Change blue values only ! JACKPOT
$20,000,000.00
FEDERAL TAX STATE TAX AFTER TAX
25% 3.4% =
# OF PEOPLE
5
$5,000,000.00 $680,000.00 $14,320,000.00
PER YEAR
$2,864,000.00
TOTAL / PERSON
PER YEAR/PERSON
/ 25
$95,466.67
CASH
50.00%
$10,000,000.00
FEDERAL TAX STATE TAX AFTER TAX # OF PEOPLE
25% 3.4% = 5
TOTAL / PERSON
TOTAL TAX
$2,500,000.00 $340,000.00 $7,160,000.00
$1,432,000.00
TOTAL TAX
$5,680,000.00
$477,333.33
$2,840,000.00