Chapter 13
COST OF CAPITAL
Alex Tajirian
Cost of Capital
13-2
1 OBJECTIVE #
Managing the right-hand-side of the B/S
#
By now, for valuation analysis, we know: ! ! ! !
#
criteria: NPV, IRR, payback what the relevant CFs are how to compute net CFs how to introduce forecast error in CFs (WHAT IF,. . . )
Sources of financing: Debt, equity, retained earnings, preferred stock, warrants, venture capital, and bank loans, strategic alliances.
#
#
!
Bank loans, venture capital, and warrants not discussed
!
To simplify, we concentrate only on debt, equity, and retained earnings.
Cost of financing = cost of capital = ? !
Definition:
!
What is the cost of each source of financing?
!
What is a project's cost of capital?
The rate that must be earned to satisfy the required rate of return of the firm's investors.
Why might cost of capital in Japan be lower than in U.S.?
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-3
2 MOTIVATION 2.1
WHY IS COST OF CAPITAL IMPORTANT? If financing cost is reduced Y NPV increases Y more projects end up with NPV > 0 Y more wealth created to shareholders.
2.2 SOME PRELIMINARIES ! Minimum required return / cost of capital= that particular discount rate “k” that makes NPV = 0. !
The return generated by a security is the cost of that security to the company that issued it. ]
cost of capital to the firm = reward to investors. !
The cost of capital depends primarily on the use of funds, i.e., the risk of the CFs, not on the source. Q risk of CFs (systematic risk) Q company capital structure
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-4
2.3 COST COMPONENTS Case 1
Assume firm has no debt & has retained earnings.
Remember from the chapter on Performance Measures: Net Income = total dividend + retained earnings If a company cannot find profitable projects, i.e., projects with return at least equal to ks , then the firm should distribute retained earnings to shareholders as dividends. Thus, if the company is retaining your money, then the minimum acceptable reward to you (an average investor) is the required return on equity Y required return on retained earnings = ks / required return on equity. But reward to investor = cost of capital to the firm. ˆ
required return on equity = cost of retained earnings.
Case 2 Now suppose firm needs to issue new equity for an expansion project. Obviously ke > ks ] (cost of new equity) > (cost of retained earnings) ] (required return on new equity) > (required return on retained earnings) since some transactions (floatation) costs have to be paid to investment banks for assisting firm in selling the new securities.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-5
Case 3 If a company has a "good" project (NPV > 0), should it be financed using equity? Not necessarily, firm should consider using debt.
2.4
OUTLINE Given a company's target capital structure, Step 1: Estimate cost of each component Step 2: Calculate the cost of the combination of financing sources, i.e., company WACC
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-6
In general, WACC ' sum of weighted rewards to firm ) s capital providers ' w d(cost of debt) % w s(cost of equity) Debt Debt ' where, wd ' Assets Debt % Equity Equity , and w d % ws ' 1 ws ' Debt % Equity where, WACC
=
Weighted Average Cost of Capital.
Debt
=
Market value of the company’s debt
Equity
=
market value of the company’s equity
wi
=
the weights (proportions) of each source of capital, based on the company’s optimal/target financing mix (capital structure). Notes. (a) It is not the source of financing that determined the cost of capital. (b) B/S weights need not be reflective of market values. (c) Weights are based on the optimal company’s source of financing; the topic of next chapter.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-7
CALCULATING COST OF EACH COMPONENT We first start with the cost of each source of new capital, then take their weighted average. Note, the weights are given by the optimal capital structure.
2.5 COST OF RETAINED EARNINGS, ks L
Cost of retained earnings = required rate of return on equity
?
What are possible approaches to estimate ks
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-8
Example: Calculating Cost of Retained Earnings Given: kRF = 7% Dividend0 = $4.19 kM - kRF = 8.5% P0 = $50 $ = 0.847 g = 5% ks = ? Solution:
L
Two approaches when company stock is trading on an exchange:
#
2.5.1
CAPM Approach
ks ' k RF % (k M & k RF)$s ' 7.0% % (8.5%)(.847) ' 14.2%
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
#
2.5.2
13-9
DCF Approach:
Given: Dividend0 = $4.19, g = 5%, p0 = $50 ks = ? Solution:
From equation (4) chapter 7, we have:
ks '
'
'
Dividend1 P0
% g
Dividend0 × (1 % g) P0
7
% g
4.19 × (1.05) % .05 $50
' 0.088 % 0.05 ' 13.8%
ˆ
You can use the average of these two approaches = 14%.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-10
2.6 COST OF NEWLY ISSUED COMMON STOCK, ke #
Floatation costs (F) are not part of capital budgeting CFS. Thus, if existing shareholders finance projects using new equity, they require a higher return to cover this cost Y ke > ks .
