1
Analysis and Impact of Leverage
Chapter 15
Goal of a firm
3
Managers' objective is to maximize stockholders' wealth--maximize the price of the firm's stock. We noted in an earlier chapter that the capital structure that produces the lowest WACC (risk) is also the one that maximizes share price.
Risk Variability of the expected net income (EPS)
4
Risk Variability of revenues from expected Two types of Risk: Business Risk & Financial Risk
5
Risk Variability of revenues from expected Two types of Risk: Business Risk & Financial Risk Revenue -Variable Cost Contribution margin -Fixed cost =EBIT/operating profits -Interest =NI
6
Risk Variability of revenues from expected Two types of Risk: Business Risk & Financial Risk Business Risk Risk Due to Operations
7
Risk Variability of revenues from expected Two types of Risk: Business Risk & Financial Risk Business Risk Risk Due to Operations Measured by variability of EBIT (earnings before interest and taxes)
8
9
Risk Variability of revenues from expected Two types of Risk: Business Risk & Financial Risk Business Risk Risk Due to Operations Measured by variability of EBIT (earnings before interest and taxes) Coefficient of Variation of EBIT
=
Standard Deviation of EBIT Expected EBIT
Risk
10
Variability of revenues from expected Two types of Risk: Business Risk & Financial Risk Financial Risk Risk due to raising money with fixed income securities
Business Risk Major determinants of business risk 1. Demand Variability 2. Sales Price Variability 3. Input Price variability. 4. Inability to adjust output prices for a change in input prices-a utility can transfer costs more easily 5. Operating Leverage--the extent to which costs are 'fixed' (the ratio of fixed cost to total cost).
Business risk not only varies from industry to industry, it varies among firms in a given industry. Business risk of a firm can change over time.
11
Risk
12
Financial Risk Risk due to raising money with fixed income securities Financial risk is high with high levels of debt financing
Risk
13
Financial Risk Risk due to raising money with fixed income securities Financial risk is high with high levels of debt financing Financial leverage - the use of fixed income securities to finance a portion of assets
Risk
14
Financial Risk Risk due to raising money with fixed income securities Financial risk is high with high levels of debt financing Financial leverage - the use of fixed income securities to finance a portion of assets Example Firm A is an all equity firm -- it has no financial leverage
Risk
15
Financial Risk Risk due to raising money with fixed income securities Financial risk is high with high levels of debt financing Financial leverage - the use of fixed income securities to finance a portion of assets Example Firm A is an all equity firm -- it has no financial leverage Firm B is financed by 50% debt and 50% equity -- it uses financial leverage
Risk
16
Notes: 1. Business risk is largely determined by technology and by industry/market conditions, although management decisions, to some extent, do matter. 2. Financial risk is largely management determined. 3. If business risk is high, financial risk (leverage) should be restrained.
Break-even Analysis The point of sales where operating profits are zero. The point where revenues barely cover all costs. Steps to Solution Determine the quantity of output which results in an EBIT = $0
17
Break-even Analysis Steps to Solution Determine the quantity of output which results in an EBIT = $0 Shows output necessary to cover operating (not financial) costs
18
Break-even Analysis Steps to Solution Determine the quantity of output which results in an EBIT = $0 Shows output necessary to cover operating (not financial) costs Calculate EBIT at various output levels
19
Break-even Analysis Steps to Solution Determine the quantity of output which results in an EBIT = $0 Shows output necessary to cover operating (not financial) costs Calculate EBIT at various output levels Applications Capital Expenditure Analysis
20
Break-even Analysis Steps to Solution Determine the quantity of output which results in an EBIT = $0 Shows output necessary to cover operating (not financial) costs Calculate EBIT at various output levels Applications Capital Expenditure Analysis Determining Prices Evaluating Fixed vs. Variable Costs
21
Break-even Analysis Assumptions Fixed costs remain constant as quantity changes Fixed Costs Includes: Salaries, Depreciation, Rent
22
Break-even Analysis Assumptions Fixed costs remain constant as quantity changes Fixed Costs Includes: Salaries, Depreciation, Rent
Variable costs vary as quantity of output changes: they are constant per unit of output Variable Costs Includes: Materials, Labor, Commissions
Drop Semivariable costs
23
24
Break-even Analysis Assumptions Fixed costs remain constant as quantity changes
