Dr. Linda E. Grobman
Superintendent of Schools Mrs. Sharon A. Learn
Business Administrator May 2, 2009
` ` ` ` ` ` `
Status quo budget Strategic plan initiatives carried forward No recommendations for additional staff Reduction of positions through attrition Collaborative decision-making process Support existing class-size guidelines Clear direction from the board to develop a budget that is under the 4.1% index
`
`
`
`
Presented taxpayers with a fiscally sound and responsible budget Reviewed all available information, solicited input from a variety of stakeholders and maintained our relentless commitment to children first. Ensured budget will reflect strategies for surviving and potentially thriving in these uncertain times. Plan for one elementary watch position
`
Children First:
◦ class size, curriculum development, classroom materials, professional development, extracurricular activities, technology, assessment standards
`
Revenue:
◦ RTSD has a revenue problem, not an expenditure problem
`
Labor Contract Obligations: ◦ salaries and benefits
`
`
`
` ` `
Recognize the high achievement of all students in the Radnor Township School District and create mechanisms for continual improvement. Assess and manage the resources, both human and material, to create systems that will responsibly focus endeavors on behalf of all students and the community. Define pathways that will upgrade and support a 21st century technology infrastructure to enhance education and operations for Radnor Township School District. Network with the Radnor community in collaborative pursuits that guide our collective work. Organize resources and create benchmarking systems to measure the effectiveness of our endeavors. Rejoice in the pride and spirit that are evident in Radnor, which reflects the uniqueness of our school district, and sets a course to aggressively meet the challenges of today and codify the hopes and promises of tomorrow.
FBLA and LifeSmarts teams had numerous business students who placed in the top 10 at those respective state championships • RMS math student – No. 1 in state • RHS has largest group of winners ever for National German Exam • RHS girls’ ice-hockey team won inaugural girls’ Flyers Cup & state championship • 2 RMS students win Joan Jarrett leadership award • 13 RHS Merit Finalists • Radnor grad Colby Cohen named MVP of the Frozen Four • 3 elementary students chosen to exhibit work in Harrisburg for PAEA Youth Art Month • RHS first public school honor code and honor council in the area • Andrew Lee finished second in the 2nd annual TruMark Financial Credit Union Financial Jeopardy Challenge • Jayne Levenberg (Drawing) and Louise Lee (Mixed Media) both won 1st place awards in the annual competition held among all art students in our congressional district; 12 RHS students have award-winning work being displayed at the Wayne Art Center. • The music department had two students representing RHS at the All-Eastern Honors Orchestra Festival in Providence, RI. this past March. • Five RHS students in the Project Lead the Way program have earned college credit this year at Rochester Institute of Technology • Blake Rosenthal -- National and International figure skater working to compete in the Olympics • Numerous Governor's School scholars: Alexa Pegues (creative writing), Dan Koo (violin), Brooke Von Pusch (art), Simon Zheng (international entrepreneurship) • Indoor Color Guard ranked 3rd in their division and qualified for the first time ever for Tri-state Championships! • Honors Jazz Band tied for third in the Yankee Division at Championships; RHS trombone section won best section award • RHS Marching Band was chosen to lead off the Mardi Gras parade at Universal Studios • Nikki (class of 2002) and Jessi (class of 2004) Lieb are both members of the USA Women's Lacrosse Team and 2009 World Cup Training Team. • The inaugural season of the RHS Squash club was a huge success, having gone from early planning to over 10 matches in just one season. • Members of the classes of 2003, 2005, 2006, and 2007 won prestigious National Council of Teachers of English Achievement Awards for writing • The RHS Meistersingers presented a combined concert with the chorus of the Moses Brown School (Providence, Rhode Island) • RHS Meistersingers will be performing a commissioned choral work made possible by the Radnor Education Foundation on their May 20 spring concert • The RHS Hi-Q team made the finals and finished 3rd. • The French/Italian club just attended its second opera of the year at the Metropolitan Opera in New York. 11 students attended a performance of Giuseppe Verdi's Il trovatore • Ithan’s Chess Club won the 2008 – 2009 Greater Philadelphia Chess Championships First Place Team for K – 3 • and much, much more…