#
If P0 = $50 and F = 15% of issue price, then additional cost per share = (50)(15%) = $7.5.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-11
Example: Calculating Component Cost of New Equity Given: F = 15% of issue price, Dividend0 = 4.19 , g = 5% , P0 = $50 ke = ? Solution: Using equation (4), Chapter 7, and including F, we have:
#
Accounting vs. Financial/Economic Valuation
ke ' '
'
'
'
Dividend1 net value of new equity per share Dividend1
issue price & floatation cost Dividend1 P0 & (P0)(F)
% g
Dividend0 × (1% g) P0(1& F)
% g
% g
$4.19 × (1.05) % .05 ' 15.4% $50(1& .15)
© morevalue.com, 1997
Alex Tajirian
% g
Cost of Capital
13-12
2.7 COST OF PREFERRED STOCK, kps Given: Dividendps = $10 annually, perpetually paid price (Pps) = $113.1 per share (market price) F = floatation cost = $2.00 per share Solution: Using equation (3), from Chapter 7, and including F, we have: kps '
Dividend ps
P ps& F $10 $10 ' ' 0.09 ' 9.0% ' $113.1& 2.00 $111.1
Note.
No tax adjustment is needed since preferred dividends are paid from after-tax income.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-13
2.8 COST OF DEBT = kd (1-T) kd is the interest paid to new bond holders. But since interest is tax deductible Y
effective cost of debt = after-tax cost of debt = before tax cost - tax benefit = kd - T × kd = kd(1 - T) Example: Calculating Component Cost of Debt Given: Semiannual bond; coupon rate = 12%; years to maturity = 15; price of a similar bond = $1,153.72; T = 40% kd(1-T) = ?
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-14
Solution: Based on formula for PV of bonds Step 1: Calculate semi-annual coupon Step 2: Use Trial & Error methods Trial & Error Method: coupon '
coupon interest × par value 12% × $1,000 ' ' 60 2 2
PV ' SUM of discounted CFs Y $1,153.75 ' 60(PVIFAk d ,30 ) % $1,000(PVIFk d ,30) 2
2
Try k d ' 6% 2
Y 60(PVIFA6,30) % 1,000(PVIF6,30) ' 60(13.7648) % 1,000(.1741) ' 825.88 % 174.1 ' 999.98 < price ' $1,153.72 You have to try a number < 6%, say k d ' 4% 2
Y 60(17.2920)% 1,000(.3083) ' 1,346.35 > price
If you try kd/2 = 5%, you will get it right. ˆ kd = 5% x 2 = 10% Y kd(1-T) = 10%(0.6) = 6%
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-15
Example: Calculating Company WACC Given: ! optimal proportions are: 30% Debt, 10% Preferred, 60% common equity ! Retained Earnings = $300,000 ! T = 40% ! Value of k from above examples is used. ! $ financing needed = $200,000 Solution: If retained earnings are to be used to finance projects, as in this example, WACC ' w dk d(1& T) % w psk ps % w sk s % w ek e ' 0.3(10%)(0.6) % 0.1(9%) % 0.6(14%) % 0 ' 1.8% % 0.9% % 8.4% ' 11.1%
?
What is the amount raised of each component?
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
?
13-16
What is the maximum amount of financing that can be sustained without issuing new equity?
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-17
Where do the weights come from? #
#
Possibilities include: ! proportional current book value of each component
!
proportional current market value of each component
!
target capital structure
Should short-term debt be included in wd?
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
3
?
13-18
WHAT IS A PROJECT'S COST OF CAPITAL Suppose debt = 0 and project is financed through 100% equity. Should firm use ks? If you use ks, then you are implicitly assuming that the risk of projects = risk of company
L
Remember: discount rate reflects risk of CFs. If company has no debt, then kproject = kRF + (km - kRF)$project
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-19
USING COMPANY k Vs. Project k k Project risk < firm’s
Project risk > firm’s
firm’s k riskReject good projects free
Accept Bad Projects
Beta © morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-20
3.1 Project Required Return (k project) and NPV. if project risk
$ Company risk
and Y
(kproject - WACC)
NPVproject
NPVWACC
yes
+
-
+
accepting bad projects
yes
+
+
+
no problem
No
-
+
-
rejecting good projects
No
-
-
-
no problem
NPVproject = NPV using k project as the discount rate NPVWACC = NPV using company WACC as the discount rate
L
implication of using NPVWACC
use k = kproject to appropriately incorporate project CF-risk © morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-21
3.2 PROJECT COST OF CAPITAL IN PRACTICE. !
To incorporate risk of CFS, companies have adopted a "crude" way of calculating kproject. The "hurdle rate" is one such method. It reflects both project risk and cost of capital. hurdle rate = company WACC ± risk premium
!
