Rab Kontes.xlsx
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Rab Kontes.xlsx as PDF for free.
More details
- Words: 712
- Pages: 8
rak kontes item besi L 2mm papan sekat rak 1,2x2,4 rak pameran item besi L 2mm multiplek 1,2x2,4 biaya rak ongkos jumlah biaya aquarium kontes & pameran item aqua 18x18x22 aqua 50x30x35 biaya aquarium juri kontes juri luar transport PP penginapan konsumsi uang saku juri lokal (magang) uang saku biaya juri total publikasi kontes selebaran/poster spanduk 2x1m baliho 4x8m iklan media tulis A5 jumlah biaya publikasi
jumlah 6 kotak 16 lembar 2 lembar
@ IDR IDR IDR
590,000.00 70,000.00 100,000.00
2 kotak 2 lembar
@ IDR IDR
590,000.00 150,000.00
5 rak
IDR
300,000.00
@ IDR IDR
20,000.00 60,000.00
jumlah
jumlah 200 unit 16 unit
2 orang 4 tiket 2 2 hari-malam 2 2 hari (3x1hari) 2 org
IDR 1,500,000.00 IDR 500,000.00 IDR 90,000.00 IDR 1,000,000.00
3 orang 3 orang
IDR
500 lembar 20 lembar 1 paket 2hari 1 paket 1minggu
150,000.00
IDR 6,000.00 IDR 60,000.00 IDR 5,000,000.00 IDR 2,000,000.00
operasional kontes formulir A4 kertas label ukuran kecil kwitansi air bersih pakan ikan (jentik/kutir) plastik bungkus ikan + serok sewa towa sewa mobil sewa sepeda motor konsumsi panitia kontes konsumsi panitia pameran seragam panitia sewa tempat acara tenda acara jumlah biaya operasional
200 lembar 1 pak 1 pcs 158 galon RO 1 ember 2 pak 1 unit 2 hari (1unit) 2 hari (1unit) 1 2 hari (18org) 1 2 hari (5org) 24 pcs 2 hari 5 tenda (2hari)
IDR 1,000.00 IDR 15,000.00 IDR 15,000.00 IDR 5,000.00 IDR 50,000.00 IDR 25,000.00 IDR 150,000.00 IDR 350,000.00 IDR 100,000.00 IDR 1,656,000.00 IDR 460,000.00 IDR 75,000.00 IDR 3,000,000.00 IDR 500,000.00
uang pembinaan juara dan medal UP juara 1 UP juara 2 UP juara 3 UP Grand Champion plakat UP Grand Champion Crowntail UP Grand Champion Halfmoon UP Grand Champion Doubletail UP Juara Umum medali juara 1 medali juara 2 medali juara 3 trophy Grand Champion trophy Juara umum sertifikat juamlah biaya up dan medali
39 orang 39 orang 39 orang 1 orang 1 orang 1 orang 1 orang 1 orang 39 pcs 39 pcs 39 pcs 4 pcs 1 pcs 200 lembar
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
150,000.00 100,000.00 50,000.00 200,000.00 200,000.00 200,000.00 200,000.00 500,000.00 15,000.00 15,000.00 15,000.00 50,000.00 50,000.00 6,000.00
3 orang 2 orang 5 orang 3 orang 2 orang 1 orang 1 orang 6 orang
IDR IDR IDR IDR IDR IDR IDR IDR
200,000.00 200,000.00 300,000.00 200,000.00 200,000.00 150,000.00 150,000.00 200,000.00
tim teknis tim pendaftaran tim pembagi kelas ikan tim pengurus ikan tim keamanan tim transportasi tim MC tim konsumsi tim pameran
jumlah biaya teknis TOTAL BIAYA
total IDR IDR IDR
3,540,000.00 1,120,000.00 200,000.00
total IDR IDR
1,180,000.00 300,000.00
IDR IDR IDR
6,340,000.00 1,500,000.00 7,840,000.00
total IDR IDR IDR
4,000,000.00 960,000.00 4,960,000.00
IDR IDR IDR IDR
6,000,000.00 1,000,000.00 180,000.00 2,000,000.00
IDR IDR
450,000.00 9,630,000.00
IDR IDR IDR IDR IDR