Asset management campaign • E-team to regulate district-wide programs and operating systems • Powerful teacher observation protocol • More directed staff development • E-Finance system for purchases and accounts receivable • E-minders for all schools, saving paper & postage • Digital building operation systems in four out of five schools • Tech Paths solution for curriculum assessment • Performance Tracker for assessment system
Technology campaign • TAC • HAC • Eminders • New web site • Interactive white boards • Classrooms for the Future • Project Lead the Way • Virtual servers to reduce number of physical servers
University collaboration • Stakeholder group meetings • PTO Council • Council of Radnor Alumni • League of Women Voters • RTEA summit meetings • Monthly board budget presentations • Town hall meeting • CASE pilot district • Township/school district grounds agreement • REF business connections
ACTS grant training • Performance Pathways • Realignment of staff for RTI and REI • School-based data teams • Successful completion Special Education and Finance audits: • Building capacity for increasing schoolbased professional development • Increased uninterrupted elementary instructional time with increased intervention/enrichment time • Co-teaching in science, English and social studies as a way for students with disabilities and peers to be exposed to high level of instruction while providing specially designed instruction as described in IEPs and providing remediation to those not in special education • Evolution of co-teaching and the data we have collected that supports its success, including the numbers of RHS students accessing more rigorous curriculum than ever before
The Technology Education Department has received national Project Lead the Way certification, meaning students are now eligible for college credit • The World Language Department won the 2005 & 2006 Golden Globe Award from the Pennsylvania State Modern Language Association. The "award represents the highest level of program development that supports standards-based world language instruction." • Having forged a successful relationship with Fairmout Athletic Club in K. of P., we are a part of a growing public school squash presence, counting Conestoga, Great Valley, and Lower Merion/Harriton. RHS (and hopefully RMS) are looking forward to a much greater squash presence in RTSD as the club grows and looks forward to applying for varsity status. RHS Squash was and is a marvelous combination of community, board, and schools working together • “Invest in Excellence” • Web site photos and stories • Student achievement featured at each board meeting • National Green Schools leader • Biodiesel buses • Public relations award of honor • Byron McCook earns doctorate • ABC president Florence Hubert recognized for community service • 3 RTSD librarians were nominated for Delco Librarian of the Year; Nancy MacKenzie named LOY • Lacrosse coach Phyllis Kilgour named 2008 Coach of the Year • RHS Classrooms for the Future teacher Abby Daniels and CFF coach Andrea Brothman invited to take several students to present work at Capitol Day in Harrisburg • RHS teachers and students present work at DCIU CFF conference • Roseann Burns, Paul Wright and Carl Rosin made a presentation at the DCIU gifted conference last year to highlight Radnor's interdisciplinary sequence and selected assessments • Betsy McIlwain presented "Quality Literature for Quality Thinking" to administrators, teachers and parents at the April PAGE conference • Middle School's MLK Day of service, spearheaded by Nancy Zion and Mary Ann McCarthy• Elinor Ball (IES fifth grade) received the Delaware County Excellence in Teaching Award (2007-08) presented by the Franklin Mint Federal Credit Union's Partners in Learning Program. She was nominated for the Pennsylvania State Teacher of the Year Program in 2009 and received the National State Teacher of the Year Apple Award for commitment and excellence in the teaching profession • and much, much more…
As of March 31, 2009 Estimated Additional Title I Estimated Additional Title II-D
