Est.Check List
Date: 11/6/2009 Project Number: Project Description:
JC-1 Remodel
Address : 3030 Travis St.
SET UP INSTRUCTIONS I. Enter new proposal in project log & assign project number II. Set up physical file folder ( be sure to include all owner & address information on folder cover) III. WITHIN THE SAME DAY the physical file as well as project specifications are to be given to project coordinator office (Delores) At this phase, a project file is to be set up on the "R" drive database which will include all folders & file templates. The project number & owner information will also be set up with accounting at this phase Project specifications are un-bound and all Bid specific forms are to be copied in triplicate IV. Project information is to be entered on bid board SPECIFICATION REVIEW THE FOLLOWING ITEMS ARE TO BE FILLED IN Project Number: Bid Due Date:
JC-1
Plan Deposit Yes No Bid Bond 5% 10% Bid Security Amount Yes No Payment Bond Yes No Performance Bond Yes No Engineering Estimate NONE Project Duration 90 Calendar Days Liquidated Damages Yes / Per Day No Prevailing Wage Rates Yes No Insurance Requirements Limits Policy Type Standard Company Coverage General Liability Workman's Comp Auto Umbrella Yes No Builders Risk Yes No General Conditions Requirements Special Site Conditions Yes No Building Regulations Yes No Site Telephone Existing Portable Site Trailer Y/N Type Rest Rooms Y/N Site Fencing Y/N NA Type Addenda Owner Required Vendors
Long Lead Items Specialty Items
X X X X X
X X
NA NA NA NA X NA OWNER SUPPLIED
X
Job Information Job Name :
J'Ouvert Caribbean Restaurant
Job Number:
JC-1
Job address:
3030 Travis St.
City, State:
Houston, Texas
Owner Name :
Victory Properties
Owner Contact :
Monique Francis
Owner address:
N/A
City, State:
Houston, Texas
Architect#
Date Bid due:
Margin :
Time Bid due: Total Bid Amount
$39,200.00
0.00%
PROJECT #:
JC-1
DUE DATE:
9700 Richmond, Suite 250 Houston, Texas 77042 Ph: (713) 278-2220 Fx: (713) 278-2228
Owner :
Victory Properties Monique Francis N/A Houston, Texas
Job Description : Cost Code 00700 01063 01063
Job : J'Ouvert Caribbean Restaurant
3030 Travis St. Houston, Texas
Remodel Category - Description General Conditions Permit Red-lined Drwgs
Bid Summary No "General Conditions" Cost… Permits (Already Paid For)… All Mechanical, Electrical & Plumbing - Drawings
01710
Final Clean
Contractor to provide post-construction clean-up to ensure a safe work environment for new tenant…
$650.00
0
02050 02050
Demolition Pressure Wash
Contractor to "Demo" (1,265 SF) of existing VCT throughout entire space… Also Contractor is to provide & install an "acidic coat" on floors to breakdown additional debris… Contractor to "Pressure Wash" the entire restaurant area before "Floor Gloss Paint" can be used…
$619.25 $300.00
0 0
06220
Millwork
Contractor to provide & install millwork for (Front cashier station & Prep area in the kitchen)… Contractor is to use a "Poly-Plastic" top for the prep area in the kitchen. (Approx 12')
$550.00
0
07300
Roofing
Contractor to install "exhaust Hood" vent system for the gas stove/ grille…
$1,000.00
0
Drywall
Contractor to install all drywall & framing outlining the restroom & kitchen & all exterior walls (Price includes installed insulation, tape/ float & sanded)… (Price includes hanging restroom door & office door plus all hardware)… NO PAINT: Tenant will paint the space!
$6,800.00
0
Acoustical Ceiling
Contractor to install "Acoustical Ceiling & Grid" in restroom & kitchen/ office area. Approx (442 SF)… (Tenant is supplying materials)
$685.10
0
Paint
Contractor to install floor paint throughout space… (Kitchen: Clear non-slip gloss, Customer Area: Flat Black non-slip gloss). (Tenant is supplying materials)
$506.00
0
Toilet Partitions & Hardware Specialties
Contractor to install restroom accessories: (36" grab bar, 42" grab bar, mirror, tissue dispenser, paper towel dispenser & soap dispenser) Alternate: Contractor to clean & Spray on black paint at the ceiling to make it have a clean finish!