3,000,000.00 1,200,000.00 5,000,000.00 2,000,000.00 11,200,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
200,000.00 15,000.00 15,000.00 790,000.00 50,000.00 50,000.00 150,000.00 700,000.00 200,000.00 1,656,000.00 460,000.00 1,800,000.00 6,000,000.00 2,500,000.00 14,586,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
5,850,000.00 3,900,000.00 1,950,000.00 200,000.00 200,000.00 200,000.00 200,000.00 500,000.00 585,000.00 585,000.00 585,000.00 200,000.00 50,000.00 1,200,000.00 16,205,000.00
IDR IDR IDR IDR IDR IDR IDR IDR
600,000.00 400,000.00 1,500,000.00 600,000.00 400,000.00 150,000.00 150,000.00 1,200,000.00
IDR
5,000,000.00
IDR
69,421,000.00
rak kontes item besi L 2mm papan sekat rak 1,2x2,4 rak pameran item besi L 2mm multiplek 1,2x2,4 total biaya rak ongkos jumlah biaya rak aquarium kontes & pameran item aqua 18x18x22 aqua 50x30x35 jumlah biaya aquarium medali/trophy medali juara 1 medali juara 2 medali juara 3 trophy Grand Champion trophy Juara umum sertifikat jumlah biaya medali TOTAL BIAYA
jumlah 7 kotak 16 lembar 3 lembar
@ IDR IDR IDR
590,000.00 70,000.00 100,000.00
3 kotak 3 lembar
@ IDR IDR
590,000.00 150,000.00
5 rak
IDR
300,000.00
@ IDR IDR
20,000.00 60,000.00
IDR IDR IDR IDR IDR IDR
75,000.00 75,000.00 75,000.00 150,000.00 200,000.00 6,000.00
jumlah
jumlah 250 unit 20 unit
39 pcs 39 pcs 39 pcs 4 pcs 1 pcs 300 lembar
total IDR IDR IDR
4,130,000.00 1,120,000.00 300,000.00
total IDR IDR
1,770,000.00 450,000.00
IDR IDR IDR
7,770,000.00 1,500,000.00 9,270,000.00
total IDR IDR IDR
5,000,000.00 1,200,000.00 6,200,000.00
IDR IDR IDR IDR IDR IDR IDR
2,925,000.00 2,925,000.00 2,925,000.00 600,000.00 200,000.00 1,800,000.00 11,375,000.00
IDR
26,845,000.00
jumlah 6 kotak 16 lembar 2 lembar
@ IDR IDR IDR
590,000.00 70,000.00 100,000.00
2 kotak 2 lembar
@ IDR IDR
590,000.00 150,000.00
5 rak
IDR
300,000.00
@ IDR IDR
20,000.00 60,000.00
jumlah
jumlah 200 unit 16 unit
2 orang 4 tiket 2 2 hari-malam 2 2 hari (3x1hari) 2 org
IDR 1,500,000.00 IDR 500,000.00 IDR 90,000.00 IDR 1,000,000.00
3 orang 3 orang
IDR
500 lembar 20 lembar 1 paket 2hari 1 paket 1minggu
150,000.00
IDR 6,000.00 IDR 60,000.00 IDR 5,000,000.00 IDR 2,000,000.00
operasional kontes formulir A4 kertas label ukuran kecil kwitansi air bersih pakan ikan (jentik/kutir) plastik bungkus ikan + serok sewa towa sewa mobil sewa sepeda motor konsumsi panitia kontes konsumsi panitia pameran seragam panitia sewa tempat acara tenda acara jumlah biaya operasional
200 lembar 1 pak 1 pcs 158 galon RO 1 ember 2 pak 1 unit 2 hari (1unit) 2 hari (1unit) 1 2 hari (18org) 1 2 hari (5org) 24 pcs 2 hari 5 tenda (2hari)
IDR 1,000.00 IDR 15,000.00 IDR 15,000.00 IDR 5,000.00 IDR 50,000.00 IDR 25,000.00 IDR 150,000.00 IDR 350,000.00 IDR 100,000.00 IDR 1,656,000.00 IDR 460,000.00 IDR 75,000.00 IDR 3,000,000.00 IDR 500,000.00
uang pembinaan juara dan medal UP juara 1 UP juara 2 UP juara 3 UP Grand Champion plakat UP Grand Champion Crowntail UP Grand Champion Halfmoon UP Grand Champion Doubletail UP Juara Umum medali juara 1 medali juara 2 medali juara 3 trophy Grand Champion trophy Juara umum sertifikat juamlah biaya up dan medali
