4 STAR CITY FORD HOTEL VUNG TAU PRE - CONSTRUCTION COST ESTIMATED
1 BASEMENT 2 GROUND FLOOR
1,656 M2
x
250 USD/M2
=
414,000
USD
819 M
x
400 USD/M
=
327,600
USD
=
15,000
USD
2
2
_ LANDSCAPING, FOUNTAIN, FENCE 3 FIRST FLOOR
669 M2
x
360 USD/M2
=
240,840
USD
4 SECOND FLOOR
903 M2
x
420 USD/M2
=
379,260
USD
7,224 M2
x
300 USD/M2
=
2,167,200
USD
=
348,000
USD
5 3,4,5,6,7,8,9,10TH FLOOR HOTEL ROOM FURNITURE
116 RM
x
6 11th FLOOR
903 M2
x
420 USD/M2
=
379,260
USD
7 12th FLOOR
446 M
x
420 USD/M
=
187,320
USD
SWIMMING POOL
=
30,000
USD
FITNESS MASSAGE
=
25,000
USD
=
29,760
USD
4,543,240
USD
454,324
USD
4,997,564
USD
79,961,024,000 (80 ty)
VND
TERRACE GARDEN
2
248 M2
x
3,000 USD/RM 2
120 USD/M2
SUB TOTAL = CONTENGENCY 10% TOTAL CONSTRUCTION COST
=
COST AVERAGE PER ROOM: 43.000 USD/RM Ti gia 16000