Variable costs vary as quantity of output changes: they are constant per unit of output Costs $ Variable Costs
Fixed Costs Quantity Sold
Break-even Analysis Assumptions Fixed costs remain constant as quantity changes Fixed Costs Includes: Salaries, Depreciation, Rent
Variable costs vary as quantity of output changes: they are constant per unit of output Variable Costs Includes: Materials, Labor, Commissions
Revenues are quantity sold times price per unit
25
Break-even Analysis Calculation of Break-even Quantity
EBIT = Sales – Variable Costs - Fixed Costs
Find Quantity which results in EBIT = $0
26
Break-even Analysis
27
Calculation of Break-even Quantity Trial and Error Method Choose arbitrary output level Calculate EBIT If EBIT < 0, choose a larger output level If EBIT > 0, choose a lower output level Continue until find a level of output which results in EBIT = $0
Break-even Analysis Calculation of Break-even Quantity Algebraic Analysis
F QB = P–V Where: QB P F V
= = = =
Break-even Quantity Price per Unit Total Fixed Costs Variable Costs per Unit
28
Break-even Analysis Calculation of Break-even Quantity Example:
F QB = P–V Fixed Costs = $1,000,000 per year Price = $800/unit Variable Costs = $400/unit
29
Break-even Analysis Calculation of Break-even Quantity Example:
F QB = P–V Fixed Costs = $1,000,000 per year Price = $800/unit Variable Costs = $400/unit
QB =
$1,000,000 $800 – $400
30
Break-even Analysis Calculation of Break-even Quantity Example:
F QB = P–V Fixed Costs = $1,000,000 per year Price = $800/unit Variable Costs = $400/unit
QB =
$1,000,000 $800 – $400
= 2,500 Units
31
Break-even Analysis Calculation of Break-even Sales Level (S*) To Find S* for a single product use Break-even Quantity (QB):
S* = QB x P
32
Break-even Analysis Calculation of Break-even Sales Level (S*) To Find S* for a single product use Break-even Quantity (QB):
S* = QB x P S* = 2,500 units x $800
33
Break-even Analysis Calculation of Break-even Sales Level (S*) To Find S* for a single product use Break-even Quantity (QB):
S* = QB x P S* = 2,500 units x $800 = $2,000,000
34
Break-even Analysis
35
Calculation of Break-even Sales Level (S*) May want to Calculate the Break-even Sales Level (S*) for the entire firm with many products
Break-even Analysis
36
Calculation of Break-even Sales Level (S*) May want to Calculate the Break-even Sales Level (S*) for the entire firm with many products Calculate from Income Statement data at a particular Sales Level
Break-even Analysis
37
Calculation of Break-even Sales Level (S*) May want to Calculate the Break-even Sales Level (S*) for the entire firm with many products Calculate for Income Statement at one Sales Level
F S* = 1 - VC S S = Dollar Level of Sales VC = Total Dollar Variable Costs
38
Break-even Analysis Calculation of Break-even Sales Level (S*)
May want to Calculate the Break-even Sales Level (S*) for the entire firm with many products Calculate for Income Statement at one Sales Level
F S* = 1 - VC S
Example: S = Dollar Level of Sales VC = Total Dollar Variable Costs $1,000,000 S* = 1 – $1,500,000 $3,000,000
= $3,000,000 = $1,500,000
39
Break-even Analysis Calculation of Break-even Sales Level (S*)
May want to Calculate the Break-even Sales Level (S*) for the entire firm with many products Calculate for Income Statement at one Sales Level
F S* = 1 - VC S
Example: S = Dollar Level of Sales VC = Total Dollar Variable Costs
= $3,000,000 = $1,500,000
$1,000,000 S* = 1 – $1,500,000 = $2,000,000 $3,000,000
40
Break-even Analysis Graphical Analysis of Break-even Point Sales & Costs $
$1,000,000
Fixed Costs
Quantity of Units
41
Break-even Analysis Graphical Analysis of Break-even Point Sales & Costs $ Variable Costs
$1,000,000
Fixed Costs
Quantity of Units
42
Break-even Analysis Graphical Analysis of Break-even Point Sales & Costs $
Total Costs
Variable Costs
$1,000,000
Fixed Costs
Quantity of Units
43
Break-even Analysis Graphical Analysis of Break-even Point Sales & Costs $
Sales Total Costs
Variable Costs
$1,000,000
Fixed Costs
Quantity of Units
44
Break-even Analysis Graphical Analysis of Break-even Point Sales & Costs $
Sales Total Costs
$2,000,000
Variable Costs
$1,000,000
Fixed Costs
QB = 2,500 Quantity of Units
Break-even Analysis
45
Limitations: 1. The sales-volume-cost-profit relationship is assumed to be linear—it may not be. In the real world It is not, except for a small range of sales. 2. Cost-price structure of the firm is assumed to remains constant. It generally does not. 3. Sales price per unit is assumed to be constant regardless of the output. This is not the case in the real world—you have to ? Price if you want to sell more.
Operating Leverage
46
Degree of Operating Leverage • With FIXED operating costs, there will be operating leverage • DOL measures the sensitivity of EBIT to changes in sales. DOL of a company is different at different levels of sales.
• High DOL implies that a relatively small change in sales will result in large change in the operating income (EBIT)
Operating Leverage
47
Degree of Operating Leverage Operating Leverage is responsiveness of a firm’s EBIT to fluctuations in Sales
Operating Leverage
48
Degree of Operating Leverage Operating Leverage is responsiveness of a firm’s EBIT to fluctuations in Sales Degree of Operating Leverage (DOL) Measurement of Operating Leverage For a unique level of sales, DOL changes as sales change.
Operating Leverage
49
Degree of Operating Leverage Operating Leverage is responsiveness of a firm’s EBIT to fluctuations in Sales Degree of Operating Leverage (DOL) Measurement of Operating Leverage For a unique level of sales, DOL changes as sales change.
% Change in EBIT DOLS = % Change in Sales
Unique Level of Sales
Operating Leverage Measurement of DOL Calculation using per unit information:
Q(P – V) DOLS = Q(P – V) – F
50
Operating Leverage Measurement of DOL Calculation using per unit information:
Q(P – V) DOLS = Q(P – V) – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
51
Operating Leverage Measurement of DOL Calculation using per unit information:
Q(P – V) DOLS = Q(P – V) – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
3,750(800 – 400) DOL3,750 units = 3,750(800 – 400) – 1,000,000
52
Operating Leverage Measurement of DOL Calculation using per unit information:
Q(P – V) DOLS = Q(P – V) – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
3,750(800 – 400) DOL3,750 units = 3,750(800 – 400) – 1,000,000 = 3 times
53
54
Operating Leverage Measurement of DOL Calculation using per unit information:
Q(P – V) DOLS = Q(P – V) – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
3,750(800 – 400) DOL3,750 units = 3,750(800 – 400) – 1,000,000 Interpretation: If sales change 1%, then
= 3 times EBIT will change 3% in the same direction.
Operating Leverage Measurement of DOL Calculation using Income Statement Information
S – VC DOLS = S – VC – F
55
Operating Leverage Measurement of DOL Calculation using Income Statement Information
S – VC DOLS = S – VC – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
56
Operating Leverage Measurement of DOL Calculation using Income Statement Information
S – VC DOLS = S – VC – F Example:
Q = Price = Variable costs = Fixed Costs =
Sales 3,750 units x $3,000,000 $800 per unit $400 per unit $1,000,000 per year.
57
Operating Leverage Measurement of DOL Calculation using Income Statement Information
S – VC DOLS = S – VC – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units Variable Costs $800 per unit x $1,500,000 $400 per unit $1,000,000 per year.
58
Operating Leverage Measurement of DOL Calculation using Income Statement Information
S – VC DOLS = S – VC – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
3,000,000 – 1,500,00 DOL3,750 units = 3,000,000 – 1,500,000 – 1,000,000
59
Operating Leverage Measurement of DOL Calculation using Income Statement Information
S – VC DOLS = S – VC – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
3,000,000 – 1,500,00 DOL3,750 units = 3,000,000 – 1,500,000 – 1,000,000 = 3 times
60
Operating Leverage Measurement of DOL Calculation using Income Statement Information
S – VC DOLS = S – VC – F Example:
Q = Price = Variable costs = Fixed Costs =
3,750 units $800 per unit $400 per unit $1,000,000 per year.
3,000,000 – 1,500,00 DOL3,750 units = 3,000,000 – 1,500,000 – 1,000,000 = 3 times Same Answer as before
61
62
Operating Leverage Degree of Operating Leverage
Degree of Operating Leverage is highest when the firm is closest to break-even point--DOL falls as sales rise
Quantity 2,500 (QB) 3,250 3,750 5,000
DOL Undefined 4.33 3 2
63
Operating Leverage Degree of Operating Leverage
Degree of Operating Leverage is highest when the firm is closest to break-even point--DOL falls as sales rise Quantity 2,500 (QB) 3,250 3,750 5,000
DOL Undefined 4.33 3 2
The higher the sales level above break-even, the less EBIT (in %) changes as sales change
64
Operating Leverage Degree of Operating Leverage
Degree of Operating Leverage is highest when the firm is closest to break-even point--DOL falls as sales rise Quantity 2,500 (QB) 3,250 3,750 5,000
DOL Undefined 4.33 3 2
The higher the sales level above break-even, the less EBIT(in %) changes as sales change If Fixed Costs = $0, Degree of Operating Leverage = 1
Financial Leverage Degree of Financial Leverage Finance a portion of the firm’s assets with securities that have fixed financial costs Debt Preferred Stock
65
Financial Leverage
66
Degree of Financial Leverage Finance a portion of the firm’s assets with securities that have fixed financial costs Debt Preferred Stock
Financial Leverage measures changes in earnings per share (NI) as EBIT changes.