39 orang 39 orang 39 orang 1 orang 1 orang 1 orang 1 orang 1 orang 39 pcs 39 pcs 39 pcs 4 pcs 1 pcs 200 lembar
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
150,000.00 100,000.00 50,000.00 200,000.00 200,000.00 200,000.00 200,000.00 500,000.00 15,000.00 15,000.00 15,000.00 50,000.00 50,000.00 6,000.00
3 orang 2 orang 5 orang 3 orang 2 orang 1 orang 1 orang 6 orang
IDR IDR IDR IDR IDR IDR IDR IDR
200,000.00 200,000.00 300,000.00 200,000.00 200,000.00 150,000.00 150,000.00 200,000.00
tim teknis tim pendaftaran tim pembagi kelas ikan tim pengurus ikan tim keamanan tim transportasi tim MC tim konsumsi tim pameran
jumlah biaya teknis TOTAL BIAYA
total IDR IDR IDR
3,540,000.00 1,120,000.00 200,000.00
total IDR IDR
1,180,000.00 300,000.00
IDR IDR IDR
6,340,000.00 1,500,000.00 7,840,000.00
total IDR IDR IDR
4,000,000.00 960,000.00 4,960,000.00
IDR IDR IDR IDR
6,000,000.00 1,000,000.00 180,000.00 2,000,000.00
IDR IDR
450,000.00 9,630,000.00
IDR IDR IDR IDR IDR
3,000,000.00 1,200,000.00 5,000,000.00 2,000,000.00 11,200,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
200,000.00 15,000.00 15,000.00 790,000.00 50,000.00 50,000.00 150,000.00 700,000.00 200,000.00 1,656,000.00 460,000.00 1,800,000.00 6,000,000.00 2,500,000.00 14,586,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
5,850,000.00 3,900,000.00 1,950,000.00 200,000.00 200,000.00 200,000.00 200,000.00 500,000.00 585,000.00 585,000.00 585,000.00 200,000.00 50,000.00 1,200,000.00 16,205,000.00
IDR IDR IDR IDR IDR IDR IDR IDR
600,000.00 400,000.00 1,500,000.00 600,000.00 400,000.00 150,000.00 150,000.00 1,200,000.00
IDR
5,000,000.00
IDR
69,421,000.00
rak kontes item besi L 2mm papan sekat rak 1,2x2,4 rak pameran item besi L 2mm multiplek 1,2x2,4 total biaya rak ongkos jumlah biaya rak aquarium kontes & pameran item aqua 18x18x22 aqua 50x30x35 jumlah biaya aquarium medali/trophy medali juara 1 medali juara 2 medali juara 3 trophy Grand Champion trophy Juara umum sertifikat jumlah biaya medali TOTAL BIAYA
jumlah 7 kotak 16 lembar 3 lembar
@ IDR IDR IDR
590,000.00 70,000.00 100,000.00
3 kotak 3 lembar
@ IDR IDR
590,000.00 150,000.00
5 rak
IDR
300,000.00
@ IDR IDR
20,000.00 60,000.00
IDR IDR IDR IDR IDR IDR
75,000.00 75,000.00 75,000.00 150,000.00 200,000.00 6,000.00
jumlah
jumlah 250 unit 20 unit
39 pcs 39 pcs 39 pcs 4 pcs 1 pcs 300 lembar
total IDR IDR IDR
4,130,000.00 1,120,000.00 300,000.00
total IDR IDR
1,770,000.00 450,000.00
IDR IDR IDR
7,770,000.00 1,500,000.00 9,270,000.00
total IDR IDR IDR
5,000,000.00 1,200,000.00 6,200,000.00
IDR IDR IDR IDR IDR IDR IDR
2,925,000.00 2,925,000.00 2,925,000.00 600,000.00 200,000.00 1,800,000.00 11,375,000.00
IDR
26,845,000.00
Related Documents
Rab
June 2020 33
Rab Mess.xlsx
November 2019 44
Rab Material.xlsx
October 2019 47
Contoh Rab
May 2020 30
Rab Gizi.doc
November 2019 30
Rab Gpura.docx
December 2019 24More Documents from "Nanang Sulistiyanto"
Biomekanik Trauma: Gadar Medik Indonesia
June 2020 13