Best Of Inventory

  • Uploaded by: Ron
  • 0
  • 0
  • December 2019
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Best Of Inventory as PDF for free.

More details

  • Words: 7,997
  • Pages: 24
Best of Inventories As of Febuary 2009 Developer

PrOject Name

Location

Model House

L.A. sq.m

F.A sq.m

CASH OUT T.C.P.

SCHEDULE OF PAYMENT

Reservation

Townhouse 45 Angela 60 Ortigas Royale Ortigas Ex.Cainta 1 Bedroom Villa San Juan Elisa 50 Taytay Francesca 57 Isabela 66 SUMMERFIELD Pasig Alexandra 85 Pasig Cristina 60 Somerset Place Pasig Audrey 3 Regular 52.6 Beatrice 3-Reg.60 Corrine end unit 93 Cerritos East Carmela 88 Pasig Marvela 110 MargaritaTH 50 ReanaTH 50 Sofia- Regular 50

59 69.2 26 52 78 91 115.5 96.5 62.3 69.1 90 64 52 46 40 79.2

### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

30% 30% 10% 30% 30% 30% 30% 30% 20% 20% 20% 20% 20% 20% 20%

EXCLUSIVE/ LEAD PROJECTS PASIG/ CAINTA/ TAYTAY ### 20,000.00 6 ### 20,000.00 6 ### 20,000.00 6 ### 20,000.00 18 ### 20,000.00 18 ### 20,000.00 18 ### 40,000.00 12 ### 40,000.00 12 ### 30,000.00 6 ### 40,000.00 6 ### 50,000.00 6 ### 50,000.00 12 ### 50,000.00 12 ### 20,000.00 12 ### 20,000.00 12

Duraville

Queenstown Heights Antipolo

Duraville Duraville

Meadowood Royale Antipolo Antipolo BritannyAntipolo 1

Duraville

Antipolo Britany 2 Antipolo

Homeowners

Birmingham Homes Antipolo

135 114.5 72.1 65.1 77.5 70.4 75.5 54.8 61.7 62 74 50

Homeowners CrownAsia CrownAsia CrownAsia CrownAsia CrownAsia CrownAsia EVM Realty

Panorama Hills Antipolo Woodbwerry Antipolo Woodbery Expancion Antipolo Cottonwoods Antipolo Mille Luce Antipolo Mai Alta Antipolo Mia Vita Antipolo Victoria Ville Homes Antipolo

Beatrice-corner165 Elizabeth-Regular 83 Ysabel-Reg 81 Athens-Reg 50.4 Madrid-Reg 70 Barcelona End 86 Florence-End 99 Viena- Reg 52 Viena - End 78 Southampton 120 Northampton 120 Townhouse 50 Lot only 140 Jade 88 Carmela 102 Amber 180 Sapphire 121 Woodrow Hills 92 Amethyst 115 Monique 100

63 64 120 95 42 50 50

### ### ### ### ### ### ### ### ### ### ### ### 518,000.00 ### ### ### ### ### ### ###

20% 20% 20% 10% 10% 10% 10% 10% 10% 10% 10% 10% 30% 20% 10% 20% 20% 20% 20% 20%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

Queen-B Natalie pamela Marvela Regular unit End Unit Corner

### ### 94.00 52.00 95.40 ### 97.60 46 60 42 62 46.5 49 69 63 75

### ### ### ### ### ### ### 705,755.00 ### 767,040.00 ### ### ### ### ### ###

20% 20% 20% 20% 10% 10% 10% 20% 20% 20% 20% 20% 20% 20% 20% 10%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

Shaughnessy RRA Estate Kyle Realty

Shaughnessy Duraville

Camella

Summerfield Villas Taytay Rizal

Pacific Residences Camella Home & Communities Taguig

Colina Camella Home & Communities Laguba Mary Cris Complex Duraville Cavite

Borland Development Silver Star Realty

Masaito

Pamela Homes Subd. Cavite Pontevedra Cavite

Bellazona

Prestina Camella Home & Communities

Cavite

Cavite

59 132 132 109 72 171 91 81 Isabella 77 Allessandra 76 Diana 100 Daniella 97 Mirranda Cmplete 122 Cassandra 102 Althea 101 Shophouse 65

Antipolo 70,000.00 6 50,000.00 6 40,000.00 6 30,000.00 6 30,000.00 6 40,000.00 6 40,000.00 6 30,000.00 6 50,000.00 6 50,000.00 6 50,000.00 6 30,000.00 6 10,000.00 6 50,000.00 12 20,000.00 12 50,000.00 12 50,000.00 12 50,000.00 12 ` 12 20,000.00 6 CAVITE PROJECT 30,000.00 12 30,000.00 12 30,000.00 12 15,000.00 12 20,000.00 6 40,000.00 6 40,000.00 6 5,000.00 15 10,000.00 12 10,000.00 12 10,000.00 12 10,000.00 12 20,000.00 12 20,000.00 12 20,000.00 12 30,000.00 12

BANK PAG-IBIG 10 yrs. 5 yrs. 10 yrs. EQUITY 20/30 yrs. ESTIMATED MONTHLY PAYMENT

In-House Financing

Monthly DP

BALANCE

5 yrs.

75,000 113,150 20,583 24,669 34,139 40,539 113,375 84,875 88,833 106,167 159,833 88,833 99,633 49,200 44,000

70% 70% 90% 70% 70% 70% 70% 70% 80% 80% 80% 80% 80% 80% 80%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ###

26,659.50 40,220.30 28,224.79 25,129.00 34,449.00 40,703.00 80,600.00 60,339.34 64,138.79 64,702.45 97,409.19

154,833 80,267 94,667 25,583 32,500 38,300 38,333 27,800 39,250 33,833 37,833 21,000 25,900 37,517 19,198 84,233 60,583 28,150 34,583 60,533

80% 80% 80% 90% 90% 90% 90% 90% 90% 90% 90% 90% 70% 80% 90% 80% 80% 80% 80% 80%

### ### ### ### ### ### ### ### ### ### ### ### 362,600.00 ### ### ### ### ### ### ###

94,361.98 48,917.90 57,693.00 35,081.00 44,565.00 52,518.00 52,564.00 38,120.00 53,821.00 49,420.00 55,263.00 30,674.00 14,011.00

97,092 111,791 101,888 30,460 26,967 48,417 35,833 9,410 16,812 12,784 25,835 19,401 36,700 41,000 39,233 20,231

80% 80% 80% 80% 90% 90% 90% 80% 80% 80% 80% 80% 80% 80% 80% 90%

### ### ### ### ### ### ### 564,604.00 806,952.00 613,632.00 ### 931,260.00 ### ### ### ###

### ### 20,027.58 18,769.00 25,731.00 30,402.00

-

-

### ### 41,202.11 ### 49,241.55 ### 74,132.88 ### ### ### 5,074.00 ###

### ### ### ### ### ### ### ### ###

71,813.81 ### 37,228.77 ### 43,907.00 26,698.00 33,916.00 39,969.00 40,003.00 29,011.00 40,960.00 ### ### ###

### ###

###

###

26,076.00 ###

###

86,990.00 ### ### ### 91,283.00 ### 24,604.00 36,977.91 28,141.89 66,391.11 50,526.69 49,136.28 37,394.33

### ### ###

38,490.00 ### ### ###

-

### -

### ### ### ### 630,000 ###

90,755 ###

20,843.64 15,981.08

16,169.64 12,390.08 ### ### ### ### ###

48,582.00

31,335.00

### ### ### ###

### ### ###

Marvela 52 Lara 44 Tagaytay Meridian 102 Tagaytay Meredian Silang Cavite Lot only Duplex A 99 Duplex B 119 Single Attached124 Birmingham Plains Northampton 148 Homeowners Development Cavite Westville Homes Cavite Jasmine 36 Forte Realty & Development Covina Villas Freya 110 Masaito Cavite Siena Villas Florentina 55 Camella Home & Communities Cavite Pristina Shophouse 75 Camella Home & Communities Cavite Marvela 81 Lara 85 Terrassa Lara 77 Camella Home & Communities Cavite Marvela 119 Carmela 112 Drina 155 Florida 158 Cerritos Drina 115 Camella Home & Communities Cavite San Marino NorthCavite Ext. SMN 63 -Grandiosa TanzaCavite Clodine 67 -Mary Cris Executive Homes Belgium2- Reg 84 Duraville Cavite France 2-Regular 72 Austria- Regular 71 Denmark-Regular 50 Wellington Place Cavite Clarice2 Regular 42 Duraville Belgium2- Reg 84 Sofia- Regular 50 Montefarro Village Adria Model 50 Profriends Cavite Adria Pag Ibig 50 The one lancaster lane The Villas 43 Profriends Cavite The Alcova Ridgecrst Profriends Bacoor Cavite Madison Model80 The Windsor Mansion 120 Profriends Imus Cavite New Castle The Chesapeak Village 80 Profriends Imus Cavite Iris North East PrimaCavite Avila 50 Profriends Ville De Palm Elan Townhouse 50 Profriends Cavite California West Hills Profriends Imus Cavite Hollywood South Square Village House & Lot 32 Robinsons Homes Development Cavite Vineyard Robinson Lot only 120 Robinsons Homes Development Chester Place SA 100 Stateland Cavite Sunny Crest Village TH 55 Stateland Cavite Crystal Place Single Attached100 Stateland Cavite Alta Tierra Cypress 50 Carissa Cavite Jasmine Comp 50 Camia 48 Hamilton HeightsCavite Amilla 130 Duraville Lerida Model 130 Green Gate Homemark Green Square Green Point

