Modelo Mas Simple De Piramide

relacion cap invertido a periodo Periodo de pago/cobro anterior* numero de victimas por nivel 1 0.98 2.00 2 0.98 4.00 3 0.97 8.00 4 0.97 14.00 5 0.96 27.00 6 0.96 49.00 7 0.95 90.00 8 0.95 163.00 9 0.94 294.00 10 0.94 523.00 11 0.93 922.00 12 0.93 1,608.00 13 0.92 2,771.00 14 0.92 4,725.00 15 0.91 7,963.00 16 0.91 13,270.00 17 0.90 21,860.00 18 0.90 35,593.00 19 0.89 57,277.00 20 0.89 91,089.00 21 0.88 143,142.00 22 0.88 222,248.00 23 0.87 340,905.00 24 0.87 516,543.00 25 0.86 773,057.00 26 0.86 1,142,613.00 27 0.85 1,667,712.00 28 0.85 2,403,410.00 29 0.84 3,419,552.00 30 0.84 4,802,796.00 31 0.83 6,658,107.00 32 0.83 9,109,326.00 33 0.82 12,298,354.00 34 0.82 16,382,439.00

35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73

0.81 0.81 0.80 0.80 0.79 0.79 0.78 0.78 0.77 0.77 0.76 0.76 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75 0.75

21,529,082.00 27,908,182.00 35,681,193.00 44,987,383.00 55,927,627.00 68,546,629.00 82,814,910.00 98,612,354.00 115,715,357.00 133,789,786.00 152,391,751.00 170,977,742.00 188,924,889.00 283,387,334.00 425,081,001.00 637,621,501.00 956,432,251.00 1,434,648,376.00 2,151,972,564.00 3,227,958,845.00 4,841,938,268.00 7,262,907,401.00 10,894,361,102.00 16,341,541,652.00 24,512,312,478.00 36,768,468,717.00 55,152,703,076.00 82,729,054,614.00 124,093,581,920.00 186,140,372,880.00 279,210,559,320.00 418,815,838,979.00 628,223,758,469.00 942,335,637,703.00 1,413,503,456,554.00 2,120,255,184,831.00 3,180,382,777,246.00 4,770,574,165,869.00 7,155,861,248,803.00

*Ya que a medida que aumenta la atraccion del publico con cada nivel se aumenta la cantidad total invertida en relacion al periodo anterior, dado que el dinero es finito esta relacion debe estabilizarse en algun punto a manera "ojimetrica" se asume una variacion entre 1 y .75, si el dinero fuera infinito (valor real adquisitivo) Si se estabiliza la piramide.

suma

Poblacion restante en Colombia 2.00 6.00 14.00 28.00 55.00 104.00 194.00 357.00 651.00 1,174.00 2,096.00 3,704.00 6,475.00 11,200.00 19,163.00 32,433.00 54,293.00 89,886.00 147,163.00 238,252.00 381,394.00 603,642.00 944,547.00 1,461,090.00 2,234,147.00 3,376,760.00 5,044,472.00 7,447,882.00 10,867,434.00 15,670,230.00 22,328,337.00 31,437,663.00 43,736,017.00 60,118,456.00

