Guideline Jp.docx

D L Vb API Rho,oil Rho,w Sor Rho,g mg mtot mfluida Vfluida Phi

= = = = = = = = = = = = =

3 in 6 in cc 28 gr/cc 1.02 gr/cc 15 % 2.65 gr/cc 412 gr 498 gr gr cc %

re h Vres Swc Vpore Reserve

= = = = = = =

3400 ft 50 ft cuft bbl 21 % bbl bbl

Q 4 wells Qw (t)

= =

Plateau time Contract De CAPEX OPEX Oil price

= = = = = =

year

Qt, bpd

0

-

1

=Q4 wells

2800 0.01 t in days 3 10 0.25 11000000 7 48

bpd (t) bpd years years /year USD/well USD/bbl USD/bbl

Qw, bpd

Qo, bpd

WC (%)

Np, bbl

-

-

-

-

=0.01*year*365

=Qt – Qw =Qw/(Qw+Qt)

Profit =-CAPEX*No. of wells =Profit@year 0 + Qo year 1 * 365 * oil price – Qo =Qo year year 1 * 365 1*365 * OPEX

2 3 4 5 6 7 8 9 10

POT

RF

=Q4 wells

= = = =

=0.01*year*365

=Qt – Qw

Interpolasi ketika profit = 0 USD. year days months Np/N %

=Profit@year 1 + Qo year 2 * 365 * oil =Np@year 1 price – Qo + Qo year 2 year 2 * 365 * 365 * OPEX