$150.00 $1,265.00
0 0
15400
Plumbing
Contractor to provide & install all the proper plumbing (including restroom fixtures) for this space… (Includes: restroom, 1 hand sink, 3 compartment sink, floor drain in kitchen & 1 mop sink)… ( This restaurant DOES NOT need a "grease trap", there is a grease disposal area outside the building)!
$6,500.00
0
15500
HVAC
Contractor to provide & install all necessary HVAC (including material) in the space.
$6,000.00
0
16000
Electrical
Contractor to provide & install all necessary elec (including material & light fixtures) throughout the space. Subtotal Profit Tax's
$12,000.00 $39,200.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
Grand Total
$39,200.00
$0.00
09250 09510 09900 10800 10000
Estimator :
Jamel A.Coleman
** Note: This is a labor only quote **
Bid Prices Alternates $0.00 $0.00 $2,174.65
0 0 0
JC-1
00700 General Conditions
Margin =
Description General Conditions General Conditions Mileage Insurance Architect Fees
Units $ Hour
Quantity 0 0
Unit Cost 0.04 28.50 0.47 1.50%
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
No "General Conditions" Cost…
TOTALS
0.00
0.00
$0.00
$0.00
JC-1
01063 Permit
Margin =
Description Certificate of Occupancy Certificate of Compliance One Stop Express Permit Fees
Units
Quantity 0
$1,000
0
Unit Cost 350 55 0
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total Alternate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Permits (Already Paid For)…
TOTALS
0.00
0.00
$0.00
0
J'Ouvert Caribbean Restaurant JC-1 01063 Red-lined Drwgs
Margin =
Description MAN LIFT BOOM LIFT SCISSOR LIFT WAREHOUSE FORKLIFT TERRAIN FORKLIFT SMALL FRONT-END LOADER AIR COMPRESSOR JACKHAMMER/HOSES CHISELS / POINTS/ EACH CONCRETE SAW MASONRY SAW TRAFFIC CONES TRAFFIC BARRIERS SCAFFOLDING 6' W LADDER WATER PUMPS 2" MIM. HAMMER DRILL HAMMER DRILL BIT
Units Week Week Week Week Week Week Daily Daily Daily Daily Daily Daily Daily Daily Daily Daily Daily
Quantity
0 0 0 0
0
1
Unit Cost 600.00 600.00 400.00 480.00 750.00 325.00 255.00 185.00 5.00 110.00 75.00 5.00 7.00 58.00 45.00 35.00 6.00 2174.65
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2174.65
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total Alternate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2,174.65
All Mechanical, Electrical & Plumbing - Drawings
TOTALS
2174.65
0.00
$2,174.65
$0.00
J'Ouvert Caribbean Restaurant JC-1 01710 Final Clean
Description Final clean
Margin =
Units sf
Quantity 0
Unit Cost 0.18
1
1
650
Subtotal 0.00 0.00 650.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total Alternates $0.00 $0.00 $650.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Contractor to provide post-construction clean-up to ensure a safe work environment for new tenant…
TOTALS
650.00
0.00
$650.00
J'Ouvert Caribbean Restaurant JC-1 02050 Demolition
