Presentation On Feasibility Of Construction Business

PRESENTATION ON FEASIBILITY OF CONSTRUCTION BUSINESS

PREPARED BY: YATIN J PATEL SANDIP TANAWALA HEMIL SHAH



Our project is based on building infrastructure named as Woodstock Willa by FUTURE REALTY ESTATE Pvt. Ltd. Location that we choose for our project in Gujarat most developed city Surat (Udhna).



Our main reason for opting this type of construction project is to untapped the potential in the Udhna area in Surat .



The scope of the project is the infrastructure to be build is unique and the demand here for living is increasing due to nearness to business.







The uniqueness of the project lies in its path breaking features and amenities like more carpet area, three sided ventilation, and vaastu sastra compliance, provision of RC walls Developed over 2000 sq.ft with 1 apartment unit. Aesthetically designed, it has block with 5 floors each of comprising 2 and 3 bedrooms. Special care for the aged people by subsidizing the rate of interest rate and private maid facility will be available

Apartment

Sq.ft.

1

1735

TOTAL

2000

*The 265 Sq.ft. is mandatory to leave according to SMC guidelines.  

   

Structure Wall Flooring Kitchen



Toilet Painting



distemper Air Condition



- made of RCC framed - fully plastered - Vitrified Tiles Used - Polished marble Platform and Ceramic Tiles - Ceramic Glazed Tiles - Walls coated with putty , good quality and lapis - Provision Of A/C in all rooms

T P Scheme (as per government)  SMC margin regulation  Survey lay out Act (SMC) 

Selection of land  Legal approval and passing of land (as per T.P. scheme by SMC)  Margin Compounding process  RCC (Footing to structure)  Inside – Outside Plaster 

Personal Capitals And Loan

Amount

Yatin Patel (Personal)

10,00,000

Sandip Tanawala (Personal)

10,00,000

Shah Hemil (personal)

10,00,000

SBI (10% Loan Taken )

25,00,000 Total 55,00,000

Apartment no.

Sq.ft.

Price per flat

1

1735

3350000

Total

2000

-

        

Land -40,00,000 Raw Material -33,05,000 Labour Expenditure -11,80,000 Extra facilities -19,10,000 Legal Provisions and approval - 1,15,000 General Expenses - 4,05,000 Salary & Wages - 4,08,000 Marketing & Promotion - 1,50,000 Miscellaneous Expenses - 72,000 TOTAL - 1,15,00,000

Installment

First Year Second Year

Advance Booking

3,00,000

2,00,000

First Installment

25,00,000

15,00,000

Second Installment

25,00,000

15,00,000

Third Installment

25,00,000

15,00,000

Fourth Installment

22,50,000

20,00,000

Installment

Customer when booking First Year

Year

Second Year Third Year

No. of Flats

First year

3

second Year

2

Third Year

0

Total Flats

5

Advance

3,00,000

2,00,000

-

First Installment

26%

23%

-

Second

26%

23%

-

Third Installment

26%

23%

-

Fourth

22%

31%

-

Booking

Installment

Installment

Estimated Balance Sheet of FUTURE Realty Estate Pvt. Ltd as on 28/02/2010 Liabilities

Rs

Rs

Owners Capital Yatin Patel

1000000

Assets

Rs

Rs

Land

4000000

Under

6942290

Construction

Shah Hemil Tanawala Sandip

1000000 1000000

3000000

Net Profit

1417290

10 % Loan

2500000

10 % Loan Interest

250000

Creditors

4000000 Total

10942290

Total

10942290

DATE

Estimated Work Program

11/10/2009

Land Procured

17/10/2009

Applying To SMC

1/11/2009

Passing by SMC

12/11/09 to 28/02/2010

Other Passing Procedure

14/03/2010

General Meeting

30/03/2010

Completion Of Project