Ekor
60,500
2
05.19.01.04
Induk Ikan Tombro
-/-
Kg
91,000
3
05.19.01.04
Induk Ikan Lele
-/-
Ekor
61,000
4
05.19.01.04
Induk Ikan Tawes
-/-
Kg
60,500
5
05.19.01.04
Induk Ikan Patin
-/-
Kg
121,000
6
05.19.01.04
Induk Ikan Bawal
-/-
Kg
121,000
7
05.19.01.04
Induk Ikan Grass Carp
-/-
Kg
60,500
8
05.19.01.04
Induk Ikan Koi panjang 35cm
-/-
Ekor
2,000,000
9
05.19.01.04
Induk Ikan Koi panjang max 45cm
-/-
Ekor
4,000,000
10
05.19.01.04
Induk Ikan Koi panjang 45cm up
-/-
Ekor
6,000,000
11
05.19.01.04
Induk Ikan Gurami
-/-
Kg
50,000
12
05.19.01.04
Induk Ikan Udang Galah
-/-
Kg
363,000
13
05.19.01.04
Induk Udang Windu
-/-
kg
363,000
14
05.19.01.04
Induk Katak Bullfrog (Katak Lembu)
-/-
Kg
110,000
60,300
12,500,000
2,500,000
6,030
6,633
-
-
-
-
1,250,000
1,375,000
Lumajang, Petugas Survey
PEMILIK TOKO/PERUSAHAAN 1. ………………….
---------------------------------------------
2. …………………..
NG 2016 HARGA SHSB 2016 (Rp)
10=7+8+9
17,249,760 21,562,200 21,562,200 14,231,052 10,781,100 8,624,880 11,499,840
KETERANGA N (ASAL HARGA)
11
1,698,840 2,156,220 1,897,038 2,371,842 3,953,070 4,743,684 1,960,200 2,352,240 3,953,070 5,534,298 6,324,912 4,743,684 79,497 92,565 72,963 5,445 7,623 6,534
72,963 WanayasaPurwakarta - per ekor sekitar 31,250 400ekor(100ek orBerat jantan,300 50090,750 betina) 800gram 15 ekor 166,667 (5jantan, 60,500 10betina) 121,000 121,000 60,500 302,500 302,500 302,500 2kg up
121,000 363,000 330,000 110,000
XIII.
KELOMPOK BARANG : HEWAN DAN TERNAK SERTA TANAMAN (TH. 2017) TAKSIRAN HARGA SATUAN BARANG 2017
NO
KODE BARANG
NAMA BARANG
MERK / UKURAN / SPESIFIKASI
1
2
3
4
A.
HARGA
SATUAN SHSB 2016
(Rp)
5
6
HARGA PASAR PER April 2017 (Rp) 7
BIAYA KIRIM/ RESITENSI TRANSPORT KENAIKAN BARANG HARGA (10%) 8
10=(7)*10%
PPN (10%)
HARGA SHSB 2017 (Rp)
10=(7+8+9)*10 11=7+8+9+10 %
HEWAN
1
Binatang Ternak 1
Sarana Prasarana IB
1
-
Inseminasi Gun Kambing
IMV
-
bh
499,400
513,633
51,363
56,500
621,496
2
-
Inseminasi Gun Sapi
IMV
-
bh
545,050
560,584
56,058
61,664
678,307
3
-
N2 Cair
-
1
ltr
13,200
13,576
1,358
1,493
16,427
4
-
Plastik Glove
bravo
2 jari
lbr
770
792
79
87
958
bravo
5 jari
lbr
1,150
1,183
118
130
1,431
btg
1,300
1,337
134
147
1,618
Boer
dss
3,950
4,063
406
447
4,916
PE
dss
15,950
16,405
1,640
1,805
19,850
dss
15,950
16,405
1,640
1,805
19,850
5
-
Plastik Sheet
IMV
6
-
Plastik Glove
IMV
7
-
Straw Kambing
8
-
Straw Sapi
-
9
-
Tas IB
-
-
bh
88,000
90,508
9,051
9,956
109,515
10
-
Jarum Suntik
-
16"
pak
100,100
102,953
10,295
11,325
124,573
11
-
Konsentrat Kambing/Domba
-
-
kg
6,100
6,274
627
690
7,591
12
-
Konsentrat Sapi
-
-
kg
4,900
5,040
504
554
6,098
13
-
Konsentrat Susu A
-
-
kg
8,250
8,485
849
933
10,267
14
-
Susu PAP Pedet
-
-
kg
8,250
8,485
849