Description Dumpster Delivery Charge 20 Yard Dumpster 30 Yard Dumpster 40 Yard Dumpster Demo Carpet Demo VCT Demo Ceiling Demo Drywall Demo Doors and Frames
Margin =
Units ea ea ea ea sf sf sf lf ea
Quantity 0
1265
1
Unit Cost 50 210 250 300 1.5 0.45 0.08 8.5 15 50
Subtotal 0.00 0.00 0.00 0.00 0.00 569.25 0.00 0.00 0.00 0.00 50.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total Alternates $0.00 $0.00 $0.00 $0.00 $0.00 $569.25 $0.00 $0.00 $0.00 $0.00 $50.00 $0.00 $0.00
Contractor to "Demo" (1,265 SF) of existing VCT throughout entire space… Also Contractor is to provide & install an "acidic coat" on floors to breakdown additional debris…
TOTALS
619.25
0.00
$619.25
J'Ouvert Caribbean Restaurant
JC-1
02510 Sitework Description
TOTALS
Margin = Units
Quantity
Unit Cost
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00% Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00
11/7/2009 Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
$0.00
J'Ouvert Caribbean Resta 02050 Pressure Wash
Description SILT FENCING STEEL STAKE SILT FENCING FOR INLETS TEMPORARY 6' CHAINLINK TEMPORARY 8' CHAINLINK COMMERCIAL 6' CHAINLINK COMMERCIAL 8' CHAINLINK Chainlink Corner Post CEDAR 6' CEDAR 8' WROUGHT IRON 6' WROUGHT IRON 8' ChainLink Ramp Guardrail
Margin = 0.00% Unit Units Quantity Cost lf 1.05 ea 50.00 lf 2.50 lf 5.00 lf 7.00 lf 9.00 ea 1.25 lf 14.00 lf 16.00 lf 25.00 lf 29.00 lf 0 950 0 0.3 1 300
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 300.00 0
Contractor to "Pressure Wash" the entire restaurant area before "Floor Gloss Paint" can be used…
TOTALS
300.00
0.00
an Restaurant JC-1
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.00
$300.00
$0.00
J'Ouvert Caribbean Restaurant JC-1 03300 Concrete Repair
Description 4" SMALL MIN. (500 sf) 5"SMALL MIN. 6" SMALL MIN. 4" LARGE (1000 sf) 5" LARGE 6" LARGE CURB MIN. CLUB LARGE
TOTALS
Margin = 0.00%
Units Quantity sf sf sf sf sf sf lf lf
Unit Cost $14.50 $14.50 $14.50 $5.35 $5.35 $5.45 $16.00 $15.00
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total Alternate $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
$0.00
J'Ouvert Caribbean Restaurant JC-1 03300 Concrete
Description 4" MIN. 100 SF OR LESS 5" MIN. 100 SF OR LESS 6" MIN. 100 SF OR LESS 4" 100 TO 500 SF 5" 100 TO 500 SF 6" 100 TO 500 SF 4" 500 TO 1,000 SF 5" 500 TO 1,000 SF 6" 500 TO 1,000 SF 4" 1,000 & UP 5" 1,000 & UP 6" 1,000 & UP 12" BY 12" BEAM 12" BY 24" BEAM 12" BY 30" BEAM 12" BY 36" BEAM 12" BY 8' TO 10 PEAR 14" BY 8' TO 10' PEAR
TOTALS
Margin =
Units Quantity Min. Min. Min. sf sf sf sf sf sf sf sf sf lf lf lf lf ea ea
0.00%
Unit Cost Subtotal Margin 650 0.00 0 650 0.00 0 650 0.00 0 10.5 0.00 0 10.5 0.00 0 11.5 0.00 0 5.5 0.00 0 5.5 0.00 0 5.6 0.00 0 5.25 0.00 0 5.25 0.00 0 5.4 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 225 0.00 0 300 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates
J'Ouvert Caribbean Restaurant JC-1 04200 Masonry
Description BRICK REPAIR MIN BLOCK REPAIR MIN STD BRICK 500 OR LESS STD BRICK 1,000 OR LESS STD BRICK 5,000 OR LESS STD BRICK 10,000 UP BLOCK 500 OR LESS BLOCK 1000 OR LESS BLOCK 1000 UP
TOTALS
Margin =
Units Min Min
per 1000 per 1000 ea ea ea
Quantity
0.00%
Unit Cost Subtotal Margin 500 0.00 0 500 0.00 0 0.00 0 950 0.00 0 770 0.00 0 680 0.00 0 14 0.00 0 12 0.00 0 10.5 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total Alternates $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
$0.00
J'Ouvert Caribbean Restaurant JC-1 05120 Metals
Description
TOTALS
Margin =
Units
Quantity
Unit Cost
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates
J'Ouvert Caribbean Restaurant JC-1
06220 Millwork Description ADA VANITY LOWER ADA CABINETS UPPER CABINETS COUNTER TOP 24"DEEP COUNTER TOP 30" DEEP OPEN SHELVING OPEN SHELVING PASS/THROUGH SHELF STANDARD CHAIR RAIL STANDARD CROWN MOLD
Margin = 0.00% Unit Units Quantity Cost ea 150 lf 150 lf 110 lf 85 lf 95 lf 75 lf 65 lf 110 lf 6.5 lf 6.9 1 50 1 500
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 50.00 0 500.00 0 0.00 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00 $500.00 $0.00
Contractor to provide & install millwork for (Front cashier station & Prep area in the kitchen)… Contractor is to use a "Poly-Plastic" top for the prep area in the kitchen. (Approx 12')
TOTALS
550.00
0.00
$550.00
SINGLE W / PANEL DRAWERS & DOORS DOOR & ADJUSTABLE SHELVING OPEN BELOW COUNTER OPEN BELOW COUNTER PLASITC LAMINATE COVERED PAINT GRADE LAMINATE TOP /FOR BYPASS WINDOW PAINT GRADE PAINT GRADE
J'Ouvert Caribbean Restaurant JC-1 07200 Insulation
Margin = 0.00%
Description 2 1/2" BATT BY 16" 2 1/2" BATT BY 24" 3 1/2" BATT BY 16" 3 1/2" BATT BY 24" 6" BATT BY 16" 6" BATT BY 24" 4" 2' BY 4' 6" 2' BY 4' 1 1/2" VINYL CLAD 2" VINYL CLAD
Units Quantity sf sf sf sf 0 sf sf sf sf sf sf 0 MATERIALS
Unit Cost 0.22 0.22 0.25 0.25 0.38 0.38 0.25 0.38 0.95 1.50 1.00
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
WALL ROLL WALL ROLL WALL ROLL WALL ROLL WALL ROLL WALL ROLL LAY IN CEILING LAY IN CEILING DECK INSULATION DECK INSULATION
Tenant is furnishing installation…
TOTALS
0.00
0.00
$0.00
$0.00
J'Ouvert Caribbean Restaurant JC-1
07300 Roofing
Margin =
Description ROOF REPAIR MIN SET ROOF JACK HVAC CRUB MIN. HVAC CRUB THREE PLY/GRAVEL MDF / SEAMLESS
Units Min ea ea ea sf bid
Quantity
1
Unit Cost 350 350 450 450 1.85
1000.00
0.00%
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 1000.00 0 0.00 0 0.00 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1,000.00 $0.00 $0.00
Contractor to install "exhaust Hood" vent system for the gas stove/ grille…
TOTALS
1000.00
0.00
$1,000.00
Alternates