Estimated Additional IDEA 2009-2010 BEF Increase State Fiscal Stabilization Grants
$ $
0 3,500
$ 673,200 $ 35,806 $ 98,200
Source: American Reinvestment & Recovery Act: Preparing Our Students Today for the 21st Century Workforce - Estimated School District Allocations
`
`
Title IID - Integrating technology into the school curriculum and providing related professional development Special Education IDEA - Providing special education programs and services to students with disabilities
`
` ` ` ` ` `
BEF-Increase in instructional time ◦ Extend the school day ◦ Extend the school year ◦ Tutoring
Implementation of high-rigor curricula/advanced courses Professional development to promote college and career ready high school graduates Class size reduction Pre-k or full day kindergarten Teacher or principal incentives in struggling schools School library services
Year
1999-2000 2000-2001 2001-2002 2002-2003 2003-2004 2004-2005 2005-2006 2006-2007 2007-2008 2008-2009 2009-2010
Tax Increase
4.9 4.6 5.0 5.3 4.8 4.9 5.8 5.0 7.0 3.9
% % % % % % % % % %
Budget Increase
5.0 5.8 6.3 7.0 5.3 5.1 7.1 6.8 6.4 3.5 3.5
% % % % % % % % % % %
` `
` `
Created a framework for collaboration, cooperation and clarity Opportunity to open discussions that would redesign, consider, postpone, restage, eliminate, and enhance programs Opportunity to transform our educational delivery model Opportunity to redirect funds toward new ideas ◦ ◦ ◦ ◦ ◦ ◦
Administrators (Act 93) Principals RTEA RSPEA Operations Transportation
Items Strategic Plan – Year Two Goal 1 – Improve Communication Reconfigure district homepage to provide increased information
Savings
Explanation
712,055 500
eMinders, upgrade district site
3,500 7,500
Part of eSchool Report card revision
500
Complete
Parent online conference sign-up
6,250
Set up complete
Annual meeting of Core Team to review progress of strategic plan
5,000
Volunteer participation
25,000
Reassessed need and price
Investigate and purchase records retention service/solution for district data
12,000
Moving toward paperless
Provide access to student data assessment information to inform instruction
10,000
Revised quote
Teacher access to grade reporting from home Middle and High schools Elementary Parent access to grades online
Goal 1 - Improve Communication/Infrastructure Replace office computers
Items
Savings
Explanation
Strategic Plan – Year Two, cont’d Goal 2 – Curriculum and Assessment Provide online collaborative workspace teachers /students
50,000
Schoolwires /Google Docs
Evaluate current high school technology course – adjust middle school course
1,275
Complete
Continue to articulate student technology proficiency K-8
1,913
Ongoing
14,520
Building staff capacity
132,000
Building staff capacity
18,000
Future tech plan
Tech Mentor Program- provide support for the integration of 21st Century skills Full time technology coaches Web based access to electronic card catalog for all libraries
Items
Savings
Explanation
Strategic Plan – Year Two, cont’d Goals 2 & 5 – Curriculum and Assessment Hardware 55,500
Price reduction
180,000
Reassessed need and price
Analyze current assessment practices, identify common assessments across the district
8,160
School based data teams
Development of science common assessments
5,312
In-service days
Implement 21st century critical literacy skills in all content areas
12,750
Ongoing curriculum work
Wireless mobile laptops- all schools Classroom & lab computer replacement, printers Curriculum
Items
Savings
Explanation
Strategic Plan – Year Two, cont’d Goal 3 – Professional Development Ongoing training for the Regular Education Initiative
25,500
Application of co-teaching collaborative consultation, differentiated instruction, progress monitoring
12,750
Protocol for REI
23,400
Training in guided Inquiry for science and math
5,100
Provide training in academic vocabulary for teachers in grades K-12
2,550
Train or retrain all educational staff in the implementation of UbD and common assessments
6,375
Research and identify most promising approaches to student centered learning
Ongoing/imbedded work led by principals and supervisors
10,000
Crisis intervention training for students at risk
5,000
Provide differentiated learning opportunities to support district initiatives with accountability
9,400
Ongoing/imbedded work led by principals
Items
Savings
Explanation