Financial Leverage
67
Degree of Financial Leverage Finance a portion of the firm’s assets with securities that have fixed financial costs Debt Preferred Stock
Financial Leverage measures changes in earnings per share as EBIT changes. Degree of Financial Leverage (DFL) at one level of EBIT:
% Change in EPS DFLEBIT = % Change in EBIT Unique Level of EBIT
Financial Leverage Measurement of DFL EBIT DFLEBIT = EBIT – I
68
69
Financial Leverage Measurement of DFL EBIT DFLEBIT = EBIT – I
Total Fixed Financing Costs
Financial Leverage Measurement of DFL EBIT DFLEBIT = EBIT – I Example:
EBIT = $500,000 Interest Charges = $200,000
70
Financial Leverage Measurement of DFL EBIT DFLEBIT = EBIT – I Example:
EBIT = $500,000 Interest Charges = $200,000 500,000 DFLEBIT=500,000 = 500,000 – 200,000
71
Financial Leverage Measurement of DFL EBIT DFLEBIT = EBIT – I Example:
EBIT = $500,000 Interest Charges = $200,000 500,000 DFLEBIT=500,000 = 500,000 – 200,000 = 1.67 times
72
Financial Leverage Measurement of DFL EBIT DFLEBIT = EBIT – I Example:
EBIT = $500,000 Interest Charges = $200,000 500,000 DFLEBIT=500,000 = 500,000 – 200,000 = 1.67 times
Interpretation: For 1% change in EBIT (from an existing level of $500,000) Earnings Per Share will change 1.67%
73
DFL S - VC - F DFL = --------------------S - VC - F - I
74
Combined Leverage Degree of Combined Leverage Measures changes in Earnings Per Share given changes in Sales
75
Combined Leverage Degree of Combined Leverage Measures changes in Earnings Per Share given changes in Sales Combines both Operating and Financial Leverage
76
Combined Leverage Degree of Combined Leverage Measures changes in Earnings Per Share given changes in Sales Combines both Operating and Financial Leverage Computed for a specific level of sales
77
Combined Leverage Degree of Combined Leverage Measures changes in Earnings Per Share given changes in Sales Combines both Operating and Financial Leverage Computed for a specific level of sales
% Change in EPS DCLS = % Change in Sales Unique Level of Sales
78
Combined Leverage Measurement of DCL DCLS = DOLS x DFLEBIT
79
Combined Leverage Measurement of DCL DCLS = DOLS x DFLEBIT Example: DFLEBIT = 1.67 DOLS = 3.0
80
Combined Leverage Measurement of DCL DCLS = DOLS x DFLEBIT Example: DFLEBIT = 1.67 DOLS = 3.0 DCL3,750 = 3.0 x 1.67
81
Combined Leverage Measurement of DCL DCLS = DOLS x DFLEBIT Example: DFLEBIT = 1.67 DOLS = 3.0 DCL3,750 = 3.0 x 1.67
= 5.0 times
82
Combined Leverage Measurement of DCL DCLS = DOLS x DFLEBIT Example: DFLEBIT = 1.67 DOLS = 3.0 DCL3,750 = 3.0 x 1.67
= 5.0 times Interpretation: When sales change 1%, Earnings Per Share (NI) will change 5.0%
83
Combined Leverage Measurement of DCL--Alternative Computation DCLS =
Q(P – V) Q(P – V) – F – I
84
85
Combined Leverage Measurement of DCL--Alternative Computation DCLS = Q = Price = Variable costs = Fixed Costs = Interest =
Example:
Q(P – V) Q(P – V) – F – I 3,750 units $800 per unit $400 per unit $1,000,000 per year $200,000 per year
86
Combined Leverage Measurement of DCL--Alternative Computation DCLS = Q = Price = Variable costs = Fixed Costs = Interest =
Example:
Q(P – V) Q(P – V) – F – I 3,750 units $800 per unit $400 per unit $1,000,000 per year $200,000 per year
3,750(800 – 400) DCLS = 3,750(800 – 400) – 1,000,000 – 200,000
87
Combined Leverage Measurement of DCL--Alternative Computation DCLS = Q = Price = Variable costs = Fixed Costs = Interest =
Example:
Q(P – V) Q(P – V) – F – I 3,750 units $800 per unit $400 per unit $1,000,000 per year $200,000 per year
3,750(800 – 400) DCLS = 3,750(800 – 400) – 1,000,000 – 200,000 = 5 times
88
Combined Leverage Measurement of DCL--Alternative Computation DCLS = Q = Price = Variable costs = Fixed Costs = Interest =
Example:
Q(P – V) Q(P – V) – F – I 3,750 units $800 per unit $400 per unit $1,000,000 per year $200,000 per year
3,750(800 – 400) DCLS = 3,750(800 – 400) – 1,000,000 – 200,000 = 5 times Interpretation: When sales change 1%, Earnings Per Share will change 5.0%
89 Combined Leverage
Measurement of DCL--Alternative ComputationUsing income statement. S - VC - F DCLS = --------------------S - VC - F - I