J'Ouvert Caribbean Restaurant JC-1 08120 Doors & Frames Description 2'0"x 6'8" PL DOOR 2'8"x 6'8" PL DOOR 3'0"x 6'8" PL DOOR 3'6"x 6'8" PL DOOR 2'0"x 7'0" PL DOOR 2'8"x 7'0" PL DOOR 3'0"x 7'0" PL DOOR 3'6"x 7'0" PL DOOR 2'0"X 8'0" PL DOOR 2'8"X 8'0" PL DOOR 3'0"X 8'0" PL DOOR 3'6"X 8'0" PL DOOR 2'0"X 9'0" PL DOOR 2'8"X 9'0" PL DOOR 3'0"X 9'0" PL DOOR 3'6"X 9'0" PL DOOR MORTIS PREP. ADJ DOOR FRAME ADD 3'0"x 7'0" PL DOOR "B" 3'6"x 7'0" PL DOOR 3'0"X 8'0" PL DOOR "B" 3'6"X 8'0" PL DOOR 3'0"X 9'0" PL DOOR "B" 3'6"X 9'0" PL DOOR 3'0" X'7'0" HL METAL 3'6" x 7'0" HL METAL
TOTALS
Margin =
Units Quantity ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea
Unit Cost 342 342 352 352 353 353 363 388 368 368 368 393 393 393 393 434 10 25 808 868 813 878 828 928 377 439
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB SD PREP.DR,AL375FM,HGS & LB ADD TO DOOR COST ADD TO DOOR COST 90 MIN. FIRE RATING,DR,FM,HG & LB 90 MIN. FIRE RATING,DR,FM,HG & LB 90 MIN. FIRE RATING,DR,FM,HG & LB 90 MIN. FIRE RATING,DR,FM,HG & LB 90 MIN. FIRE RATING,DR,FM,HG & LB 90 MIN. FIRE RATING,DR,FM,HG & LB 6'8" & 7'0" / DR ,FM, HGS,LB 6'8" & 7'0" / DR ,FM, HGS,LB
0
J'Ouvert Caribbean Restaurant JC-1 08300 Special Doors
Description OVERHEAD DOORS 8' X 8' SECTIONAL 8' X 10' 10' X 10' 10' X 12' 10' X 14' 12' X 10' 12' X 12' 12' X 14' ROLL STEEL DOORS 8' X 8' 8' X 10' 10' X 8' 10' X 10' 10' X 12' 12' X 8' 12' X 10' 12' X 12' Door Maintenace
TOTALS
Margin =
Units Quantity ea 0 ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea
Unit Cost 0.00
225
0.00%
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates
J'Ouvert Caribbean Restaurant JC-1 08700 Hardware
Description
Margin =
Units Quantity
Unit Cost
STANDARD KNOB
ENTRANCE LOCK PRIVACY PASSAGE
ea ea ea
75 65 60
ea ea ea
75 65 60
ea ea ea
215 200 190
ea ea ea
200 150 120
ea ea ea
235 176 152
ENTRANCE LOCK PRIVACY PASSAGE
ea ea ea
312 262 221
STANDARD ADA
ea ea
105 120
ea ea
5.5 5.5
LEVER HANDLE
ENTRANCE LOCK PRIVACY PASSAGE MORTISE KNOB
ENTRANCE LOCK PRIVACY PASSAGE MORTISE LEVER
ENTRANCE LOCK PRIVACY PASSAGE BEST LOCK
ENTRANCE LOCK PRIVACY PASSAGE BEST MORTISE
CLOSER
DOOR STOPS
FLOOR STOP WALL CUP STOP
TOTALS
0.00%
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY MATERIAL ONLY
$0.00
J'Ouvert Caribbean Restaurant JC-1 09250 Drywall
Margin = Unit Units Quantity Cost sf 2.85 sf sf sf 3.06 sf sf sf 3.11 sf sf sf 3.15 sf sf sf sf sf sf sf sf sf sf sf sf sf sf sf sf sf sf sf sf 1 6800
Description 2 1/2" METAL STUD 26 G
35/8" METAL STUDS 26 G
4" METAL STUD 26 G
6" METAL STUDS 26 G
3 5/8" METAL STUDS 20 G
4" METAL STUD 20 G
6" METAL STUDS 20 G
3 5/8" METAL STUDS 18 G
4" METAL STUD 18 G
6" METAL STUDS 18 G
0.00%
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 6800.00 0 0.00 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6,800.00 $0.00
Contractor to install all drywall & framing outlining the restroom & kitchen & all exterior walls (Price includes installed insulation, tape/ float & sanded)… (Price includes hanging restroom door & office door plus all hardware)… NO PAINT: Tenant will paint the space!