81 85 101.5 8.1 ### 74 45 109 63 65 52 44 44 52 94 111 120 81 28 31 74.5 95.4 65.6 85.75 64.9 74.55 79.2 44 44 28 110 110 92 57 57

### ### 683,000.00 ### ### ### ### 853,223.00 ### ### ### ### ### ### ### ### ### ### ### 549,000.00 510,000.00 ### ### ### ### ### ### ### 680,000.00 761,600.00 560,000.00 ### ### ### 944,680.00 755,000.00

10% 10% 20% 20% 20% 20% 30% 20% 20% 20% 10% 10% 10% 10% 10% 10% 10% 10% 20% 15% 85% 10% 10% 10% 10% 10% 10% 10% 20%

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 82,350.00 ### ### ### ### ### ### ### ### ###

30,000.00 30,000.00 15,000.00 25,000.00 25,000.00 25,000.00

12 12 12 12 12 12

17,123 15,441 11,383 45,608 43,090 57,031

10,000.00 20,000.00 20,000.00 30,000.00 30,000.00 30,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 10,000.00 10,000.00 20,000.00 20,000.00 20,000.00 20,000.00 15,000.00 15,000.00 20,000.00 10,000.00 10,000.00 5,000.00 30,000.00 30,000.00 20,000.00 10,000.00 10,000.00

16

10,665

12 12 12 12

29,382 20,231 17,123 15,441

12 10 10 6 6 6 6 6 6 6 12 9 6 12 12 12 12 12

56,855 8,235 43,350 22,333 26,967 19,750 24,917 17,417 19,967 22,800 11,333 0 0 46,500 42,213 38,873 15,745 12,583

20% 20% 20% 20% 20%

### ### ### ### ###

46 45.5 43 48.6 42 24.5 92 105

374,100.00 423,720.00 ### 964,192.00 ### 754,000.00 738,000.00 485,000.00 ### ###

15% 30% 20% 20% 20%

56,115.00 ### ### ### ###

18 12 12 9 9 8 8 8

3,118 10,593 28,217 21,426 35,048

20% ### 20% ###

5,000.00 10,000.00 20,000.00 20,000.00 20,000.00 10,000.00 10,000.00 10,000.00 50,000.00 50,000.00

BULACAN PROJECT 10,000.00 18 10,000.00 12 10,000.00 12

Prime Asia

Primavera Heights Bulacan

Monterey Melrose Solano

75 75 75

32 42 54

948,600.00 ### ###

20% ### 20% ### 20% ###

Bright Homes Masaito/CitiHomes

Northgate @ Sarmiento Bulacan

homeOwners

Northgate Clasica Bulacan

Masaito/CitiHomes

Northgate Park Exec. Bulacan

Carrey Abbey Pamela Priscilla Jenny-IU

80 40 39 70 32

58 42 45 66.5 18

### 687,195.00 ### ### 285,000.00

10,000.00 10,000.00 10,000.00 10,000.00 10% 28,500.00 10,000.00

90% 90% 80% 80% 80% 80% 70% 80%

### ### 546,400.00 ### ### ### ### 682,578.40

80% 90% 90% 90% 90% 90% 90% 90% 90% 80% 85% 85% 90% 90% 90% 90% 90% 90% 90% 80% LA LA 80% 80% 80% 80% 80%

### ### ### ### ### ### ### ### ### ### 466,650.00 433,500.00 ### ### ### ### 940,500.00 ### ### 544,000.00

10,844.00 10,076.00 30,624.47 36,977.91 27,082.09 34,166.86 23,882.52 27,379.19 31,264.39 14,717.00

7,807.00 7,254.00 23,306.63 28,141.89 20,610.72 26,002.55 18,175.70 20,836.83 23,793.64 10,876.00

### ### ### 755,744.00 604,000.00

20,000.00 48,754.56 44,488.53 38,678.61 19,564.00 16,340.00

3,559.00 38,380.80 35,022.48 38,448.76 14,459.00 12,075.00

85% 70% 80%

317,985.00 296,604.00 ### ###

80% LA LA LA 80%

41,130.00 37,082.00

5,785.75 51,207.81 17,745.00

26,528.00 23,917.00 ### ### ###

### ### ###

### ###

###

3,709.15

### ### ### ### ### ### ###

### ### ### ### ### ### ### ###

### 55,000 ### 51,000 ###

139,600 ###

### ### ###

### 3,950.00 24,866.00 24,383.00 42,000 ### 28,000 ### 28,000 ###

###

70,329.00

758,880.00 874,800.00 ###

17,658.00 20,355.00 24,376.00

75,020.55 ###

0

6 6 6 6 6

10,540 18,225 21,825

80% 80% 80%

4,750

LA LA LA LA 90%

### ### ###

###

331,215 ### 138,735 ### 344,446 ### 687,264 ###

256,500.00

6,939.00

5,128.00

49.2 64 50

### ### ###

MARGARITA 85 Criselada 70 Ursula Premiere 127 TH-Inner 38 TH-End 57 TH-Corner 80 Duplex w/o garage 57

46 28 58 44 44 44 52.3

### 715,000.00 ### 576,000.00 651,740.00 719,200.00 778,350.00

Single Attached67 Inner Unit 36 Inner Unit 36 End Unit 54 End Unit 54 Corner Unit 49 Corner Unit 49 49 CORNER UNIT 54 END UNIT 36 INNER UNIT Nottingham 74 Sheringham 74

51.5 46.8 46.8 46.8 46.8 46.8 46.8 46.8 46.8 46.8 50 56

955,000.00 591,032.00 591,032.00 650,870.00 650,870.00 713,728.00 713,728.00

### ###

15,000.00 10,000.00 18 10,000.00 18 10,000.00 18 10,000.00 15 SAN MATEO RIZAL 40% ### 10,000.00 12 5,000.00 15 30% ### 10,000.00 18 10,000.00 20 30% ### 10,000.00 18 10,000.00 20 30% ### 10,000.00 20 30% ### 10,000.00 18 30% ### 10,000.00 18 30% ### 18 5,000.00 20% ### 20,000.00 18 20% ### 20,000.00 18

Duplex 100 Single Attached100 Eastforbes Mansion 61 Cainta Rizal Bernice Eunice EU 63 Cassandra 67 Agatha 137 Cheateau De Regina Single Attached100 Fortune Marikina Greenheights Subd. 80 Coceepcion 1 Townhouse Suburbia East Ph3 Reg, Unit 100 Parang Marikina Enhanced 100 120

60 60 85 85 85 136 82 112 80 80

### ### ### ### ### ### ### ### ### ###

30% 30% 30% 30% 30% 30% 30% 50% 20% 20%

Felicidad HomeOwners

Felicidad Village Montalban Birmingham Meadows Montalban

HomeOwners

Birmingham Place Cainta Rizal

Rowhouse 40 Hse & Lot 144 2 Storey TH 50 Gloucester Cor130 Southampton 130 Townhouse 57 Lessandra 40

18 134 50 90 62 64 46

300,000.00 ### ### ### ### ### 773,000.00

Bristlecome 300 Lot Only 180 Juliana premium 240 Sophia 156 Jeannelle SD 120 Katrina DX 80

190

Profriends Carissa

Lancaster Place Bulacan Tiera del Sueno Trails Bulacan

CARMELA BELITA

84 80 80

20% ### 20% ###

10,000.00 20,000.00 20,000.00

6 12 12

26,333 23,700

15,000.00

12

19,833

LA 80% 80%

463,652 ###

### ###

32,789.00 29,495.00

23,596.00 ### 21,225.00 ###

### ###

80% 80% 80% LA LA LA LA

952,000.00 572,000.00 ###

14,255.00 ### 10,678.00 22,793.00 ###

###

14,838.00 31,674.00

573,000.00

10,706 13,508 12,318 10,462 15,100 16,367

60% LA 70% LA 70% LA 70% 70% 70% 70% 80% 80%

60,000 62,500 46,233 46,608 47,358 80,038 71,000 112,500 54,129 55,062

70% 70% 70% 70% 70% 70% 70% 50% 80% 80%

### ### ### ### ### ### ### ### ### ###

180,000 70,000 46,967 37,167 54,655

LA 70% 70% 90% 90% 80%

page3 Green Leaf

Bulacan

New Apec

Marilao Grand Villas Bulacan

Marigold New Apec

Greenbrier Village San Mateo Villa San Mateo Ph5 San Mateo

New Apec

PORTOBELLO HOMESSan Mateo

HomeOwners

Birmingham Alberto San Mateo

Trend Realty

Mariville

Gent Corp.

Gentville Residences Marikina

B&E Realty

BANFF Domicille Realty EEI Realty

810,500.00 739,100.00 627,700.00

20% 20% 20% 30%

### ### ### ###

9,600

31,833 9,851 10,848

### ### 54,000 ### 81,740 ### 109,200 ### 118,350 ###

14,548.47

### 86,032 ###

413,722.40

11,466.00

455,609.00

12,647.00

499,609.60 567,350.00 517,370.00 439,390.00 ### ###

13,888.00

140,870 ### 203,728 ### 15,996.43

4,424.46

14,587.25

4,224.87

12,388.60

29,408.76 31,875.72

3,709.16

21,733.13 23,556.22 ###

### ###

San Mateo

### ### ### ### ### ### ### ### ### ###

MARIKINA PROJECT 25,000.00 12 25,000.00 12 30,000.00 18 30,000.00 18 30,000.00 18 50,000.00 18 50,000.00 12 50,000.00 12 50,000.00 12 50,000.00 12

### ### 49,308.96 49,708.90 50,508.80 85,361.91

36,248.04 36,542.05 37,130.07 62,751.32

### ### ### ### ###

### ### ### ### ###

34,281.00 66,684.63 67,834.46

### ###

### ###

26,509.00 68,604.00 54,298.00 35,482.00

### ### 50,698.00 ### 40,119.00 ### 26,221.00

### ### ### ### ###

### 921,600.00 ###

31,651.00

26,458.00

###

35,078.00

27,782.00

RIZAL PROJECT

La Hacienda 2 Camella Homes & Communities

Rizal

Moldex

Metrogate Tagaytay Tagaytay

Forte Realty

Tagaytay Greenville Tagaytay

Sunnyvale 1 Batangas Hacienda San Benito Milrose Development Corp. Batangas Acerhomes Landworks

St. Agustin

### ### ### ### ### ###

30% ### 20% ### 30% ### 20%

100 229

369,000.00 ###

20% 20%

Margareth 119 Pamela-LO 116 Expanded,Beatrice 129 Nicole 80 St.Joseph Residences Rodriguez Rizalcom,inner lot 60

### ### ### ### 360,000.00

30% 30% 30% 24%

Eastwood Residences Montalban Monte Brisa Montalban

Lot Only Farm Lots

### ### ### ### 36 ### 72 ### 71 ###

30% 30% 10% 10% 20% 20%

50,000.00 30,000.00 50,000.00 50,000.00 30,000.00

12 6 6 6 6 6

TAGAYTAY PROJECT 100,000.00 10,000.00

20,000.00 30,000.00 ### 20,000.00 BATANGAS 73,800.00 10,000.00 ### 25,000.00 MONTALBAN ### 15,000.00 ### 25,000.00 ### 20,000.00 86,400.00 20,000.00 CALOOCAN

70% 80%

30,000

### 980,000.00 ### ### ### -

12 12 12

41,716 28,145

70% LA 80%

6 6

12,300 34,426

80% 80%

295,200.00 826,232.00

8,493.04 20,980.88

6,721.76 14,887.48

18 18 18 3

22,574 41,720 25,284 28,800

70% 70% 70% 76%

948,126.73 ### ### 273,600.00

23,644.44 43,697.02 26,482.22

18,286.75 33,795.53 20,481.50

### ### ### ### 819,830 ###

528,067 ###

Valiant Realty K-Bon

Queensville Calooocan North Kaloocan Calooocan

Duplex Townhouse

Globe Asiatique

Crystal East Valley Binangonan St.Monique Valais Binangonan

47 Monique Classique 132 Victorian Single132

GrandHomes

The Ridge at Canyonwoods Batangas

GrandHomes Camella Prestige AS Dynamic

Filinvest Filinvest

Federal Land

Federal Land

Phinma DMCI

DMCI DMCI DMCI DMCI

DMCI

DMCI DMCI DMCI DMCI DMCI

Skywealth Land

77 30

B-2E Building B B-3A B-4B C-1F Building C Canyon Cove South wing-1 st flr Batangas Trevi Tower 1 Bedroom Makati Hampton GardenPasig Studio Unit Rear Corner Bali Oasis 2BR 39.96 Studio Unit One Oasis Ortigas Ave. Studio Unit 1 Bdrm 2 bdrm Marquinton(Toledo Tower) 1 bdrm Marikina 2 bdrm 3 bdrm Marquinton(Cordova Tower) 1 bdrm Marikina 2 bdrm 3 bdrm Fountain Breeze Paranaque Inner Unit 30 Paranaque Middle Unit - East 30 Raya Garden Merville 2BR - Inner Unit48 Merville 2BR - Inner Unit48 Merville 3BR - End Unit 66 East Raya 2BR - Inner Unit69.5 Magnolia Place Q.C. 2BR - Inner Unit71 Q.C. 2BR - Inner Unit72.5 Ohanna Place Las Pinas 2BR - Inner Unit70.5 Cypress Tower C-5 2BR - Inner Unit46 2BR - Inner Unit56 2BR - Inner Unit55 Tivoli Garden Guadalupe 2BR - Inner Unit71.5 2BR - Inner Unit51.5 2BR - Inner Unit50.5 Rosewood PointeTaguig 2BR - Inner Unit57 Royal Palm Taguig Dansalan GardenMandaluyong1BR - End Unit 43.86 1BR - Inner Unit41 Ilumina Tower Sta.Mesa Manila Circulo Verde C5 Road 2BR-Bi Level 80 C5 Road 1BR 43 Sofia Tower Roces Q.C. 1BR 33 1BR-Bi Level 40 2BR 46.5 2BR-Bi Level 47.5 El Pueblo

Windland Tower E.Rodriguez QC

63 20

### 370,000.00

69 108

392,198.00 ### ###

80 105 80 60 88 20.40 19.25 36.50 39.75 22.05 22.02 32.66 45.04 28.10 46.30 71.00 22.10 45.00 58.00 30 30 71.5 58 88 49.5 42 49.5 42 42 48 48 48 48.5 41.5 48

### ### ### 780,000.00 ### ### 914,000.00 ### ### ### ### ### ### ### ### ### ### ### ### ### ### 990,000.00 ### ### ### ### ### ### ### ### ### ### ### ### ### ###

43.86 ### 41 ### 80 33 40 46.5 47.5

### ### ### ### ### ### ### 877,500.00 910,000.00 ###

30% ### 20,000.00 70,000.00 5,000.00 BINANGONAN 15% 58,829.70 10,000.00 20% ### 10,000.00 20% ### 10,000.00 CONDOMINIUM

6 12

64,505 5,416.67

70%

12 12 24

4,902 41,667 31,683

85% 80% 80%

333,368.30 ### ###

20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 16% 16% 16% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20% 20%

20,000.00 20,000.00 20,000.00 20,000.00 50,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 20,000.00 15,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00

6 6 6 6 6 6 12 12 12 3 24 12 12 12 24 24 24 24 24 24 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3

176,000 234,500 181,333 26,000 205,333 61,989 15,233 31,850 33,533 155,580 11,888 22,460 33,060 46,092 13,419 29,846 41,685 9,203 18,064 34,396 95,280 66,000 173,053 174,933 256,700 198,867 186,867 210,333 177,800 163,267 184,400 185,200 216,067 197,267 192,200 194,867

80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 50% 50% 50% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80% 80%

### ### ### 624,000.00 ### ### 731,200.00 ### ### ### ### ### ### ### ### ### ### 690,238.99 ### ### ### 792,000.00 ### ### ### ### ### ### ### ### ### ### ### ### ### ###

### ### ### ### ###

26,604.06 18,428.45 48,319.78 48,844.71 71,675.52 55,527.35 52,176.72 58,729.06 49,645.14 45,587.16 51,487.98 51,711.36 60,329.92 55,080.60 53,665.89 54,410.48

21,343.44 14,784.45 38,765.14 39,186.27 57,502.57 44,547.50 41,859.42 47,116.11 39,828.42 36,572.86 41,306.87 41,486.07 48,400.42 44,189.09 43,054.12 43,651.47

20,000.00 20,000.00

3 3

177,000 163,400

80% 80%

### ###

49,421.76 45,624.38

39,649.22 36,602.72

20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00

3 3 3 3 3 3 3 3 3 3

397,333 226,467 93,520 114,750 131,883 132,667 86,667 58,500 60,667 106,167

80% 80% 80% 80% 80% 80% 80% 80% 80% 80%

### ### ### ### ### ### ### 702,000.00 728,000.00 ###

110,943.02 63,233.80 26,112.56 32,040.38 36,824.33 37,043.05 24,198.98 16,334.31 16,939.29 29,643.75

89,005.40 50,730.09 20,949.12 25,704.79 29,542.77 29,718.25 19,413.93 13,104.40 13,589.75 23,782.06

### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### -

903,070.00 300,000.00

8,876.09

47,579.00 72,359.00

18,567.37 38,821.25 40,873.25 43,440.89 26,946.00 29,439.00 46,049.00 58,546.00

1,800.00

32,266.00 49,071.00

### ### ### 74,224.58 ###

### ### ### ### ### 8,196.37 ### ###

### ### ###

34,850.99 17,892.00 19,547.00 30,577.00 38,874.00 ### ### ### ### ### ###

### ### ### ### ### ###

DURAVILLE ALL PROJECT

Britanny I(1) Antipolo Location Model LA FA

Antipolo Athens-Reg 50.4 65.1

Antipolo Madrid-Reg 70 77.5

Antipolo Barcelona End 86 70.4

Brittany II(2) Antipolo Antipolo Florence-End 99 75.5

Viena- Reg Viena - End 52 sq.m 78 sq.m LA 54.8 sq.m 61.7 sq.m FA CASH OUT 1,668,000.00 2,355,000.00 TCP 10% 10% % 166,800.00 235,500.00 = 30,000.00 50,000.00 Res. Fee SCHEDULE OF PAYMENT

Model

Clarice2 Reg Belgium2- RegSofia- Reg 42 sq.m 84 sq.m 50 sq.m 64.9 sq.m 74.55 sq.m 79.2 sq.m CASH OUT 1,045,000.00 1,198,000.00 1,368,000.00 10% 10% 10% 104,500.00 119,800.00 136,800.00 15,000.00 15,000.00 20,000.00 SCHEDULE OF PAYMENT

6 months 31,666

Monthly DP 6 months

Monthly DP 6 months

2,070,000.00

90%

Model

10 yrs.

Location

Pasig

Pasig

Pasig

Location

Model

Audrey 3 Reg.

Beatrice 3-Reg.

Corrine end unit

Model

LA

52.2 sq.m

60 sq.m

93 sq.m

FA

62.3 sq.m

69.1 sq.m

90 sq.m

% = Res. Fee Monthly DP

90% 5 yrs.

1,535,000.00 10% 153,500.00 30,000.00

2,300,000.00 10% 230,000.00 40,000.00

% = Res. Fee Monthly DP

5 yrs. 10 yrs. 5 yrs. 10 yrs.

TCP % = Res. Fee

6 months

6 months

Location

Cavite

Model

Regular unit 72 sq.m 95.4 sq.m

CASH OUT 2,665,000.00 3,185,000.00 4,795,000.00 20% 20% 20% 533,000.00 637,000.00 959,000.00 30,000.00 40,000.00 50,000.00 SCHEDULE OF PAYMENT

Beatrice-cor Elizabeth-Reg 165 sq.m 83 sq.m LA 135 sq.m 114.5 sq.m FA CASH OUT 4,645,000.00 2,408,000.00 TCP 10% 10% % 929,000.00 481,600.00 = 70,000.00 50,000.00 Res. Fee SCHEDULE OF PAYMENT

6 months

Monthly DP 6 months

Monthly DP 6 months

52,564.00 40,003.00

5 yrs. 10 yrs.

6 months

99,500.00 BALANCE 2,132,000.00 2,548,000.00 IN-HOUSE FINANCING 64,138.79 64,702.45 41,202.11 49,241.55 BANK FINANCING 29,974.95 34,381.44 24,905.81 28,561.75

22,800 30,916 BALANCE 1,501,200.00 2,119,500.00 IN-HOUSE FINANCING 38,120.00 53,821.00 29,011.00 40,960.00

FA

Cavite

10 yrs.

83,833.33 80%

6 months

LA

Cavite

17,466.67 19,466.67 BALANCE 940,500.00 320,000.00 1,231,200.00 IN-HOUSE FINANCING 23,882.52 27,379.19 31,264.39 18,175.70 20,836.83 23,793.64

Somerset Place Pasig

TCP

Antipolo

Mary Cris Executive Homes Ph. 5 Cavite

Cavite

CASH OUT 1,950,000.00 2,298,000.00 10% 10% 195,000.00 229,800.00 30,000.00 40,000.00 SCHEDULE OF PAYMENT 6 months 6 months 6 months 20,583.00 27,500 31,633 BALANCE 1,381,500.00 1,755,000.00 2,068,200.00 IN-HOUSE FINANCING 35,081.00 44,565.00 52,518.00 26,698.00 33,916.00 39,969.00

TCP

Antipolo

Wellington Place Cavite Location

Location

6 months

151,500.00 3,836,000.00

80%

97,409.19 74,132.88

5 yrs.

53,932.41 44,811.76

10 yrs.

Antipolo

6 months

143,167 71,933 BALANCE 3,716,500.00 1,926,400.00 IN-HOUSE FINANCING 43,874.11 25,993.88 36,447.62 21,593.94

Cavite

Cavite

Cavite

Model

Belgium2- Reg

France 2-Reg

Austria- Reg

LA

84 74.5

FA TCP % = Res. Fee

90% 5 yrs.

Mary Cris Complex Cavite

LA FA TCP % = Res. Fee

5 yrs. 10 yrs.

Cavite

End Unit Corner 171 sq.m 90.5 sq.m 103.5 sq.m 97.6 sq.m CASH OUT 1,618,000.00 2,905,000.00 2,150,000.00 10% 10% 10% 161,800.00 290,500.00 215,000.00 20,000.00 40,000.00 40,000.00 SCHEDULE OF PAYMENT 23,633.33

90%

Cavite

6 months

6 months

41,750.00 29,166.67 BALANCE 1,456,200.00 2,614,500.00 1,935,000.00 IN-HOUSE FINANCING 36,977.91 66,391.11 49,136.28 28,141.89 50,526.69 37,394.33

72 95.4 CASH OUT

1,340,000.00 10% 1,340,000.00 20,000.00

1,618,000.00 10% 161,800.00 20,000.00

71 65.6 1,185,000.00 10% 118,500.00 20,000.00

SCHEDULE OF PAYMENT Monthly DP 6 months

6 months

6 months

19000.00

23633.33 BALANCE

16416.67

14,916.67

Queenstown Heights Antipolo Antipolo

Location

90%

1,206,000.00

5 yrs.

IN-HOUSE FINANCING 30,624.47 36,977.91 27,082.09 23,306.63 28,141.89 20,610.72

10 yrs.

1,456,200.00

Meadowood Royale Antipolo Ysabel- Reg. Model 81 sq.m LA 72.1 sq.m FA CASH OUT 2,840,000.00 TCP 20% 586,000.00 40,000.00 Res. Fee SCHEDULE OF PAYMENT Monthly DP 6 months 88,000.00 BALANCE 2,272,000.00 80% IN-HOUSE FINANCING 57,693.00 5 yrs. 43,907.00 10 yrs. Location

1,066,500.00

Hamilton Heights Cavite Location Model

Cavite Amilla

Cavite Lerida Model

130 130 92 105 CASH OUT 4,397,045.00 4,741,675.00 TCP 20% 20% % 879,409.00 948,335.00 = 50,000.00 50,000.00 Res. Fee SCHEDULE OF PAYMENT LA

FA

Monthly DP

80% 5 yrs. 10 yrs. 5 yrs. 10 yrs.

BALANCE 2,091,600.00 IN-HOUSE FINANCING 70,329.00 75,020.55 BANK FINANCING 29,974.95 34,381.44 24,905.81 28,561.75

New Apec Development Corp.

Location Model LA FA TCP % = Res. Fee

Marilao Grand Villas Bulacan Bulacan Bulacan Bulacan TH-End TH-Cor. Duplex w/o garage 57 80 57 44 44 52.3 CASH OUT 576,000.00 651,740.00 719,200.00 778,350.00 30% 30% 30% 30% 169,800.00 10,000.00 10,000.00 10,000.00 10,000.00 SCHEDULE OF PAYMENT Bulacan TH-Inner 38 44

Monthly DP 18 months

9,433 LA

18 months

18 months

18 months

Vill San Mat Location

San Mateo

Model

Inner Unit 36sq.m 46.80

LA FA

CASH O TCP % = Res. Fee

4,541

54,000

81,740

109,200

3,226.00

Pag-Ibig 20/30 yrs. 3,775.00 4,075.00

5,000.00

SCHEDULE OF Monthly DP

6,066 7,890 BALANCE 485,000.00 560,000.00 600,000.00 850,000.00 Equity

591,032.00 30%

15 5,735

BALAN LA 70%

500,000.00

In-House Fi

118,350

5 yrs.

Equi 4,424.00

86,032

Pag-Ibig 20 3,326.00 PORTOBELLO HOMES

BOSTON HEIGHTS SAMPLE COMPUTATION AS OF FEBRUARY 10, 2009

Guitnang Bayan I, San Mateo Rizal SAMPLE COMPUTATION

TOWNHOUSE INNER

PAG-IBIG FINANCING CORNER UNIT

END UNIT

INNER UNIT

TCP

860,500.00

789,100.00

677,700.00

DISC

50,000.00

50,000.00

50,000.00

NEW TCP

810,500.00

739,100.00

627,700.00

LOANABLE

650,000.00

620,000.00

550,000.00

10,000.00

10,000.00

5,000.00

150,500.00

109,100.00

72,700.00

8,361.11

6,061.11

4,038.89

1st-29th yr

4,887.41

4,675.52

4,109.91

30th year

4,424.46

4,224.87

3,709.16

TCP

860,500.00

789,100.00

677,700.00

DISC

50,000.00

50,000.00

50,000.00

NEW TCP

810,500.00

739,100.00

627,700.00

30%DP

243,150.00

221,730.00

188,310.00

RES. FEE

10,000.00

10,000.00

5,000.00

Mo DP @18 mos

12,952.80

11,762.78

10,183.89

567,350.00

517,370.00

439,390.00

15,996.43

14,587.25

12,388.60

RES. FEE TOTAL EQUITY MO EQUITY @18mos MONTHLY AMORT.

LOT AREA FLOOR AREA TCP LESS DISCOUNT NEW TCP RESERVATION FEE LOANABLE NEP MTP

IN-HOUSE FINANCING

70% BALANCE 5 years M.A.

ESTIMATED PAG-IBIG AMORTIZATION

1st- 29th YR. 30th YR.

BOSTON HEIGHTS SAMPLE COMPUTATION AS OF FEBRUARY 10, 2009

BOSTON HEIGHTS SAMPLE COMPUTATION AS OF FEBRUARY 10, 2009

TOWNHOUSE END

TOWNHOUSE CORNER

LOT AREA FLOOR AREA TCP LESS DISCOUNT NEW TCP RESERVATION FEE LOANABLE NEP MTP

54 sqm. 44sqm.

LOT AREA FLOOR AREA 824,764.00 30,000.00 794,764.00 10,000.00 675,000.00 109,764.00 4,989.27

ESTIMATED PAGIBIG AMORTIZATION 1ST-29TH YR 30TH YR

TCP LESS DISCOUNT NEW TCP RESERVATION FEE LOANABLE NEP MTP

ESTIMATED PAGIBIG AMORTIZATION 5,067.14 4,590.79

1ST-29TH YR 30TH YR

Vill San Mateo Ph. 5 San Mateo

San Mateo

San Mateo

Inner Unit 36 sq.m 46.80

End Unit End Unit 54.00 54.00 46.80 46.80 CASH OUT 591,032.00 650,870.00 650,870.00 30% 30% 30% 174,309.00 192,261.00 10,000.00 10,000.00 10,000.00 SCHEDULE OF PAYMENT 18 20 18 9,683 7,043 10,681 BALANCE 406,722.00 500,000.00 448,609.00 In-House Financing 11,466.00 12,647.00 Equity 140,870

San Mateo

Corner Unit 49.00 46.80

Corner Unit 49.00 46.80

713,728.00 713,728.00 30% 30% 211,118.00 10,000.00 10,000.00 20 10,186

20 11,728

500,000.00

492,609.00 13,888.00

203,728

Pag-Ibig 20/30 yrs. 3,326.00

3,326.00

36 sqm. 44 sqm.

22

San Mateo

694,440 30,000.00 664,440.00 5,000.00 570,000.00 89,440.00 4,065.00

G-IBIG AMORTIZATION

4,289.45 3,875.49

60 sqm. 44sqm. 898,752.00 30,000.00 868,752.00 10,000.00 740,000.00 118,752.00 5,397.82

GIBIG AMORTIZATION 5,573.08 5,073.33

HomeOwners Development Corp.

Birmingham Meadows Montalban

Birmingham Place Cainta Location

Cainta Rizal

Model LA FA TCP % = Res. Fee Monthly DP

Cainta Rizal

Cainta Rizal

Location

Gloucester Cor Southampton 130 130 90 62 CASH OUT 2,818,000.00 2,230,000.00 10% 10% 281,800.00 223,000.00 50,000.00 50,000.00 SCHEDULE OF PAYMENT

Townhouse 57 64

Model

6 months

6 months

6 months

38,633

28,833 BALANCE 2,536,200.00 2,007,000.00 IN-HOUSE FINANCING 68,604.00 54,298.00 50,698.00 40,119.00 BANK FINANCING 55,777.00 28,217.00 35,657.00 23,445.00

90% 5 yrs. 10 yrs. 5 yrs. 10 yrs.

Montalban Hse & Lot 144 134

LA FA

Montalban 2 Storey TH 50 50

1,639,660.00 20% 327,932.00 30,000.00

3,600,000.00 1,400,000.00 30% 30% 1,080,000.00 420,000.00 50,000.00 30,000.00

TCP % = Res. Fee Monthly DP

49,655

6 months 171,666

6 months 65,000

1,311,728.00

70% 2,520,000.00

980,000.00

35,482.00 26,221.00

5 yrs. 10 yrs.

26,509.00

15,223.00

5 yrs. 10 yrs.

35,430.00 29,438.00

13,778.00 11,448.00

Northgate Clasica Bulacan

Model

Nottingham 74 50

Sheringham 74 56

Model

Pamela 39 45

Priscilla 70 66.5

1,473,000.00 20% 294,600.00 20,000.00

TCP

LA FA

CASH OUT

Res. Fee

CASH OUT

18 months 15,100

18 months 16,367

10 yrs.

29,408.76 21,733.13

31,875.72 23,556.22

Bank Financing 5yrs. 10 yrs.

12,700.56

1,687,264.00

Monthly DP

6 months

6 months

28,833

90% 5 yrs.

29,500 BALANCE 1,827,000.00 2,043,000.00 IN-HOUSE FINANCING 49,420.00 55,263.00

6 months

16,000 1,134,000.00 30,674.00

5 yrs.

Model LA

Res. Fee

Fa

Cash Out 518,000.00 30% % 155,400.00 = 10,000.00 Res. Fee Down Payment 6 months Monthly Dp 24,233 Balance 70% 362,600.00 In-House Financing 14,011.00 5 yrs. TCP

10yrs.

BANK FINANCING 25,686.00 28,723.00

15,943.00

10 yrs.

Birmingham Plains Cavite North Hampton Model 148 LA 74 Fa Cash Out 2,704,400.00 TCP 30% % 811,320.00 = Loaction

Equity 1,015,000 1,135,000 Pag-Ibig Financing 14,562.00 16,283.00

630,000 9,038.00

Res. Fee

10,000.00

10,000.00

DOWN PAYMENT Monthly DP

LA

Panorama Hills Antipolo Lot only 140

Down Payment 6 months

6 months 55,741 627,000.00

6 months 112,877 1,000,000.00

Equity 344,446

687,264

Pag-Ibig Financing 4,471.00

16,567.76 13,765.95

Res. Fee

Loaction

Monthly Dp

Balance 1,178,400.00

In-House Financing 5 yrs.

1,016,446.00

=

Balance 80% 1,087,200.00

=

Antipolo

%

DOWN PAYMENT Monthly DP

%

Bank Financing

Bulacan

=

TCP

Antipolo

10 yrs.

Location

%

FA

In-House Financing

San Mateo

1,359,000.00 20% 271,800.00 20,000.00

Southampton Northampton Townhouse 120 120 50 62 74 50 CASH OUT 2,030,000.00 2,270,000.00 1,260,000.00 10% 10% 10% 203,000.00 227,000.00 126,000.00 50,000.00 50,000.00 30,000.00 SCHEDULE OF PAYMENT

LA

Balance

San Mateo

TCP

Model

DOWN PAYMENT

Location

FA

Antipolo

CASH OUT

Birmingham Alberto

LA

Birmingham Homes Antipolo Location

9,147.00

5 yrs.

In-House Financing 51,207.81 Bank Financing 41,633.77 26,615.83

Casimiro Dev. / Forte Realty Corp. Westville Homes Cavite Loaction Jasmine Model 36 sq.m LA 45 sq.m Fa Cash Out 853,223.00 TCP 20% % 170,644.60 = 10,000.00 Res. Fee Down Payment 16 months Monthly Dp 10,665.00 Balance 682,578.40 80% In-House Financing 17,745.00 5 yrs. Bank Financing 5 yrs. 14,059.07

Tagaytay Greenville Loaction Model LA Fa TCP % = Res. Fee Monthly Dp

70%

5 yrs. 10 yrs.

5 yrs.

Tagaytay Sophia 156.00 36.00

Tagaytay Jeannelle SD 120.00 72.00 Cash Out 1,668,632.00 2,327,067.00 30% 500,590.00 20,000.00 30,000.00 Down Payment 12 months 12 months 40,049 49,938 Balance 1,168,042.00 1,699,000.00 In-House Financing 31,651.00 26,458.00 Pag-Ibig Financing

Tagaytay Katrina DX 80.00 71.00 1,688,712.00 20% 337,742.00 20,000.00 12 months 26,445 1,349,369.00 35,078.00 27,782.00

East Forbes Mansions East Forbes Mansion

East Forbes Mansion

Sumulong Highway, Cainta Rizal

Sumulong Highway, Cainta Rizal

Model Lot area Floor area TCP 30% DP Res.fee 18 mos DP 70% Balance

Bernice Eunice Cassandra Agatha Model Bernice 61sq.m 63sq.m 67sq.m 137sq.m Lot area 61sq.m 85sq.m 85sq.m 85sq.m 136.50sq.m Floor area 85sq.m 2,774,000.00 2,796,500.00 2,841,500.00 4,802,250.00 TCP 2,774,000.00 832,200.00 838,950.00 852,450.00 1,440,675.00 30% DP 832,200.00 30,000.00 30,000.00 30,000.00 50,000.00 Res.fee 30,000.00 44,566.66 44,941.66 45,691.66 77,259.72 18 mos DP 44,566.66 1,941,800.00 1,957,550.00 1,989,050.00 3,361,575.00 70% Balance 1,941,800.00 IN-House Financing IN-House Financing 5yrs(18%) 49,308.96 49,708.90 50,508.80 85,361.91 5yrs(18%) 49,308.96 10yrs(19%) 36,248.04 36,542.05 37,130.07 62,751.32 10yrs(19%) 36,248.04 15yrs(21%) 35,546.82 35,835.14 36,411.78 61,537.39 15yrs(21%) 35,546.82 BANK Financing BANK Financing 5yrs(10%) 41,257.50 41,592.14 42,261.42 71,423.51 5yrs(10%) 41,257.50 10yrs(11.25%) 27,023.81 27,243.00 27,681.39 46,782.66 10yrs(11.25%) 27,023.81 15yrs(11.25%) 22,376.23 22,557.72 22,920.71 38,736.94 15yrs(11.25%) 22,376.23

