Amortizacion Prestamo
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Amortizacion Prestamo as PDF for free.
More details
- Words: 335
- Pages: 3
Tabla de Amortizaciones Monto del préstamo Tasa de interés anual Período de pago (en meses) Duración (períodos)
Número de pago 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Pago 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57
100,000.00 8.50% 1 24
Cuota de Interés 708.33 681.15 653.78 626.21 598.45 570.49 542.34 513.98 485.42 456.66 427.70 398.53 369.16 339.57 309.78 279.78 249.56 219.13 188.49 157.62 126.54 95.24 63.72 31.97 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
Cuota de Capital 3,837.23 3,864.41 3,891.79 3,919.35 3,947.12 3,975.08 4,003.23 4,031.59 4,060.15 4,088.90 4,117.87 4,147.04 4,176.41 4,205.99 4,235.79 4,265.79 4,296.01 4,326.44 4,357.08 4,387.94 4,419.03 4,450.33 4,481.85 4,513.60 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
Saldo 100,000.00 96,162.77 92,298.35 88,406.56 84,487.21 80,540.09 76,565.02 72,561.79 68,530.20 64,470.05 60,381.15 56,263.28 52,116.24 47,939.83 43,733.84 39,498.05 35,232.26 30,936.26 26,609.82 22,252.74 17,864.80 13,445.77 8,995.45 4,513.60 0.00 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
Capital Amortizado 3,837.23 7,701.65 11,593.44 15,512.79 19,459.91 23,434.98 27,438.21 31,469.80 35,529.95 39,618.85 43,736.72 47,883.76 52,060.17 56,266.16 60,501.95 64,767.74 69,063.74 73,390.18 77,747.26 82,135.20 86,554.23 91,004.55 95,486.40 100,000.00 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96
97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
Número de pago 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Pago 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57 4,545.57
100,000.00 8.50% 1 24
Cuota de Interés 708.33 681.15 653.78 626.21 598.45 570.49 542.34 513.98 485.42 456.66 427.70 398.53 369.16 339.57 309.78 279.78 249.56 219.13 188.49 157.62 126.54 95.24 63.72 31.97 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
Cuota de Capital 3,837.23 3,864.41 3,891.79 3,919.35 3,947.12 3,975.08 4,003.23 4,031.59 4,060.15 4,088.90 4,117.87 4,147.04 4,176.41 4,205.99 4,235.79 4,265.79 4,296.01 4,326.44 4,357.08 4,387.94 4,419.03 4,450.33 4,481.85 4,513.60 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
Saldo 100,000.00 96,162.77 92,298.35 88,406.56 84,487.21 80,540.09 76,565.02 72,561.79 68,530.20 64,470.05 60,381.15 56,263.28 52,116.24 47,939.83 43,733.84 39,498.05 35,232.26 30,936.26 26,609.82 22,252.74 17,864.80 13,445.77 8,995.45 4,513.60 0.00 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
Capital Amortizado 3,837.23 7,701.65 11,593.44 15,512.79 19,459.91 23,434.98 27,438.21 31,469.80 35,529.95 39,618.85 43,736.72 47,883.76 52,060.17 56,266.16 60,501.95 64,767.74 69,063.74 73,390.18 77,747.26 82,135.20 86,554.23 91,004.55 95,486.40 100,000.00 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504 Err:504
44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96
97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120
Related Documents
Amortizacion Prestamo
November 2019 19
Cuadro Amortizacion Prestamo
November 2019 16
Amortizacion
June 2020 9
Amortizacion
August 2019 18
Amortizacion Basica.xlsx
December 2019 20