TOTALS
6800.00
0.00
$6,800.00
Alternate STUDS $ 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12' 9' & 10' TALL 12' TALL ABOVE 12'
J'Ouvert Caribbean Restaurant JC-1
08810 Glass
Description SERVICE CALL AFTER HOURS CALL STANDARD STORE FRONT 3'0"X 8'0' 1/4" CLEAR 3'0"X 8'0' 1/4" CLEAR 3/8" CLEAR BUTT JOINT 1/4" MIRROR 3'0"X 7'0" GLASS DOOR
TOTALS
Margin =
Units ea ea sf sf sf sf sf ea
Quantity
Unit Cost 75 225 18.5 12 14 26 16 1070
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternate
$0.00
J'Ouvert Caribbean Restaurant
JC-1
09510 Acoustical Ceiling
Description 2' X 4' STANDARD : 9'-10' 2' X 4' STANDARD : 11'-12' 2' X 4' STANDARD : 12'-16' 2' X 4' FIRE RATED : 9'-10' 2' X 4' FIRE RATED : 11'-12' 2' X 4' FIRE RATED : 12'-16' 2' X 2' STANDARD : 9'-10' 2' X 2' STANDARD : 11'-12' 2' X 2' STANDARD : 12'-16' 2' X 2' FIRE RATED : 9'-10' 2' X 2' FIRE RATED : 11'-12' 2' X 2' FIRE RATED : 12'-16'
Margin =
Units Quantity sf 442 sf sf sf sf sf sf sf sf sf sf sf
Unit Cost 1.55 1.2 1.3 1.45 1.55 1.55 1.1 1.2 1.3 1.45 1.55 1.55
0.00%
Subtotal Margin 685.10 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0
11/7/2009
Total $685.10 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Alternates
Contractor to install "Acoustical Ceiling & Grid" in restroom & kitchen/ office area. Approx (442 SF)… (Tenant is supplying materials)
TOTALS
685.10
0.00
$685.10
0
J'Ouvert Caribbean Restaurant JC-1 09550 Wood Flooring
Description 2 1/2" RED OAK PLANK 2 1/2" WHITE OAK PLANK 12" X 12" OAK PARQUETT 2 1/2" RED OAK PLANK 2 1/2" WHITE OAK PLANK 12" X 12" OAK PARQUETT
TOTALS
Margin =
Units Quantity sf sf sf sf sf sf
0.00%
Unit Cost Subtotal Margin 5.8 0.00 0 5.5 0.00 0 5 0.00 0 6 0.00 0 6 0.00 0 4.75 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates
J'Ouvert Caribbean Restaurant JC-1 09650 VCT & Base
Margin =
Description 12" X 12" COMMERCIAL 12" X 12" COMMERCIAL 12" X 12" COMMERCIAL SHEETVINYL SHEETVINYL SHEETVINYL 2 1/2" VINYL NO TOE 2 1/2" VINYL W / TOE 2 1/2" RUBBER NO TOE 2 1/2" RUBBER W / TOE 4" VINYL NO TOE 4" VINYL W / TOE 4" RUBBER NO TOE 4" RUBBER W / TOE 6" VINYL NO TOE 6" VINYL W / TOE 6" RUBBER NO TOE 6" RUBBER W / TOE
Units Quantity sf sf sf yd yd yd lf lf 0 lf lf lf lf lf lf 0 lf lf lf lf
0.00%
Unit Cost Subtotal Margin 1.25 0.00 0 1.55 0.00 0 4.6 0.00 0 22 0.00 0 30 0.00 0 38 0.00 0 0.85 0.00 0 0.85 0.00 0 0.97 0.00 0 0.97 0.00 0 0.98 0.00 0 0.98 0.00 0 1.1 0.00 0 1.75 0.00 0 1.45 0.00 0 1.45 0.00 0 1.65 0.00 0 1.66 0.00 0 0.00 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Alternates STANDARD NON-SLIP STATIC DISAPATED STANDARD SOLID VINYL C SOLID VINYL IND MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF MIN. 120 LF
Alternate - (Labor Only) Install Basse Board throughout the restaurant… (Recommended)
TOTALS
0.00
0.00
$0.00
0
J'Ouvert Caribbean Restaurant JC-1 09680 Carpet
Description LEVEL LOOP NILON - 26 oz LEVEL LOOP OLIFION - 26 oz CUT PILE NILON - 26 oz CUT PILE OLIFION - 26 oz
LEVEL LOOP NILON - 28 oz LEVEL LOOP OLIFION - 28 oz CUT PILE NILON - 28 oz CUT PILE OLIFION - 28 oz CUT PILE NILON - 28 oz w/ pad CUT PILE OLIFION - 28 oz w/ pad LEVEL LOOP NILON - 30 oz LEVEL LOOP OLIFION - 30 oz CUT PILE NILON - 30 oz CUT PILE OLIFION - 30 oz CUT PILE NILON - 30 oz w/ pad CUT PILE OLIFION - 30 oz w/ pad
TOTALS
Margin =
Units Quantity yard 0 yard yard yard yard yard yard yard yard yard yard yard yard yard yard yard yard yard
Unit Cost 10.25 7.50 9
0.00%
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternate
Coleman Contracting Group Inc.
