West Wing Unit Unit Type Floor Area (approx) List Price Discount Net Selling Price VAT Total Contract Price Estimated Other Charges
7S 2BR Core 72.71 9,394,000.00 - 0% 9,394,000.00 1,127,280.00 10,521,280.00 526,064.00 10 (6) - 10 (22) - 80
Date
10-Apr-19 10-May-19 10-Jun-19 10-Jul-19 10-Aug-19 10-Sep-19 10-Oct-19 10-Nov-19 10-Dec-19 10-Jan-20 10-Feb-20 10-Mar-20 10-Apr-20 10-May-20 10-Jun-20 10-Jul-20 10-Aug-20 10-Sep-20 10-Oct-20 10-Nov-20 10-Dec-20 10-Jan-21 10-Feb-21 10-Mar-21
Principal and VAT
50,000.00 167,021.33 167,021.33 167,021.33 167,021.33 167,021.33 167,021.33 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 47,824.00
Estimated Ot
10-Apr-21 10-May-21 10-Jun-21 10-Jul-21 10-Aug-21 10-Sep-21 10-Sep-21
47,824.00 47,824.00 47,824.00 47,824.00 47,824.00 8,417,024.00
IMPORTANT: This table generated as of (date below) is for general reference purp must be verified by The Rise Development Company, Inc. in order to be considered No contract shall be deemed established between the recipient hereof and The Ris
PROMO PAYMENT TERM Valid only for 2BR Units only for reservations made from June1 to September 15, 2017
Buyer Seller Manager Group Reservation Date
10-Apr-19
Checks are payable to: THE RISE DEVELOPMENT COMPANY INC. 10 (22) - 80 Estimated Other Charges
Purpose of Payment Reservation 1st Downpayment 2nd Downpayment 3rd Downpayment 4th Downpayment 5th Downpayment 6th Downpayment 1st Monthly Amortization 2nd Monthly Amortization 3rd Monthly Amortization 4th Monthly Amortization 5th Monthly Amortization 6th Monthly Amortization 7th Monthly Amortization 8th Monthly Amortization 9th Monthly Amortization 10th Monthly Amortization 11th Monthly Amortization 12th Monthly Amortization 13th Monthly Amortization 14th Monthly Amortization 15th Monthly Amortization 16th Monthly Amortization 17th Monthly Amortization
1.00 2.00 3.00 4.00 5.00 6.00 7.00 8.00 9.00 10.00 11.00 12.00 13.00 14.00 15.00 16.00 17.00 18.00 19.00 20.00 21.00 22.00 23.00
526,064.00
18th Monthly Amortization 19th Monthly Amortization 20th Monthly Amortization 21st Monthly Amortization 22nd Monthly Amortization Balance Estimated Other Charges
24.00 25.00 26.00 27.00 28.00 29.00 29.00 32.00 33.00 34.00 35.00 36.00 37.00 38.00
eral reference purposes only. Prices and terms shown herein er to be considered official and are subject to change without notice. hereof and The Rise Development Company, Inc. based upon this information.
ormation.
West Wing Unit Unit Type Floor Area (approx) List Price Discount Net Selling Price VAT Total Contract Price Estimated Other Charges
7S 2BR Core 72.71 9,394,000.00 - 0% 9,394,000.00 1,127,280.00 10,521,280.00 526,064.00 20 (6) -20 (22) - 60
Date
10-Apr-19 10-May-19 10-Jun-19 10-Jul-19 10-Aug-19 10-Sep-19 10-Oct-19 10-Nov-19 10-Dec-19 10-Jan-20 10-Feb-20 10-Mar-20 10-Apr-20 10-May-20 10-Jun-20 10-Jul-20 10-Aug-20 10-Sep-20 10-Oct-20 10-Nov-20 10-Dec-20 10-Jan-21 10-Feb-21 10-Mar-21
Principal and VAT
50,000.00 342,376.00 342,376.00 342,376.00 342,376.00 342,376.00 342,376.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 95,648.00
Estimated Ot
10-Apr-21 10-May-21 10-Jun-21 10-Jul-21 10-Aug-21 10-Sep-21 10-Sep-21
95,648.00 95,648.00 95,648.00 95,648.00 95,648.00 6,312,768.00
IMPORTANT: This table generated as of (date below) is for general reference purp must be verified by The Rise Development Company, Inc. in order to be considered No contract shall be deemed established between the recipient hereof and The Ris Date Generated 10-Apr-19
PROMO PAYMENT TERM Valid only for 2BR Units only for reservations made from June1 to September 15, 2017
Buyer Seller Manager Group Reservation Date
10-Apr-19
Checks are payable to: THE RISE DEVELOPMENT COMPANY INC.
-20 (22) - 60 Estimated Other Charges
Purpose of Payment Reservation 1st Downpayment 2nd Downpayment 3rd Downpayment 4th Downpayment 5th Downpayment 6th Downpayment 1st Monthly Amortization 2nd Monthly Amortization 3rd Monthly Amortization 4th Monthly Amortization 5th Monthly Amortization 6th Monthly Amortization 7th Monthly Amortization 8th Monthly Amortization 9th Monthly Amortization 10th Monthly Amortization 11th Monthly Amortization 12th Monthly Amortization 13th Monthly Amortization 14th Monthly Amortization 15th Monthly Amortization 16th Monthly Amortization 17th Monthly Amortization
1.00 2.00 3.00 4.00 5.00 6.00 7.00 8.00 9.00 10.00 11.00 12.00 13.00 14.00 15.00 16.00 17.00 18.00 19.00 20.00 21.00 22.00 23.00
526,064.00
18th Monthly Amortization 19th Monthly Amortization 20th Monthly Amortization 21st Monthly Amortization 22nd Monthly Amortization Balance Estimated Other Charges
24.00 25.00 26.00 27.00 28.00 29.00
eral reference purposes only. Prices and terms shown herein er to be considered official and are subject to change without notice. hereof and The Rise Development Company, Inc. based upon this information.
ormation.