Assume company WACC = 15%,
hurdle rates project category
discount rate (k)
risk premium
speculative venture
30%
15%
new product
25%
10%
expansion of existing business
15%
0
cost of improvement, known technology
10%
-5%
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-22
PROJECT COST OF CAPITAL Does Firm Have Debt? No
Yes
Is Project Same Risk As Firm? Yes
Use Firm K
Is Project Same Risk As Firm?
No
Use k Reflecting Project Beta
Yes
Use Firm WACC
© morevalue.com, 1997
Alex Tajirian
No
Use “Hurdle Rate”
Cost of Capital
4
13-23
COST OF CAPITAL (k) IN JAPAN & U.S.?
Unlike U.S. firms, Japanese firms have traditionally relied more on bank loans as a source of financing. This has enhanced firm monitoring by creditors (banks). Recently, debt and equity financing has increased. German firms have also traditionally relied more heavily on bank loans. ?
Why might the cost be lower in Japan?
#
Keiretsu (Companies aligned with financial giants) ! Agency problem lower, thus, k is lower ! Floatation cost is low
#
Government loans and subsidies, especially for R&D.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-24
5
T
From P0 '
SUMMARY
Dividendps Dividend Y k ps ' P ps k
Including Floatation costs Y kps ' T
From P0 '
Dividend1 k& g
Yk '
Dividend1 P0
including Floatation costs Y k e '
Dividend ps P ps& F % g Dividend1 P0(1& F)
% g
T Long-term financing used for long-term projects. Short-term financing is used only if there is a temporary mismatch between timing of inflows and outflows.
T WACC ' wdkd(1& T) % weke % wpskps % wsks Note. Only debt is tax deductible. The weights are determined by the target capital structure. The target proportions are not book values.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-25
6 QUESTIONS I. Agree/Disagree-Explain 1
If a manager, with no finance background, uses the firm's WACC as the cost of project finance, then he/she would be accepting bad projects.
2
A project's cost of capital > company WACC.
3
kd is the cost of debt financing to a firm.
4
Consider the simple case of only two sources of financing, debt and equity. If the target (Debt/Asset) = 0, then a company's WACC = ks.
5
Floatation costs are irrelevant to capital budgeting.
II. What Happens to kd(1-T) and WACC if: a. firm incurs more debt b. interest rates increase c. inflation increases d. company undertakes risky projects e. tax rates are increased
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-26
III. NUMERICAL. 1
WAK Inc. has a cost of equity of 15%, before-tax cost of debt of 10%, and a marginal tax rate of 40%. Its equity and debt are trading at book value. (a) Using its balance sheet data below, calculate WAK's WACC. Assets
Liabilities and Equity
Cash
$500
Accounts receivable
300
Inventories
800
Long-term debt
$500
Plant and equipment
400
Equity
1,500
Total assets
2,000.00
Total liabilities and equity
2,000.00
(b)
How would you calculate WACC if equity and debt were not trading at book values? Also assume that the firm is currently at its target capital structure.
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-27
ANSWERS TO QUESTIONS I. Agree/Disagree-Explain 1
Disagree. It depends on the project's risk. See p. 20.
2
Disagree. Only if the project is more risky than the company.
3
Disagree. Interest is deductible. Thus cost of debt is kd(1-T).
4
Agree. Assuming that the only two components of assets are debt and equity, at (Debt/Asset) = 0, the WACC would have wd = 0 and ws = 1. Thus, WACC = ks.
5
Disagree. Although floatation costs are not part of the relevant CFs, they are part of the cost of capital (k). Thus, they do impact capital budgeting decisions.
II. What Happens to kd(1-T) and WACC if: a. firm incurs more debt b. interest rates increase c. inflation increases d. company undertakes risky projects e. tax rates are increased
© morevalue.com, 1997
Alex Tajirian
Cost of Capital
13-28
III. Problems. 1. Step 1: Step 2:
Calculate weights: proportions of each source of capital substitute in WACC equation
Amount
Capital Sources Long-term debt Equity
500 1,500 2,000
wd '
Debt 500 ' ' .25 Asset 500% 1,500
ws ' 1& wd ' .75 Y WACC ' wdkd(1& T) % wsks ' .25(.10)(.6) % .75(.15) ' 12.75% (b)
What happens if stock is not trading at book value, i.e., book value is different from market value?
Calculate market values of debt and Equity. Debt = Market value of Debt = sum of [(market price of each bond)(# of bonds outstanding)] Equity = Market value of Equity = (price of stock)(# of shares outstanding) Thus, the proportions have to be based on market-value proportions, not book value proportions.
© morevalue.com, 1997
Alex Tajirian