Strategic Plan – Year Two, cont’d Goal 3 – Professional Development Research skills that enhance communications climate and determine policies and procedures that effect group dynamics
10,000
Ongoing/imbedded work of administrative and curricular teams
Diversity training Guidance counselors To meet the needs of all learners
1,500 23,000
In-service
Professional development offerings relevant to educational specialists
1,000
In-service
Moving IEP & GIEP from Clear Trak to IEP PLus
3,600
Spring 2009
District training, professional conferences for staff and administrators working with gifted learners
2,500
Ongoing/imbedded work of principals and supervisors
Provide professional development to support implementation of new curricula
15,000
Support 7th & 8th grade implementation of new math program
3,200
Provide mentor training to all mentors working with new teachers
3,000
Ongoing/imbedded work of principals
Items Operations Attrition one custodial position – 2 day cleaner in the Administration Building Attrition – Driveway monitor Eliminate late busses at RHS/RMS Bus A: 4:30 =12 Bus B: 4:30 = 9 Bus C: 4:30 = 8 5:30 = 3 5:30 = 4 5:30 = 2 Four Day Summer Work Week
Personnel
Savings
Explanation
59,966 27,979
Vacancy not filled, central office staff will maintain their areas
9,473 17,514
Late Runs: Low Average daily ridership
5,000
568,682
Eliminate Piano Accompanist Position
12,005
Reduce Instructional Para’s hours
89,819
(6.5 hours/bldg)
Reduce Special Education Para educators district wide
89,819
(6.5 hours/bldg)
Reduce paraprofessional training hours
11,000
Reduction in staff
Reduce Teacher Mentor supplemental
25,994
No new positions
Items
Savings
Explanation
Personnel, cont’d Teaching staff reduction (by attrition) Summer counseling hour reduction District office attrition
Materials/Supplies/Contracts
260,837
2 positions
4,909
Re-allocation
74,299
1 position
139,282
Reduce ERB Testing
14,000
Eliminate CTP4 Keep Writing Assessment
Eliminate STEM Contract
25,000
In-house training
4,300
10% reduction Asst Super Budget
15,000
Across middle and high school
4,300
NOT including medical supplies
Supply reduction Athletic Supply reduction Nursing supply reduction
Items
Savings
Explanation
Materials/Supplies/Contracts, cont’d Postage reduction Paperless vouchers for checks
17,562
Using e-minders and web-site
1,000
Advertising budget reduction
10,000
Contract with PA REAP, Monster.com and Inquirer
Reduce district contribution rate RMS & Elementary environmental trips
14,120
Reduction in District contribution
Reduce district-wide travel for conferences
30,000
All staff- attendance at professional conferences
Reduce Security Professional Services
BOTTOM LINE
4,000
1,480,485
EASY EASY High High Control Control
HIGH HIGH VALUE VALUE Long Long Term Term
LOW LOW VALUE VALUE Short Short Term Term
HARD HARD Low Low Control Control
`
What we have overlooked in better economic times that yield significant savings:
◦ Attrition one custodial position - Hire 2 day a week custodian ◦ Attrition – Driveway monitor ◦ Provide online collaborative workspace - Teachers /students ◦ Eliminate STEM Contract ◦ Postage reduction ◦ Advertising budget reduction ◦ Reduce district-wide travel ◦ TOTAL = $ 176,144
` ` ` ` ` ` ` ` ` ` ` `
Personal Choice Keystone Caremark Delta Dental Life Insurance Disability Insurance IBC Drug Property Casualty Social Security PSERS Unemployment Comp Workers Comp
15% increase 18% increase 20% increase 20% increase 5.0% increase 5.0% increase 5.0% increase 08 – 09 Rates 7.65% no chg 7.13% no chg 0.15% no chg 0.60% no chg
` ` ` ` ` ` ` ` ` ` ` `
Personal Choice Keystone Caremark Delta Dental Life Insurance Disability Insurance IBC Drug Property Casualty Social Security PSERS Unemployment Comp Workers Comp
11.11% increase 18% increase TBD TBD 5.0% increase 5.0% increase TBD TBD 7.65% 4.76% 0.15% no chg TBD
` ` ` ` ` ` ` `
State Revenue Interest Rates Federal Revenue Caremark Delta Dental Workers Comp IBC Drug Property Casualty Insurance Rates
2009-10 Radnor High School
2010-11
2011-12
2012-13
2013-14
110,500
15,000
10,000
170,000
0
0
0
0
0
0
Wayne Elementary School
37,000
18,000
0
40,000
30,000
Radnor Elementary School
30,000
30,000
0
20,000
15,000
Ithan Elementary School
69,000
246,000
200,000
200,000
0
Administration Building
124,000
0
45,000
10,000
0
Trans Bldg/Bus Replacement
689,000
668,000
746,000
450,000
450,000
$1,059,500
$977,000
$1,001,000
$890,000
$495,000
Radnor Middle School
GRAND TOTAL: