Ben Graham Cheap Stocks Below Asset Value 0413

  • Uploaded by: Old School Value
  • 0
  • 0
  • April 2020
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Ben Graham Cheap Stocks Below Asset Value 0413 as PDF for free.

More details

  • Words: 484
  • Pages: 1
PRLS

Ticker 1

Ticker 2

Numbers from 2008/10 (go to SEC for accurate numbers) (Numbers From ADVFN) Figures in Millions except per share values Cash & Equivalents Restricted Cash Marketable Securities Accounts Receivable Other Receivable Receivables Inventories: Raw Materials Inventories: Work in Progress Inventories: Purchased Components Inventories: Finished Goods Inventories: Other Inventories -- Total Total Liabilities Shares Outstanding

BV $ $ $ $ $ $ $ $ $ $ $ $ $

User Input

BV Multiplier

48.90 1.00 1.00 9.40 17.08

48.90

100%

75%

$

0.75

50%

$ $

Net Net Working Capital $ Current Market Cap/Share $ Discount to Liquidation Price

Ticker 3

Net Net Value $

9.40 17.08

Total Per Share 40.25 $ 2.36 30.92 $ 1.81 23%

SOAP BV $ $ $ $ $ $ $ $ $ $ $ $ $

Figures in Millions except per share values Cash & Equivalents Restricted Cash Marketable Securities Accounts Receivable Other Receivable Receivables Inventories: Raw Materials Inventories: Work in Progress Inventories: Purchased Components Inventories: Finished Goods Inventories: Other Inventories -- Total Total Liabilities Shares Outstanding

BV $ $ $ $ $ $ $ $ $ $ $ $ $

User Input

BV Multiplier

83.10 6.00 3.10 14.87

Net Net Working Capital $ Current Market Cap/Share $ Discount to Liquidation Price

89.10

100%

75%

$

-

50%

$ $

BV Multiplier

12.70 6.20 6.20 6.10 4.50 3.40 14.10 5.50 8.41

Net Net Value $

12.70

$

4.65

$ $

7.05 5.50 8.41

Total 18.90 $ 9.67 $

Per Share 2.25 1.15 49%

100%

75%

50%

LIMC

Numbers from 2008/09 (go to SEC for accurate numbers) (Numbers From ADVFN)

Net Net Value $

User Input

Net Net Working Capital $ Current Market Cap/Share $ Discount to Liquidation Price

Ticker 4

Numbers from 2008/12 (go to SEC for accurate numbers) (Numbers From ADVFN) Figures in Millions except per share values Cash & Equivalents Restricted Cash Marketable Securities Accounts Receivable Other Receivable Receivables Inventories: Raw Materials Inventories: Work in Progress Inventories: Purchased Components Inventories: Finished Goods Inventories: Other Inventories -- Total Total Liabilities Shares Outstanding

TGAL

Numbers from 2008/12 (go to SEC for accurate numbers) (Numbers From ADVFN)

3.10 14.87

Total Per Share 86.00 $ 5.78 50.10 $ 3.37 42%

Figures in Millions except per share values Cash & Equivalents Restricted Cash Marketable Securities Accounts Receivable Other Receivable Receivables Inventories: Raw Materials Inventories: Work in Progress Inventories: Purchased Components Inventories: Finished Goods Inventories: Other Inventories -- Total Total Liabilities Shares Outstanding

BV $ $ $ $ $ $ $ $ $ $ $ $ $

9.50 21.10 13.60 13.60 5.80 5.60 7.50 18.90 9.20 13.2

User Input $

21.34

$ $

11.30 11.82

BV Multiplier

Net Net Value $

32.64

$

10.20

$ $

9.49 10.32 13.2

Total 42.01 $ 31.03 $

Per Share 3.18 2.35 26%

100%

75%

50%

$ $

18.98 10.32

Net Net Working Capital $ Current Market Cap/Share $ Discount to Liquidation Price

Related Documents


More Documents from ""