Model Lot area Floor area TCP 30% DP Res.fee 18 mos DP 70% Balance

East Forbes Mansion

East Forbes Mansion

Sumulong Highway, Cainta Rizal

Sumulong Highway, Cainta Rizal

Bernice Eunice Cassandra Agatha Model Bernice 61sq.m 63sq.m 67sq.m 137sq.m Lot area 61sq.m 85sq.m 85sq.m 85sq.m 136.50sq.m Floor area 85sq.m 2,774,000.00 2,796,500.00 2,841,500.00 4,802,250.00 TCP 2,774,000.00 832,200.00 838,950.00 852,450.00 1,440,675.00 30% DP 832,200.00 30,000.00 30,000.00 30,000.00 50,000.00 Res.fee 30,000.00 44,566.66 44,941.66 45,691.66 77,259.72 18 mos DP 44,566.66 1,941,800.00 1,957,550.00 1,989,050.00 3,361,575.00 70% Balance 1,941,800.00 IN-House Financing IN-House Financing 5yrs(18%) 49,308.96 49,708.90 50,508.80 85,361.91 5yrs(18%) 49,308.96 10yrs(19%) 36,248.04 36,542.05 37,130.07 62,751.32 10yrs(19%) 36,248.04 15yrs(21%) 35,546.82 35,835.14 36,411.78 61,537.39 15yrs(21%) 35,546.82 BANK Financing BANK Financing 5yrs(10%) 41,257.50 41,592.14 42,261.42 71,423.51 5yrs(10%) 41,257.50 10yrs(11.25%) 27,023.81 27,243.00 27,681.39 46,782.66 10yrs(11.25%) 27,023.81 15yrs(11.25%) 22,376.23 22,557.72 22,920.71 38,736.94 15yrs(11.25%) 22,376.23

East Forbes Mansion Sumulong Highway, Cainta Rizal

Eunice Cassandra Agatha 63sq.m 67sq.m 137sq.m 85sq.m 85sq.m 136.50sq.m 2,796,500.00 2,841,500.00 4,802,250.00 838,950.00 852,450.00 1,440,675.00 30,000.00 30,000.00 50,000.00 44,941.66 45,691.66 77,259.72 1,957,550.00 1,989,050.00 3,361,575.00 IN-House Financing 49,708.90 50,508.80 85,361.91 36,542.05 37,130.07 62,751.32 35,835.14 36,411.78 61,537.39 BANK Financing 41,592.14 42,261.42 71,423.51 27,243.00 27,681.39 46,782.66 22,557.72 22,920.71 38,736.94

East Forbes Mansion Sumulong Highway, Cainta Rizal

Eunice Cassandra Agatha 63sq.m 67sq.m 137sq.m 85sq.m 85sq.m 136.50sq.m 2,796,500.00 2,841,500.00 4,802,250.00 838,950.00 852,450.00 1,440,675.00 30,000.00 30,000.00 50,000.00 44,941.66 45,691.66 77,259.72 1,957,550.00 1,989,050.00 3,361,575.00 IN-House Financing 49,708.90 50,508.80 85,361.91 36,542.05 37,130.07 62,751.32 35,835.14 36,411.78 61,537.39 BANK Financing 41,592.14 42,261.42 71,423.51 27,243.00 27,681.39 46,782.66 22,557.72 22,920.71 38,736.94

Greenbrier Subdivision Greenbrier Subdivision Loaction

San Mateo

Single Attached 67 51.5 FA Cash Out 955,000.00 TCP 40% % 382,000.00 = 10,000.00 Res. Fee Down Payment Monthly Dp 12 31,833 Balance 60% 573,000.00 In-House Financing 14,548.47 5 yrs. Pag-Ibig Financing 20/30 yrs. 8,427.56 Model LA

PrOject Name

DevelOper

Location

Model House

L.A. sq.m

Montefarro Village

Lancaster Place

Location

Cavite

Cavite

Location

Model

Adria Model 50 44

Adria Pag Ibig 50 44

Model

LA FA

Bulacan

84 49.2 Cash Out 1,647,662.00

LA Fa

CASH OUT 680,000.00

TCP

20%

%

761,600.00 166,600.00

=

TCP % =

10,000.00

Res. Fee

10,000.00

Res. Fee

DOWN PAYMENT Monthly DP

12 13,050

9 15,511 LA - 612,000.00

6 75,608 Balance

LA

In-House Financing 14,717.00

10,000.00 Down Payment

Monthly Dp

Balance 80% 544,000.00

5 yrs.

F.A sq.m

Equity 10,876.00

10 yrs.

5 yrs.

463,652

Pag-Ibig Financing 20/30 yrs. 10,830.00

Bank Financing 5yrs. 10 yrs.

Equity The Chesapeak Village

139,600

Pag-Ibig Financing

Location

4,071.00

Cavite

Iris 80 92 Fa Cash Out 1,527,000.00 TCP 20% % 305,400.00 = 20,000.00 Res. Fee Down Payment 12 Monthly Dp 29,509 Balance 1,221,600.00 LA In-House Financing 33,048.00 5yrs. 24,423.00 10 yrs. Pag-Ibig Financing 20/30 yrs. Model LA

CASH OUT

SCHEDULE OF PAYMENT

T.C.P.

Reservation One Lancaster Land

The Alcova Ridgecrest

Cavite

Location

Location

The Villas 43 28 Cash Out 560,000.00 30%

Model LA Fa TCP %

6 3,333 Balance

LA

In-House Financing 20,000.00 5yrs. 3,559.00 10 yrs. Pag-Ibig Financing 20/30 yrs.

Madison Model 80 110 Fa Cash Out 1,700,000.00 TCP 20% % 340,000.00 = 30,000.00 Res. Fee Down Payment 12 Monthly Dp 32,208 Balance 1,360,000.00 LA In-House Financing LA

5,000.00 Down Payment

Monthly Dp

5yrs. 10 yrs.

Pag-Ibig Financing 20/30 yrs.

North East Prima Location

Cavite

Avila 50 LA 57 Fa Cash Out 944,680.00 TCP 20% % 188,936.00 = 10,000.00 Res. Fee Down Payment 12 Monthly Dp 17,623 Balance 80% 723,200.00 In-House Financing 19,564.00 5yrs. 14,459.00 10 yrs. Pag-Ibig Financing 20/30 yrs. Model

Cavite

Model

= Res. Fee

Monthly DP

Ville De Palm Location

Cavite

Elan Townhouse 50 57 Fa Cash Out 755,000.00 TCP 20% % 151,000.00 = 10,000.00 Res. Fee Down Payment 12 Monthly Dp 14,581 Balance 80% 604,000.00 In-House Financing 16,340.00 5yrs. 12,075.00 10 yrs. Pag-Ibig Financing 20/30 yrs. Model LA

BALANCE

In-House Financing

BALANCE

5 yrs.

Windsor Mansion Location

Cavite

New Castle #REF! 110 Fa Cash Out 2,500,000.00 TCP 20% % 5,000.00 = 30,000.00 Res. Fee Down Payment 12 Monthly Dp 48,541 Balance 2,000,000.00 LA In-House Financing 54,106.00 5yrs. 39,986.00 10 yrs. Pag-Ibig Financing 20/30 yrs. Model LA

10 yrs.

BANK 5 yrs. 10 yrs.

EQUITY

PAG-IBIG 20/30 yrs.

Date Client Name Project Preferred Unit Model Lot Area (sqm) Floor Area (sqm)

Total Selling Price Downpayment

20%

Reservation Fee Net Downpayment Months to Pay

-

Monthly Downpayment

Balance 80% Bank Financing 25 years 20 years 15 years 10 years 5 years In-House Financing 15 years 10 years 5 years PAGIBIG Financing 30 years 20 years 10 years

#DIV/0!

-

-

Interest % Factor

Interest %

11 11 11 11 9.5

0.01 0.01 0.01 0.01 0.02

21 18 18

0.02 0.03

10.5 10.5 10.5

0.01 0.01 0.01

7 7 7

Factor

0.01 0.01 0.01

Project: SAN CLEMENS Townhomes Location Marikina Model A Lot Area (sq.m.) 120 Floor Area (sq.m.) 162 Sample Computation Total Contract Price 4,500,000.00 Down Payment 10% 450,000.00 Res. Fee 50,000.00 Down Payment Net DP 400,000.00 Months to Pay 12 Monthly Dp 33,333.33 Balance 80% 3,600,000.00 In-House Financing 5 yrs. @ 12.5% 101,240.73 Bank Financing 10 yrs. @ 12.5% 52,695.43 15 yrs. @ 12.5% 44,370.79 20 yrs. @ 12.5% 40,901.08

HUMAN SHELTER REALTY CROP. Inventory as of MAY 2008 Tel No, 9410701,9336380,4095765 NAME OF PROJECT

LOCATION

MODEL

L.A

F.A

CONTRACT

HOUSE

sqm

sqm

PRICE

CASH OUT

SCHEDULE OF PAYMENT Reservation

BALANCE

mothly DP

IN-HOUSE 5 YSR

10 YRS

BANK 10 YRS

EQUITY

15 YRS

PAG-IBIG 20-30 YRS

EXCLUSIVE PROJECTS Greenbrier Village

Guiniyang SMR

Single Attached

67

51.5

935,000

40%

374,000

10,000

12

Rowhouse

33

21.5

405,000

50%

202,500

10,000

6

30,333

60%

561,000

50%

197,500

14,243.79

8,427.56

Ortigas Royale

Ortigas Ex.Cainta

1 Bedroom

26

1,235,000

30%

370,500

20,000

24

Villa San Juan

Taytay

Alessandra

50

118

2,796,000

30%

838,800

20,000

18

70%

1,957,200

45,541

34,061

Francesca

57

78

1,827,000

30%

528,100

20,000

18

70%

1,559,754

36,293

27,108

Isabela

52

91

2,231,630

30%

699,489

20,000

18

A

75

32

945,500

20%

179,100

10,000

12

14,925

80%

756,400

17,600

10,419.00 9,078

B

75

42

1,093,500

20%

208,700

10,000

12

17,392

80%

874,800

20,355

12,050.00 10,499

C

75

54

1,309,500

20%

251,900

10,000

12

20,902

80%

1,047,600

24,376

E

44

82.61 2,890,000

30%

867,000

30,000

12

69,750

70%

2,023,000

47,072

Primavera Heights

Grand Monaco

Bulacan

Townhouse

864,500

4,990

14,431.00 12,573 31,410.39

22,677

Rent to Own 30% DP payable in 2 yrs Villa Corsica

Cainta

Quadroplex

76.4

150

3,861,573

30%

1,158,472

Somerset Place

Mangahan Pasig

Audrey 3 Regular

52.6

62.3

2,300,000

20%

460,000

Beatrice 3-Reg.