J'Ouvert Caribbean Restauran
09900 Paint
Margin =
Description
Units Quantity
MINIMUM MINIMUM LATEX LATEX ENAMEL ENAMEL 3'0"X 7'0" DOOR & FRAME 10'X 10' OVERHEAD DOOR
ls ls sf sf sf sf ea ea
NEW CONCRETE/BLOCK NEW CONCRETE/BLOCK EX. CONCRETE/BLOCK EX.NEW CONC./BLOCK NEW DRYWALL NEW DRYWALL NEW DRYWALL NEW DRYWALL 3'0" X 9'0" NEW DOOR & FRAME 3'0" X 9'0" EXT.DOOR & FRAME MILLWORK
sf sf sf sf sf sf sf sf ea ea sf
Unit Cost
Exterior 150 0.29 0.34 0.4 0.35 35 75
Interior 1265
0.35 0.4 0.4 0.45 0.3 0.4 0.35 0.45 25 25 0.35
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 506.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Contractor to install floor paint throughout space… (Kitchen: Clear non-slip gloss, Customer Area: Flat Black non-slip gloss). (Tenant is
TOTALS
506.00
0.00
bbean Restaurant JC-1 11/7/2009
Total Alternates $0.00 $0.00 NEW 12' & UNDER $0.00 EXISTING 12' TO 24' $0.00 NEW 12' & UNDER $0.00 EXISTING 12' TO 24' $0.00 NEW 12' & UNDER $0.00 EXISTING 12' TO 24' $0.00 EACH SIDE $0.00 $0.00 $0.00 12' & UNDER $506.00 12' TO 24' $0.00 12' & UNDER $0.00 12' TO 24' $0.00 12' & UNDER/ VACANT $0.00 12' TO 24' VACANT $0.00 12' & UNDER/ OCCUP. $0.00 12' TO 24' / OCCUP. $0.00 EACH SIDE $0.00 EACH SIDE $0.00 $0.00
ack non-slip gloss). (Tenant is supplying materials)
$506.00
$-
J'Ouvert Caribbean Restaurant JC-1
09950 Wallcovering
Description MINIMUM (??? SF) Vinyl Wallcovering Fabric Wallcovering
TOTALS
Margin =
Units Quantity ls sf sf
Unit Cost 1.50 3
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates
$0.00
Coleman Contracting Group Inc.
J'Ouvert Caribbean Restaurant
JC-1
10800 Toilet Partitions & Hardware
Description Standard Stall - Plam Handicap Stall - Plam Urinal Partition - Plam Standard Stall - Metal Handicap Stall - Metal Urinal Partition - Metal Standard Stall Handicap Stall Urinal Partition Standard Stall Handicap Stall Urinal Partition Standard Stall Handicap Stall Urinal Partition Paper Towel Dispenser Toilet Tissue Diapenser Soap Dispenser Feminine Napkin Dispenser Feminine Napkin Disposal 36" Grab Bars 42" Grab Bars Hand Dryer Standard Toilet Signage
Margin =
Units ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea
Quantity
0
1
Unit Cost 650 750 200 640 800 175
52 15 28 56 28 55 55 146 7.5 150
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $150.00
Contractor to install restroom accessories: (36" grab bar, 42" grab bar, mirror, tissue dispenser, paper towel dispenser & soap dispenser)
TOTALS
150.00
0.00
$150.00
Coleman Contracting Group Inc.
J'Ouvert Caribbean Restaurant JC-1
10000 Specialties
Description
Margin =
Units
Quantity
Unit Cost
1265
0
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Alternate: Contractor to clean & Spray on black paint at the ceiling to make it have a clean finish!
