Pharmacoeconomics and Health Outcomes Group Exercise 3: Cover Sheet Last Name, First Name (PRINTED!)
1.
2.
3.
4.
Signature
Honor Code (i.e. “Submitted with honor”)
Pharmacoeconomics and Health Outcomes Group Exercise Net Present Value A manager of a community pharmacy is interested in implementing a specialized, diabetic counseling service. The costs of this program would include costs of remodeling the counseling area, purchasing patient information and counseling literature, and would require hiring a clinical pharmacist / faculty member from a local college of pharmacy for a few hours each week. The manager estimated the costs and increased store profits for this program as shown below. 1.
Assuming a comparable interest rate of 5%, compute the net present value of this program. Estimated Costs & Benefits of a Diabetic Counseling Service Now Costs
-$55,000
Benefits NPV
-$55,000 $3,141
1 Year
2 Years
3 Years
4 Years
5 Years
-$15,000
-$15,000
-$15,000
-$15,000
-$15,000
$21,000 $6,000
$25,000 $10,000
$29,000 $14,000
$33,000 $18,000
$36,000 $21,000
Net Present Value: ___________________
2.
The pharmacy’s accountant believes that a comparable interest rate of 9% is more appropriate for this project. Re-compute the net present value using this assumption. Estimated Costs & Benefits of a Diabetic Counseling Service Now Costs
-$55,000
Benefits NPV
-$55,000 -$3,868
1 Year
2 Years
3 Years
4 Years
5 Years
-$15,000
-$15,000
-$15,000
-$15,000
-$15,000
$21,000 $6,000
$25,000 $10,000
$29,000 $14,000
$33,000 $18,000
$36,000 $21,000
Net Present Value: ___________________
3.
Under what conditions would it make sense to do this project?
It’s not necessary to calculate the actual internal rate of return (IRR) for this exercise – only to realize that the IRR lies somewhere between 5 and 9%. The project would be a sound investment if you could borrow money at a rate of 5%, as if you can borrow at a rate less than your IRR, you’ll make money. However, if you could only borrow money at 9%, this would be a losing proposition (that is, you’d lose money), and the project should be abandoned.