60

69.1

2,730,000

20%

546,000

Sofia-Reg

50.1

79.2

1,568,000

10%

Beatrice -Reg.

70.2

97

2,015,000

10%

30,000

10 % DP

11mos

8% 13thmos 70% bank or iN-hose

360,738

21,312,590

21,312.98 2,735,166

24

47,020

70%

2,703,101

30,000

6

71,666

80%

1,840,000

40,000

6

84,333

80%

2,184,000

55,459

42,207

156,800

20,000

6

22,800

90%

1,411,200

35,835

27,272

201,500

30,000

6

28,583

90%

1,813,500

48,050

35,046

PASIG CITY

Queenstown Heights

San Luis

25,346.00 21,494

Meadowood Royale

Mayamot

Ysabel-Reg

81

72.1

2,840,000

20%

568,000

40,000

6

88,000

80%

2,272,000

57,693

43,907

Antipolo Britanny 1

San Isidro

Athens-Reg

50.4

65.1

1,535,000

10%

153,500

30,000

6

20,583

90%

1,381,500

35,081

26,698

Madrid-Reg

70

77.5

1,950,000

10%

195,000

30,000

6

27,500

90%

1,755,000

44,565

33,916

Barcelona End

86

70.4

2,298,000

10%

229,800

40,000

6

31,633

90%

2,068,200

52,518

39,969

Florence-End

99

75.5

2,300,000

10%

230,000

40,000

6

31,666

90%

2,070,000

52,564

40,003

Viena- Reg

52

54.8

1,668,000

10%

166,800

30,000

6

22,800

90%

1,501,200

38,120

29,011

Viena - End

78

61.7

2,355,000

10%

235,500

50,000

6

30,916

90%

2,119,500

53,821

40,960

Rowhouse-Reg

50

27.5

275,800

10%

27,780.00

5,000

6

3,793

90%

248,040

6,298

4,793

Lot only

100

250,000

10%

25,000.00

5,000

6

3,330

90%

225,000

5,713

4,348

Belgium2- Reg

84

74.5

119,800

10%

1,198,000

15,000

6

17,466

90%

1,078,200

27,379

20,836

Reg, Unit

100

120

4,069,500

20%

813,900

50,000

12

63,658

80%

3,255,600

83,355

42,573.00 34,488

Enhanced

100

120

4,153,500

20%

830,700

50,000

12

65,058

80%

3,322,800

85,282

43,452.00 35,200

Premium

100

140

4,809,500

20%

961,900

50,000

12

75,991

80%

3,847,600

98,752

Single Attached

54

22

713,000

20%

142,600

5,000

12

11,466

80%

570,400

14,484

10,278

Double Attached

36

22

593,000

15%

5,000

12

7,333

LA

500,000

Bernice

68

85

2,848,125

30%

854,438

30,000

10

82,443

70%

1,993,688

50,619

39,853

Eunice EU

65

85

2,780,625

30%

834,188

30,000

10

80,418

70%

1,946,438

49,420

38,909

Agatha SD

137

137

4,739,125

30%

1,437,937

50,000

10

138,793

70%

3,317,388

85,188.00

67,020

Inner Unit

36

46.8

591,032

5,000

15

5,735

LA

500,000

Inner Unit

36

46.8

591,032

30%

174,309

10,000

18

9,683

70%

406,722

End Unit

54

46.8

650,870

10,000

20

7,043

LA

500,000

Antipolo Britany 2 Cristina Village MCCP-8 Wellington

San Isidro Plaridel Gen Trias

Suburbia East Ph3

Happy Homes

Imus Cavite

0 Eastforbes Mansion

Villa San Mateo Ph5

Cainta Rizal

Guitnang Bayan

50,315.00 40,760 93,000

3,889

86,032

3,326

140,870

3,326

11,466

Marilao Grand Villas

Marilao

End Unit

54

46.8

650,870

Corner Unit

49

46.8

713,728

Corner Unit

49

46.8

713,728

TH-Inner

38

44

TH-End

57

44

TH-Corner

80

Duplex w/o garage 57

30%

10,000

18

10,681

70%

448,609

10,000

20

10,186

LA

500,000

10,000

20

11,728

70%

492,609

544,000

5,000

15

3,600

LA

651,740

10,000

18

4,541

LA

44

719,200

10,000

18

6,066

52.3

778,350

10,000

15

7,890

30%

192,261 211,118

12,647 203,728

3,326

485,000

54,000

3,226

560,000

81,740

3,775

LA

600,000

109,200

4,075

LA

850,000

118,350

4,424

13,888

RCBC BANK

PAG-IBIG FINANCING

10%DP-12mos /20yrs 11%

15%DP

DP-12mos

30yrs10.5%

Margarita-IU

48

46

1,002,502

10%

100,250

10,000

12

100,502

7,542

9,310

150,502

11,709

8,251

Margarita-EU

88

46

1,343,929

10%

143,392

10,000

12

134,929

10,411

12,479

201,929

15,995

11,060

Margarita-CL

74

46

1,268,200

10%

126,820

10,000

12

127,200

9,767

11,777

191,200

15,101

10,438

Gen.Trias.cavite

Drina

117

81

2,057,190

10%

206,190

St.Joseph Residences

RodrIguez Rizal

com,inner lot

60

360,000

24%

86,400

20,000

3

Greengate Homes

Malagasang

Townhouse

36

Baypoint

Cawit Cavite

Gabriele

160

2,268,000

30%

680,400

30,000

10

34,251

24,840

Birmingham Meadows

Rodriguez,Rizal

Hse & Lot

144

134

3,600,000

30%

1,080,000

50,000

6

171,666

70%

2,520,000

2 Storey TH

50

50

1,400,000

30%

420,000

30,000

6

65,000

70%

980,000

26,509

Birmingham Alberto

Gitnang Bayan

Nottingham

74

50

1,280,800

20%

256,160

50,000

6

34,360

80%

1,024,640

27,716

20,482

Shringham

74

56

1,388,800

20%

277,760

50,000

6

37,960

80%

1,111,040

30,053

Gloucester Cor

130

90

2,818,000

10%

281,800

50,000

6

38,633

90%

2,536,200

Southampton

130

62

2,230,000

10%

223,000

50,000

6

28,833

90%

Townhouse

57

64

1,639,660

20%

327,932

30,000

6

49,655

Southampton

120

62

2,030,000

10%

203,000

50,000

6

Northampton

120

74

2,270,000

10%

227,000

50,000

Townhouse

50

50

1,260,000

10%

126,000

518,000

30%

Lessandra

Tierra del Fuego

Bacoor Cavite

Tierranevada

Birmingham Place

Birmingahm Homes

Cainta Rizal

Antipolo

42

540,000

76%

273,600

5,000

3,891 1,378,566

13,061 35,430

29438

13,778

11,448

14,405

11,969

22,209

15,620

12,979

68,604

50,698

55,777

35,657

1,409,000

20,215

2,007,000

54,298

40,119

28,217

23,445

1,115,000

15,997

80%

1,311,728

35,482

26,221

18,442

15,223

819,830

11,762

28,833

90%

1,827,000

49,420

25,686

1,015,000

14,562

6

29,500

90%

2,043,000

55,263

28,723

1,135,000

16,283

30,000

6

16,000

90%

1,134,000

30,674

15,943

630,000

9,038

155,400

10,000

6

24,233

70%

362,600

14,011

201,590

10,000

12

15,965

80%

806,360

20,476

10,000

12

11,641

85%

844,000

149,700

8,698

6,556

80%

276,024

7,009

Panorama Hills

Cupang,Antipolo

Lot only

140

Evergreen

Binan

Dallas

80

30

1,007,950

20%

Reno SA Comp

80

30

934,700

15%

Lot only

50

345,030

20%

69,006

Richtone Ville

28,800

10,000 9 OTHER PROJECT

14,529

47

42

800,000

20%

160,000

80%

640,000

17,314

Makina Greenheights

Phase 2 Ipil St.

Cherylyn

122

95

3,611,150

20%

722,230

70%

2,527,805

381,115

Greenheights Subd.

Moroco St.