TOTALS
0.00
0.00
$0.00
J'Ouvert Caribbean Restaurant
JC-1
11452 Appliances
Description Refrigerator Icemaker Dishwasher Microwave Commercial Stove
TOTALS
Margin = 0.00%
Units Quantity ea ea ea ea ea
Unit Cost 1200 950 850 350 1100
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total Alternates $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
$0.00
J'Ouvert Caribbean Restaurant JC-1 12510 Window Coverings
Description Repair Miniblinds New Miniblinds (<5) New Miniblinds (<10) New Miniblinds (>10) New Curtains
TOTALS
Margin = Unit Units Quantity Cost ea 5 ea 85 ea 75 ea 60 lf 25
0.00%
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates
$0.00
J'Ouvert Caribbean Restaurant JC-1
15300 Fire Protection
Description Demolition Service Trip Minimum Only a few walls moved 1/2 of walls moved most of walls moved
TOTALS
Margin =
Units ls sf sf sf
Quantity
Unit Cost 0 300 0.50 0.75 1.00
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternate
$0.00
Coleman Contracting Group Inc.
J'Ouvert Caribbean Restaurant JC-1
15400 Plumbing
Description New Restroom ADA Lavatory Replace Lavatory with ADA New 2 Compartment Lavatory Hook Up Appliances (10') Replace Water Closet New Water Closet Replace Urinal New Urinal New ADA Drinking Fountain
Margin =
Units ea ea ea ea ea ea ea ea ea
Quantity
Unit Cost
1
6500
Subtotal 0.00 0.00 6500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total $0.00 $0.00 $6,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Contractor to provide & install all the proper plumbing (including restroom fixtures) for this space… (Includes: restroom, 1 hand sink, 3 compartment sink, floor drain in kitchen & 1 mop sink)… ( This re
TOTALS
6500.00
0.00
$6,500.00
Coleman Contracting Group Inc.
J'Ouvert Caribbean Restaurant JC-1
15500 HVAC
Description Relocated Supply Grills New Supply Grills Relocated Return Grills New Return Grills New Ductwork Demo Ductwork Relocate Flexduct 5' Relocate Thermostat New Thermostat New 3 Ton Unit New 4 Ton Unit New 5 Ton Unit New 6 Ton Unit New 7 Ton Unit New 8 Ton Unit New 9 Ton Unit New 10 Ton Unit
Margin =
Units ea ea ea ea lf lf ea ea ea Unit Unit Unit Unit Unit Unit Unit Unit
Quantity
Unit Cost 25.00 220.00 250
65 110
0
6250
1
6000
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6000.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6,000.00 $0.00 $0.00 $0.00
Contractor to provide & install all necessary HVAC (including material) in the space.
TOTALS
6000.00
0.00
$6,000.00
J'Ouvert Caribbean Restaurant JC-1 16000 Electrical
Description Relocate Outlet New Outlet 75' New Outlet 150' New Dedicated Outlet 75' New Dedicated Outlet 150' New Phone Outlet With String Relocated Exit Sign New Exit Sign Relocated Switch New Switch New Two Way Switch New Three Way Switch Relocated 2x4 Fixture New 2x4 Fixture Relocated Downlight New Downlight Relocated Strip Fixture New Strip Fixture Relocated High Bay Fixture New High Bay Fixture Bulb Replacement Ballast Repair New Circuit New Panel HVAC Disconnect
Margin =
Units Quantity ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea ea 1 ea ea ea ea ea
0 0 0 0
Unit Cost 45
215 25 25 65 110 45 65 85 120 45 120 45 85 45 80 12,000 2.5 65 85 650
0.00%
Subtotal Margin 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 12000.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0
11/7/2009
Total Alternates $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Contractor to provide & install all necessary elec (including material & light fixtures) throughout the space.
TOTALS
12000.00
0.00
$12,000.00
$0.00
J'Ouvert Caribbean Restaurant JC-1 16150 Fire Alarm
Description Relocated Strobe New Strobe Relocated Smoke Detector New Smoke Detector Electric Door Lock Hook Up New Service box
TOTALS
Margin =
Units ea ea ea ea ea ea
Quantity
Unit Cost 175 350 150 350 250 180
Subtotal 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00%
Margin 0 0 0 0 0 0 0 0 0 0 0 0 0 0.00
11/7/2009
Total $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
$0.00
Alternates