933
10,267
-
-
2
9414122844.xlsx
Obat-Obatan Hewan
-
-
1
-
Antibiotika & Kemoterapeutika
Sulfabac Bolus
pak
90,750
93,336
9,334
10,267
112,937
1 pak = 20 bolus
-
-
-
-
-
Colamox200
-
-
-
-
-
6
Syrg
198,000
203,643
20,364
22,401
246,408
100
gr
115,500
118,792
11,879
13,067
143,738
1
kg
1,113,200
1,144,926
114,493
125,942
1,385,361
5
kg
5,299,800
5,450,844
545,084
599,593
6,595,522
10
gr
6,050
6,222
622
684
7,529
100
gr
51,700
53,173
5,317
5,849
64,340
1
kg
482,900
496,663
49,666
54,633
600,962
5
kg
2,343,000
2,409,776
240,978
265,075
2,915,828
Colibact Bol
12
bls
66,000
67,881
6,788
7,467
82,136
Colibact Inj
20
ml
29,700
30,546
3,055
3,360
36,961
50
ml
61,600
63,356
6,336
6,969
76,660
100
ml
118,800
122,186
12,219
13,440
147,845
100
gr
26,400
27,152
2,715
2,987
32,854
1
kg
242,000
248,897
24,890
27,379
301,165
Sulfabace bolus
20
bolus
99,900
102,747
10,275
11,302
124,324
Eridoksin
10
gr
7,400
7,611
761
837
9,209
100
gr
58,300
59,962
5,996
6,596
72,553
1
kg
534,600
549,836
54,984
60,482
665,302
5
kg
2,635,600
2,710,715
271,071
298,179
3,279,965
10
gr
4,950
5,091
509
560
6,161
100
gr
46,199
47,516
4,752
5,227
57,495
1
kg
440,000
452,540
45,254
49,779
547,573
5
kg
2,049,300
2,107,705
210,771
231,848
2,550,323
Cloxalak Colamox200
Colibact
D-Nox
Mycobact
10414122844.xlsx
1
100
gr
73,700
75,800
7,580
8,338
91,719
1
kg
673,750
692,952
69,295
76,225
838,472
5
kg
3,220,800
3,312,593
331,259
364,385
4,008,237
20
ml
28,050
28,849
2,885
3,173
34,908
50
ml
56,100
57,699
5,770
6,347
69,816
100
ml
101,200
104,084
10,408
11,449
125,942
Roxine 10%
100
ml
57,200
58,830
5,883
6,471
71,185
Oral solution
1
ltr
524,150
539,088
53,909
59,300
652,297
20
ltr
8,052,550
8,282,048
828,205
911,025
10,021,278
100
gr
89,100
91,639
9,164
10,080
110,884
1
kg
790,900
813,441
81,344
89,478
984,263
5
kg
3,469,950
3,568,844
356,884
392,573
4,318,301
100
ltr
199,760
205,453
20,545
22,600
248,598
1
kg
1,863,200
1,916,301
191,630
210,793
2,318,724
5
kg
9,050,800
9,308,748
930,875
1,023,962
11,263,585
10
ml
102,300
105,216
10,522
11,574
127,311
100
ml
176,000
181,016
18,102
19,912
219,029
50
ml
36,850
37,900
3,790
4,169
45,859
100
ml
66,000
67,881
6,788
7,467
82,136
10
ml
24,200
24,890
2,489
2,738
30,117
50
ml
85,900
88,348
8,835
9,718
106,901
100
ml
151,250
155,561
15,556
17,112
188,228
100
ml
9,700
9,976
998
1,097
12,072
1
ltr
60,500
62,224
6,222
6,845
75,291
20
ltr
1,089,000
1,120,037
112,004
123,204
1,355,244
10
ml
93,200
95,856
9,586
10,544
115,986
Roxine
Roxine Inj
Spira-San+
Tylo-San
Vet-oxy LA Vet-oxy SB 2
3
4
11414122844.xlsx
Multivitamin Mineral & Asam Amino Bionsu TP lnj
Desinfektan dan Antiseptik
Antiparasit/Scabies
Biofectan
Imectin Inj.
5
-
Antihistamin
Vetadril Inj.
