Avida Settings Cavite Sample Computation
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Avida Settings Cavite Sample Computation as PDF for free.
More details
- Words: 306
- Pages: 1
Avida Settings Cavite Sample Computation Sheet Lot Area (in sqm)
Floor Area (in sqm)
Patrice*
125
80
3,258,150
20,000
631,630
Chelsea**
155
116
4,117,050
20,000
Emellee**
155
132
4,500,300
Newbury**
195
169
Triana**
195
196
Lot Only
157
House Model
Selling Price
Reservation Fee
Downpayment Mo. Amortization 20% 12 mos @ 0%
80% Bank Financing 5yrs
10yrs
15yrs
52,636
56,454
36,180
30,683
803,410
66,951
71,223
45,645
38,710
20,000
880,060
73,338
77,813
49,869
42,291
5,579,700
50,000
1,065,940
88,828
97,018
62,177
52,729
5,792,850
50,000
1,108,570
92,381
100,683
64,526
54,721
1,434,300
15,000
271,860
22,655
24,985
16,013
13,580
* Standard Finish ** Premium Finish Notes:
1. Prices may vary based on the house finish and lot area 2. Government & other charges are inclusive of selling price for computation purposes 3. Bigger discounts & promos may be availed upon early reservation
For further inquiries and appointment, please contact:
Jayson L. Francisco Property Specialist
Cel: 09065007509 Email: [email protected]
Avida Settings Cavite Sample Computation Sheet Lot Area (in sqm)
Floor Area (in sqm)
Patrice*
125
80
3,258,150
20,000
631,630
Chelsea**
155
116
4,117,050
20,000
Emellee**
155
132
4,500,300
Newbury**
195
169
Triana**
195
196
Lot Only
157
House Model
Selling Price
Reservation Fee
Downpayment Mo. Amortization 20% 12 mos @ 0%
80% Bank Financing 5yrs
10yrs
15yrs
52,636
56,454
36,180
30,683
803,410
66,951
71,223
45,645
38,710
20,000
880,060
73,338
77,813
49,869
42,291
5,579,700
50,000
1,065,940
88,828
97,018
62,177
52,729
5,792,850
50,000
1,108,570
92,381
100,683
64,526
54,721
1,434,300
15,000
271,860
22,655
24,985
16,013
13,580
* Standard Finish ** Premium Finish Notes:
1. Prices may vary based on the house finish and lot area 2. Government & other charges are inclusive of selling price for computation purposes 3. Bigger discounts & promos may be availed upon early reservation
For further inquiries and appointment, please contact:
Jayson L. Francisco Property Specialist
Cel: 09065007509 Email: [email protected]
Floor Area (in sqm)
Patrice*
125
80
3,258,150
20,000
631,630
Chelsea**
155
116
4,117,050
20,000
Emellee**
155
132
4,500,300
Newbury**
195
169
Triana**
195
196
Lot Only
157
House Model
Selling Price
Reservation Fee
Downpayment Mo. Amortization 20% 12 mos @ 0%
80% Bank Financing 5yrs
10yrs
15yrs
52,636
56,454
36,180
30,683
803,410
66,951
71,223
45,645
38,710
20,000
880,060
73,338
77,813
49,869
42,291
5,579,700
50,000
1,065,940
88,828
97,018
62,177
52,729
5,792,850
50,000
1,108,570
92,381
100,683
64,526
54,721
1,434,300
15,000
271,860
22,655
24,985
16,013
13,580
* Standard Finish ** Premium Finish Notes:
1. Prices may vary based on the house finish and lot area 2. Government & other charges are inclusive of selling price for computation purposes 3. Bigger discounts & promos may be availed upon early reservation
For further inquiries and appointment, please contact:
Jayson L. Francisco Property Specialist
Cel: 09065007509 Email: [email protected]
Avida Settings Cavite Sample Computation Sheet Lot Area (in sqm)
Floor Area (in sqm)
Patrice*
125
80
3,258,150
20,000
631,630
Chelsea**
155
116
4,117,050
20,000
Emellee**
155
132
4,500,300
Newbury**
195
169
Triana**
195
196
Lot Only
157
House Model
Selling Price
Reservation Fee
Downpayment Mo. Amortization 20% 12 mos @ 0%
80% Bank Financing 5yrs
10yrs
15yrs
52,636
56,454
36,180
30,683
803,410
66,951
71,223
45,645
38,710
20,000
880,060
73,338
77,813
49,869
42,291
5,579,700
50,000
1,065,940
88,828
97,018
62,177
52,729
5,792,850
50,000
1,108,570
92,381
100,683
64,526
54,721
1,434,300
15,000
271,860
22,655
24,985
16,013
13,580
* Standard Finish ** Premium Finish Notes:
1. Prices may vary based on the house finish and lot area 2. Government & other charges are inclusive of selling price for computation purposes 3. Bigger discounts & promos may be availed upon early reservation
For further inquiries and appointment, please contact:
Jayson L. Francisco Property Specialist
Cel: 09065007509 Email: [email protected]
Related Documents
Avida Settings Cavite Sample Computation
June 2020 2
Lessandra Bacoor Sample Computation
May 2020 7
Eastwood Residences Sample Computation
June 2020 6
Sample Salary Computation
December 2019 5
Bollinger Bands - Sample Computation
November 2019 16