Services and a Insura ance
Other O services
Al Jazeira Services s S.A.OG
Result Update
United Securitiies LLC
Inves estment Reseaarch
RO 0.285 0
MSM M30 - 11,399
Good d Quality Investmen nt Pays… Again!
May 08, 2008
Key Figures Year
RO (,000)
Q1 200 08
Q1 20 007
FY 2007
Net sales s
1,622 2
1,24 47
5,863
Profitt from invs st
3,116 6
785 5
10 0,842
EBITD DA
3579 9
1,218
12 2,625
Net Profit P
3,446 6
1,14 43
12 2,094
Key Ratios
(%)
Year
Q1 200 08
Q1 20 007
FY 2007
NPM
212.5 5
91.7
206.3
RoA
7.6
4.7 7
3 31.2
RoE
10.7
6.9 9
4 40.4
Valu uations Year
(X)
Q1 200 08
Q1 20 007
FY 2007
0.062 2
0.03 36
0 0.097
PE (x x)
4.76
8.19 9
3 3.04
BVPS
2 0.142
0.13 33
0 0.24
V P/BV
2.08
2.22 2
1 1.22
EPS annualised a
Mark ket Price
0.285
Share es outstanding
223 3,434,340
Mark ket cap RO
63,,678,786
Relattive Price 1 mo onth
6 mo onths 12 months m
AJSS
MSM M
Service es Index
5.19% %
27.16%
7.69% %
37.32%
14.10%
1% 305.71
61.88 8%
52.03%
Reute ers
AJSS.OM
Bloom mberg
AJSSS OM
40.19%
Al Jazeira Services Comp pany SAOG is an Oman-based com mpany eng gaged in catering, housekeeping,
la aundry,
equipment e t
supply
and allied servic ces. The Company y is also engaged
in
in nvestment
activities
and
developm ment of ho otel prope erties. The e catering
business s segment is operated through its subsidiary,
Dra aeih
Ca atering
Services
y. The Inv vestment business activities Company cover ins struments s in compa anies liste ed on the Muscat Securities S Market, ov verseas markets as well priv vate equitties. AJS has a sta ake in a
restaurant chain in the Unitted Arab Emirates. The
Co ompany
also
offfers
man nagement
services for oil and d gas secttor propertty. Financiall Summary y
For the three t mon nths ended d 31 Mar 2008, Al Jazeira Services S Co ompany's revenue increased by 30% to t RO 1.622 million n as again nst 1.247 during
corresponding
period
las st
year.
ent income of the company c increased Investme to RO 3.1 million n as again nst RO 78 85 during onding period in 2007, registering a correspo growth 296% 2 .Net profit increased by 212 % to
RO 3.446 as again nst RO 1.143 millio on during Q1 2007 7.
We believe that the company y is highly benefitting fro om its in nvestmentts in the e surging g a real estate e secttor shares s in the GCC Marke ets. Accorrding to our calcula ations, forr construction and f montth of Q2 2 2008, the e company y is makin ng unreallized investment in ncome in excess off the first RO 3.4mn. 3 We e continue e with ourr buy reco ommendattion on th he stock.
S Services and Insura ance
Otther servic ces
Al Jazeir J ra Serrvices s S.A.O OG
Result Update U
United d Securitie es LLC
Invesstment Reseaarch
Major Investments (Assumed d no chang ge in the po ortfolio aftter Q3 200 07) Security Name First Gullf Bank
No. of o
Mktt value as on
Book k Value as s on
Unre ealized pro ofit
Share es
4/5/ /08 (RO ,000)
Q1 ‘08 ‘ (RO ,00 00)
Q2 08 (RO ,00 00)
2,152
1,778
374
890,2 239
ArabTec
6,161,9 911
10,014
7,752
2,262
ment Gulf Cem
1,955,0 000
1,339
1,224
115
ADCB
1,233,9 940
760
696
64
dy Cables EL Sewed
280,0 000
2,822
2,894
-72
Mobile Telecom T
382,0 000
961
993
-32
SODIC
115,0 000
1,785
1,937
-152
2,089,9 951
4,703
3,769
934
24,536
21,043
3,493
Gulfar (Oman) Total
Analysis & Outlook k
Assuming g that the e company y maintain ns its porrtfolio com mponents unchange ed from 30th
Sept 200 07, our ca alculations s show th hat it is making m un nrealized iinvestmen nt income in
excess of RO 3.49 million during the period fro om 1st to April 2008 8 to 4 May y 2008. This
sive of the income generate ed from company’s normal o operations s as well as is exclus dividend income realised du uring the month of April 200 08. Its who olly owned d subsidia ary,
atering se ervices has s long term contrac cts which regularly adds few numbers to Draieh ca its top line. Durin ng Q1 20 008 operating incom me of Al jazeira services from cateriing business was RO 1.6 million.
Considerring the profit ge enerated by regula ar business of the company and the t investme ent incom me owing to buoyant mark ket condittions, we are fore ecasting the t
company y’s FY’08 earnings to be in n excess of RO 12 2 million. Accordin ngly the EPS E estimates s for FY’08 are revised to RO O 0.052. This discou unts the cu urrent ma arket price of
the share e by 5.6 times. t Additionally, Al Jazeira shares trade t at 1 1.5 of FY 2008E bo ook value. We W expect favorab ble capita al markett scenario and efficient e manageme m ent philosophy of inv vestment will translate into o excellen nt bottom m line number which prompts us to give positiive outloo ok for the compan ny and w we mainta ain our BUY B recomme endation o on Al Jazeira Services.
S Services and Insura ance
Otther servic ces
Al Jazeir J ra Serrvices s S.A.O OG
Result Update U
United d Securitie es LLC
Invesstment Reseaarch
Income Statementt e Revenue
Operatin ng expens ses
FY 2004
Y 2005 FY
3,598
4,111
( (RO ,000)
FY 2006
007 FY 20
96 4,39
5,379
2,009
2,495
2,84 42
General and administration
996
961
817
1,025
Profit fro om operattions
564
631
70 09
839
ation Deprecia
27
23
2 26
3,4 464 50
Investment incom me / (loss)
1,812
3,972
-45 55
11,325
Dividend d from a s subsidiary
627
631
0
0
Income from asso ociate
157 209
0
205
2,19 90 23 36
4 446
388
Profit be efore taxation
2,953
5,030
2,20 08
12,222
Net proffit for the year
2,920
4,718
2,04 45
12,079
Finance charges Taxation n
33
311
16 62
Balance Sheet
RO (,0 000)
Investments in associates
1,817
1,937
1,68 80
on-currentt assets Total no
4,160
Investments at faiir value
able for sa ale Investments availa
143
2,135
4,270
18 84
2,24 46
4,192
Total cu urrent asse ets
4,133
12,759
1 12,838
16,02 23
26,4 434
Total assets
16,919
2 20,541
22,74 46
38,737
Share ca apital
6,926
8,866
12,413
12,4 413
Legal reserve
1,276
1,716
1,97 77 2,53 38
3,191
12,163
-192
-192
-27 77
2,090
d earnings s Retained Fair valu ue reserve
Total Sh hareholderrs’ equity Total no on-currentt liabilities s Total cu urrent liabiilities Total lia abilities
Total Sh hareholderr’s equity and a liabilities
289
3,067
289
1 16,270
4,921
20,49 99
6,696
32,0 041
11,127
1 15,361
16,70 01
29,908
926
1,434
4,10 02
4,126
4,866
3,745
1,94 42
4,703
16,919
2 20,541
22,74 46
38,737
5,792
5,179
6,04 44
8,829
This reportt has been prepa ared on the bassis of publicly avvailable informa ation, internallyy developed datta and other sou urces believed to be relia able. While all ccare has been ta aken to ensure tthat the facts sttated herein aree accurate and tthe estimates, o opinions and expectation ns contained heerein are fair an nd reasonable, n neither United S Securities LLC, n nor any of its em mployees shall b be, in any way, responssible for the con ntents. This sha all not be construed as an offer to buy or sell th he investments rreferred to in th his report.