50
ml
441,650
454,237
45,424
49,966
549,627
100
ml
834,900
858,695
85,869
94,456
1,039,021
20
ml
19,250
19,799
1,980
2,178
23,956
50
ml
35,200
36,203
3,620
3,982
43,806
100
ml
58,300
59,962
5,996
6,596
72,553
6
-
Anti kembung
Tympanol
100
ml
41,250
42,426
4,243
4,667
51,335
7
-
Analgesik
Sulpidon
20
ml
20,900
21,496
2,150
2,365
26,010
50
ml
44,000
45,254
4,525
4,978
54,757
100
ml
73,700
75,800
7,580
8,338
91,719
imectin inj
20
ml
485,500
499,337
49,934
54,927
604,197
ivonex
50
ml
532,400
547,573
54,757
60,233
662,564
100
ml
931,700
958,253
95,825
105,408
1,159,487
20
ml
183,150
188,370
18,837
20,721
227,927
50
ml
417,450
429,347
42,935
47,228
519,510
100
ml
761,200
782,894
78,289
86,118
947,302
btl
363,000
373,346
37,335
41,068
451,748
8
-
Antiparasit/Scabies
Mectisan
Avimec 50 ml 9
-
Calsidex - Plus
-
100
ml
79,600
81,869
8,187
9,006
99,061
10
-
Desinfektan
Destan
100
ml
8,800
9,051
905
996
10,951
1
liter
64,900
66,750
6,675
7,342
80,767
1
liter
64,900
66,750
6,675
7,342
80,767
100
ml
14,850
15,273
1,527
1,680
18,481
1
liter
117,150
120,489
12,049
13,254
145,791
Glutanol
1
liter
180,300
185,439
18,544
20,398
224,381
Pinocid
100
ml
33,000
33,941
3,394
3,733
41,068
1
liter
292,600
300,939
30,094
33,103
364,136
120
ml
25,300
26,021
2,602
2,862
31,485
Desta-san Fumicid
Vidone
12414122844.xlsx
11 12 13
-
Hormon PGF 2 Alfa Hormon Reproduksi Mineral Super
biofctan
100
ml
11,000
11,314
1,131
1,244
13,689
-
10
ml
278,300
286,232
28,623
31,485
346,340
20
ml
526,900
541,917
54,192
59,611
655,719
20
ml
44,000
45,254
4,525
4,978
54,757
50
ml
102,300
105,216
10,522
11,574
127,311
25 x 1
kg
541,750
557,190
55,719
61,291
674,200
25
kg
454,300
467,248
46,725
51,397
565,370
25 x 1
kg
387,200
398,235
39,824
43,806
481,865
25
kg
292,600
300,939
30,094
33,103
364,136
50
ml
80,300
82,589
8,259
9,085
99,932
100
ml
139,150
143,116
14,312
15,743
173,170
100
gr
106,700
109,741
10,974
12,072
132,787
1
kg
1,003,200
1,031,791
103,179
113,497
1,248,467
50
ml
26,400
27,152
2,715
2,987
32,854
100
ml
45,650
46,951
4,695
5,165
56,811
bionsu TP
100
ltr
166,500
171,245
17,125
18,837
207,207
Flukicide
12
bls
156,100
160,549
16,055
17,660
194,264
42
bls
497,300
511,473
51,147
56,262
618,882
12
bls
158,500
163,017
16,302
17,932
197,251
42
bls
512,600
527,209
52,721
57,993
637,923
12
bls
132,000
135,762
13,576
14,934
164,272
42
bls
439,450
451,974
45,197
49,717
546,889
Klosan
125
kplt
246,400
253,422
25,342
27,876
306,641
Verm - O
10
kplt
33,000
33,941
3,394
3,733
41,068
LMS 200
100
gr
53,900
55,436
5,544
6,098
67,078
1
kg
512,600
527,209
52,721
57,993
637,923
CM-Premix Sanmix
14
-
Mutivitamin / Vitamin
Injektamin Biovit B-Sanplex Inj
15
-
Obat Cacing "bolus"
Klosan Verm - O 16 17
-
13414122844.xlsx
Obat Cacing "Kaplet" Obat Cacing "serbuk"
18
-
Obat Cacing "Cair"
Piperasan
5
kg
2,422,200
2,491,233
249,123
274,036
3,014,392
1
ltr
102,300
105,216
10,522
11,574
127,311
20
ltr
1,419,000
1,459,442
145,944
160,539
1,765,924
19
-
Obat Lalat
Cynoff
50
gr
256,300
263,605
26,360
28,997
318,962
20
-
Ruborantia
Biosan-TP
20
ml
50,050
51,476
5,148
5,662
62,286
50
ml
102,300
105,216
10,522
11,574
127,311
100
ml
169,950
174,794
17,479
19,227
211,500
Oral
1
ltr
307,450
316,212
31,621
34,783
382,617
Vaksin AI
1
btl
370,150
380,699
38,070
41,877
460,646
Brucella
1
dss
143,000
147,076
14,708
16,178
177,961
Stress Top
10
gr
4,500
4,628
463
509
5,600
100
gr
20,200
20,776
2,078
2,285
25,139
21
22
Vaksin
Vitamin Unggas
23
Bio ATP Plus
50
ml
134,900
138,745
13,874
15,262
167,881
23
Bio Amox
100
ml
188,400
193,769
19,377
21,315
234,461
24
Bio Selevit Enj
100
ml
107,400
110,461
11,046
12,151
133,658
25
Bio Penistrepto
100
ml
143,800
147,898
14,790
16,269
178,957
14414122844.xlsx
KETERANGAN (ASAL HARGA)
12
15414122844.xlsx
16414122844.xlsx
17414122844.xlsx
18414122844.xlsx
19414122844.xlsx
20414122844.xlsx