Townhouse

80

112

2,700,000

50%

1,350,000

50,000

12

10,833

50%

1,350,000

34,281

Parang Marikina

Blk 12 Lot 23

Townhouse

43.5

87

1,800,000

50%

900,000

50,000

12

70,833

50%

900,000

22,584

Tierra Monte

SMR

CRI F

70

28

631,000

20%

127,000

10,000

10

11,700

80%

504,000

11,728

Victoria Homes

Dulong Bayan

Rowhouse

40

22

455,000

8

LA

325,000

130,000

Felicidad Village

Rodriguez,Rizal

Rowhouse

40

18

300,000

12

LA

270,000

30,000

Woodbwerry

Antipolo

Jade

88

63

2,251,000

20%

450,200

50,000

12

33,350

80%

1,800,800

Woodbery Expancion

Antipolo

Carmela

102

64

2,303,807

10%

2,303,807

20,000

12

17,567

90%

2,073,000

Cottonwoods

Antipolo

Amber

180

120

5,054,000

20%

1,010,800

50,000

12

80,066

80%

4,043,200

Mille Luce

Antipolo

Sapphire

121

95

3,635,000

20%

727,000

50,000

12

56,416

80%

2,908,000

Mai Alta

Antipolo

Woodrow Hills

92

42

1,689,000

20%

337,800

50,000

12

23,983

80%

1,351,200

Mia Vita

Antipolo

Amethyst

115

50

2,075,000

20%

415,000

50,000

12

30,416

80%

1,660,000

8,443

28,556

23,562

Villa Consolation

Antipolo

Rowhouse

36

56.7

680,000

10%

68,000

20,000

3

16,000

90%

396,000

10,491

7,917

Victoria Ville Homes

Antipolo

Monique

100

50

1,816,000

20%

363,200

20,000

6

57,200

80%

1,452,800

38,490

26,076

Margareth Bare

97

1,882,800

30%

564,840

30,000

12

44,650

70%

1,317,960

Townhouse

45

59

1,500,000

30%

450,000

20,000

6

71,667

70%

1,050,000

26,660

10,949

angela

60

69.2

2,263,000

30%

678,900

20,000

6

109,817

70%

1,584,100

40,220

15,832

San Jose Heights Summerfield Villas

Taytay Rizal

2,798 20,847

17,482

28,799

CAVITE PROJECT Pamela Homes Subd.

Dasma Cavite

Reg, Inside

81

46

705,755

5,000

15

6,383

LA

615,000

90,755

5806

San Marino North Ext.

Dasma Cavite

SMN

63

28

549,000

15%

82,350

10,000

10

7,300

85%

466,000

10,844

7,807

55,000

3,287

Grandiosa Tanza

Tanza Cavite

Clodine

67

31

510,000

85%

77,000

10,000

10

6,700

85%

433,000

10,076

7,254

51,000

3,054

MCCP-8 Welngtone plce

Gen Trias

Belgium2- Reg

84

74.5

1,198,000

10%

119,800

15,000

6

17,466

90%

1,078,200

27,379

20,836

Camille

117

65.1

1,786,000

10%

178,600

20,000

12

13,217

90%

1,607,400

40,817

28,963

Adria Model

50

44

680,000

20%

166,600

10,000

12

13,050

80%

544,000

14,717

10,876

Adria Pag Ibig

50

44

761,600

10,000

9

15,511

LA

612,000

139,600

4,071

5,000

6

3,333

LA

535,000

20,000

3,559 4,580

2,721

Bellasona Montefarro Village

Bucandala,Imus

The one lancaster lane

Alapan,Cavite

The Villas

43

28

560,000

Greensview

Gen Trias

RH-Bare Type

39

22

413,580

LA

409,000

The Alcova Ridgecrst

Molino Bacoor

Madison Model

80

110

1,700,000

20%

340,000

30,000

12

32,208

LA

1,360,000

36,792

27,190

The Windsor Mansion

Imus Cavite

New Castle

120

110

2,500,000

20%

5,000

30,000

12

48,541

LA

2,000,000

54,106

39,986

The Chesapeak Village

Imus Cavite

Iris

80

92

1,527,000

20%

305,400

20,000

12

29,509

LA

1,221,600

33,048

24,423

North East Prima

Mambog.Bacoor

Avila

50

57

944,680

20%

188,936

10,000

12

17,623

80%

723,200

19,564

14,459

The Ville Palma

Gen Trias

Elan Townhouse

50

57

755,000

20%

151,000

10,000

12

14,581

80%

604,000

16,340

12,075

Brentwood Subd.

Gen Trias

Single Attached

100

60

1,174,000

20%

234,800

10,000

12

23,135

80%

939,200

25,208

18,777

South Square Village

Gen Trias

House & Lot

32

374,100

15%

56,115

5,000

18

2,894

85%

317,985

Manchester Midlands

Tanza Cavite

House & Lot

32

148,793

5,000

18

7,988

Vineyard Robinson

30%

2,240

157,721

Lot only

120

423,720

30%

127,116

10,000

12

9,759

70%

296,604

IvoryVrest Village

Dasma Cavite

TH-Bare

55

42

727,700

20%

145,540

20,000

9

18,896

80%

582,160

Chester Place

Dasma Cavite

SA

100

46

1,693,024

20%

338,605

20,000

12

26,227

80%

1,354,419

24,866

Sunny Crest Village

Dasma Cavite

TH

55

45.5

964,192

20%

192,838

20,000

9

19,887

Crystal Place

Imus Cavite

Single Attached

100

43

1,577,166

20%

315,433

20,000

9

33,925

80%

1,261,733

24,383

Riviera Villas

Silang Cavite

Musella Fairview

119

156

5,808,183

30%

1,742,455

100,000

70%

4,065,728

Alta Tierra

GMA Cavite

Cypress

50

48.6

754,000

10,000

8

4,000

LA

712,000

42,000

4,737

Jasmine Comp

50

42

738,000

10,000

8

2,250

LA

710,000

28,000

4,724

Camia

48

24.5

485,000

10,000

8

2,250

LA

457,000

28,000

3,040

Lily (bare inner)

40

22.5

310,000

3,000

7

1,000

LA

300,000

10,000

1,798

3

3,333

LA

396,000 39,000

3,966

Hillsview Royale

Naic,Cavite

3,950 7,793

QUEZON CITY Smile Citihomes

Novaliches

5th flr condo

30

416,000

Cheateau De Regina

Marikina

Single Attached

100

82

2,840,000

10,000

Verona

Teresa

Criselda Basis

65

28

635,000

15%

96,000

10

8,600

85%

539,750

12,542

9,029

La Hacienda 1

Terresa

Belita

86

50

1,350,000

20%

270,000

12

21,250

80%

1,080,000

25,130

18,092

Jordan Estate

Noveleta

Jasmin Duplex

54

142

797,257

12

3,105

LA

750,000

640,000

50,000

10,000

2,200,000

29,686

24,661

15,495

12,962

11,752

47,257

4,990

Crystal East Valley

Binangonan

St,Monique Valais

Binangonan

Tagaytay Greenville

Villa Mendez

Amadeo road

Tagaytay City

392,198

15%

58,830

10,000

12

4,069

85%

333,368

Monique Classique 132

47 69

2,500,000

20%

500,000

10,000

12

41,667

80%

2,000,000

47,579

32,266

Victorian Single

132

108

3,802,000

20%

760,400

10,000

24

31,683

80%

3,041,600

72,359

49,071

Victorian Duplex

66

74

2,123,000

20%

424,600

10,000

24

17,692

80%

1,698,400

40,404

37,401

Sophia

156

36

1,668,632

30%

500,590

20,000

12

40,049

70%

1,168,042

31,651

26,458

Jeannelle SD

120

72

2,327,067

30,000

12

49,938

LA

1,699,000

Katrina DX

80

71

1,688,712

20%

337,742

20,000

12

26,445

80%

1,349,369

35,078

27,782

Birch

200

105

5,800,000

30%

1,740,000

100,000

70%

4,060,000

95,524

Larch

300

155

7,100,000

30%

2,130,000

100,000

70%

4,970,000

116,935

Redwood

300

195

8,000,000

30%

2,400,000

100,000

70%

5,600,000

190

7,900,000

30%

2,370,000

100,000

70%

5,530,000

2,658,400

40%

1,063,360

30,000

36

28,705

60%

1,595,000

528,067

49,939

Bristlecome

300

Wellingtone Courtyard

Tagaytay

Res,Condo

53.2

Northgate @ Sarmiento

SJD

Carrey

80

58

1,456,215

10,000

6

53,536

LA

1,125,000

331,215

10,291

SJD

Abbey

40

42

687,195

10,000

6

21,456

LA

600,000

138,735

3,992

SJD

Pamela

39

45

1,016,446

10,000

6

55,741

LA

627,000

344,446

4,471

Priscilla

70

66.5

1,687,264

10,000

6

112,877

LA

1,000,000

687,264

9,147

Jenny-IU

32

18

285,000

10%

28,500

10,000

6

3,803

90%

256,500

6,939

5,128

Elvira

77

44

1,302,326

10%

140,000

10,000

6

21,667

90%

1,260,000

32,685

24,350

84

49.2

1,647,662

10,000

6

75,608

LA

1,184,000

463,652

10,830

100

58.5

1,688,519

10,000

12

27,308

80%

1,350,815

35,040

29,782

Northgate Clasica Northgate Park Exec.

SJD

Residencia De Muzon Lancaster Place Golden Hills

Sta Maria

Diana

20%

337,704

Related Documents

Best Of Inventory
December 2019 20
Inventory
November 2019 61
Inventory
November 2019 62
Inventory
June 2020 31
Inventory
November 2019 63

More Documents from "zydeco.14"