Poblacion restante del Mundo 47,999,998.00 6,999,999,998.00 47,999,994.00 6,999,999,994.00 47,999,986.00 6,999,999,986.00 47,999,972.00 6,999,999,972.00 47,999,945.00 6,999,999,945.00 47,999,896.00 6,999,999,896.00 47,999,806.00 6,999,999,806.00 47,999,643.00 6,999,999,643.00 47,999,349.00 6,999,999,349.00 47,998,826.00 6,999,998,826.00 47,997,904.00 6,999,997,904.00 47,996,296.00 6,999,996,296.00 47,993,525.00 6,999,993,525.00 47,988,800.00 6,999,988,800.00 47,980,837.00 6,999,980,837.00 47,967,567.00 6,999,967,567.00 47,945,707.00 6,999,945,707.00 47,910,114.00 6,999,910,114.00 47,852,837.00 6,999,852,837.00 47,761,748.00 6,999,761,748.00 47,618,606.00 6,999,618,606.00 47,396,358.00 6,999,396,358.00 47,055,453.00 6,999,055,453.00 46,538,910.00 6,998,538,910.00 45,765,853.00 6,997,765,853.00 44,623,240.00 6,996,623,240.00 42,955,528.00 6,994,955,528.00 40,552,118.00 6,992,552,118.00 37,132,566.00 6,989,132,566.00 32,329,770.00 6,984,329,770.00 25,671,663.00 6,977,671,663.00 16,562,337.00 6,968,562,337.00 4,263,983.00 6,956,263,983.00 -12,118,456.00 6,939,881,544.00

81,647,538.00 109,555,720.00 145,236,913.00 190,224,296.00 246,151,923.00 314,698,552.00 397,513,462.00 496,125,816.00 611,841,173.00 745,630,959.00 898,022,710.00 1,069,000,452.00 1,257,925,341.00 1,541,312,675.00 1,966,393,676.00 2,604,015,177.00 3,560,447,428.00 4,995,095,804.00 7,147,068,368.00 10,375,027,213.00 15,216,965,481.00 22,479,872,882.00 33,374,233,984.00 49,715,775,636.00 74,228,088,114.00 110,996,556,831.00 166,149,259,907.00 248,878,314,521.00 372,971,896,441.00 559,112,269,321.00 838,322,828,641.00 1,257,138,667,620.00 1,885,362,426,089.00 2,827,698,063,792.00 4,241,201,520,346.00 6,361,456,705,177.00 9,541,839,482,423.00 14,312,413,648,292.00 21,468,274,897,095.00

-33,647,538.00 -61,555,720.00 -97,236,913.00 -142,224,296.00 -198,151,923.00 -266,698,552.00 -349,513,462.00 -448,125,816.00 -563,841,173.00 -697,630,959.00 -850,022,710.00 -1,021,000,452.00 -1,209,925,341.00 -1,493,312,675.00 -1,918,393,676.00 -2,556,015,177.00 -3,512,447,428.00 -4,947,095,804.00 -7,099,068,368.00 -10,327,027,213.00 -15,168,965,481.00 -22,431,872,882.00 -33,326,233,984.00 -49,667,775,636.00 -74,180,088,114.00 -110,948,556,831.00 -166,101,259,907.00 -248,830,314,521.00 -372,923,896,441.00 -559,064,269,321.00 -838,274,828,641.00 -1,257,090,667,620.00 -1,885,314,426,089.00 -2,827,650,063,792.00 -4,241,153,520,346.00 -6,361,408,705,177.00 -9,541,791,482,423.00 -14,312,365,648,292.00 -21,468,226,897,095.00

6,918,352,462.00 6,890,444,280.00 6,854,763,087.00 6,809,775,704.00 6,753,848,077.00 6,685,301,448.00 6,602,486,538.00 6,503,874,184.00 6,388,158,827.00 6,254,369,041.00 6,101,977,290.00 5,930,999,548.00 5,742,074,659.00 5,458,687,325.00 5,033,606,324.00 4,395,984,823.00 3,439,552,572.00 2,004,904,196.00 -147,068,368.00 -3,375,027,213.00 -8,216,965,481.00 -15,479,872,882.00 -26,374,233,984.00 -42,715,775,636.00 -67,228,088,114.00 -103,996,556,831.00 -159,149,259,907.00 -241,878,314,521.00 -365,971,896,441.00 -552,112,269,321.00 -831,322,828,641.00 -1,250,138,667,620.00 -1,878,362,426,089.00 -2,820,698,063,792.00 -4,234,201,520,346.00 -6,354,456,705,177.00 -9,534,839,482,423.00 -14,305,413,648,292.00 -21,461,274,897,095.00