PIONEER ADVERTISING AGENCY Adjusted Trial Balance October 31, 1999 Account
Debit
Cash $15,200 Accounts Receivable 200 Advertising Supplies 1,000 Prepaid Insurance 550 Office Equipment 5,000 Accumulated Depreciation— Office Equipment Notes Payable Accounts Payable Interest Payable Unearned Revenue Salaries Payable C. R. Byrd, Capital C. R. Byrd, Drawing 500 Service Revenue Salaries Expense 5,200 Advertising Supplies Expense 1,500 Rent Expense 900 Insurance Expense 50 Interest Expense 50 Depreciation Expense 40 $30,190
Credit
PIONEER ADVERTISING AGENCY Income Statement For the Month Ended October 31, 1999 Revenues Service Revenue
$
40 5,000 2,500 50 800 1,200 10,000
Expenses Salaries expense Advertising supplies expense Rent expense Insurance expense Interest expense Depreciation expense
$10,600
$5,200 1,500 900 50 50 40
Total expenses
7,740
Net income
$ 2,860
10,600
$30,190
PIONEER ADVERTISING AGENCY Owner’s Equity Statement For the Month Ended October 31, 1999 C. R. Byrd; Capital, October 1 Add: Investments Net income
$
–0– 10,000 2,860 12,860
Less: Drawings C. R. Byrd, Capital, October 31
John Wiley & Sons, Inc. Accounting Principles, 5e Weygandt Fig. 03.19/W37 5/27/98
500 $12,360