Financial Statement

  • November 2019
  • PDF

This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA


Overview

Download & View Financial Statement as PDF for free.

More details

  • Words: 1,270
  • Pages: 6
GLOSCORE PHILS INC. FINANCIAL STATUS REPORT As of December 31, 2006 ASSETS: Cash in Bank

BDO PDB BPI Chinabank Allied Bank Dollar Accoutns(US$ 53.00= 995.86)

190,514.72 P/ 493,552.65 93,565.62 515,032.17 124,196.43 52,780.58

1,469,642.17

PDC for Deposit Cordova January 6, 2006

9,784.00 9,784.00

TOTAL CASH POSITION

1,479,426.17

ACCOUNT RECEIVABLE (SALES) ACCOUNT RECEIVABLE (PROJECT) Ateneo Plant boxes Ateneo Salcedo AteneoUpper roof deck Legend Hotel Tipanan Legend Hotel Villavencio Project Armadillo Non shrink grout Titanuim Corporation crack injection The legend hotel Lola Maria Robinson Galleria Robinson Cainta Holy Angel Stages Anson Project FR Sevilla UST Monolith Landmark Metro stone rich corp Romtech Payment for duties & taxes/brokerage Davco Importation MERCHANDISE INVENTORY Wiltronex macsim other products 322 rolls of flextorch CHEMICAL POLYURETHANE FOAM Blowing Agent 141B 1 drum ck no.4141777 MDI 2 drums from Daedong Polyol 1/2 drum

125,712.45 190,000.00 78,500.00 20,321.97 22,700.00 6,800.00 25,000.00 28,400.00 770,000.00 1,309,396.87 98,238.03 96,000.00 629,839.51 19,500.00 54,238.71 63,000.00 113,549.72 3,651,197.26 70,505.03 39,590.50 95,450.99 512,569.26

718,115.78

70,000.00 70,000.00

TOTAL ASSET

5,918,739.21

LIABILITIES: ACCOUNTS PAYABLE Dec-06 Davco Importation US$8,951.60 Ruben Correa

322 rolls flextorch

492,338.00 400,000.00

Oct-06 Romtech Construction Inc. Jhelet Gen. Merchandise Living color Paint center

8,280.00 211,720.00 1,640.00

Nov-06 Romtech Construction Inc. Jhelet Gen. Merchandise Manhattan Living Color

501,704.43 174,430.00 174,950.00 1,730.00

Dec-06 Jhelet Manhattan Chemical corp AMVG Living color

53,480.00 407,750.00 4,264.00 500.00

7-Jan Jhelet Romtech Construction Inc. Federal construction AMVG Marketing Grand Aces New Aying Auto Supply Manhattan Chemical Corp

9,940.00 6,613.45 459.00 14,072.00 2,688.00 700.00 142,500.00

Feb-06 Jhelet Gen Merchandise TOTAL ACCOUNT LIABILITIES TOTAL FINANCIAL STATUS HOLD

9,750.00 2,619,508.88 P/

3,299,230.33

Arsant (UP Project)

153,000.00

Importation Flamebar (Fire sealant) Importation Flamebar (BW11) Importation Flamebar ( gasket)

125,286.00 370,776.40 91,845.00

MBA Urethane Foam/Don Bosco MBA Urethane Foam/Medical City PU rigid SI no. 4516 MBA urethane SI no. 1807

21,766.50 334,164.13 5,880.00 4,000.00 1,106,718.03

P/

GLOSCORE PHILS INC. FINANCIAL STATUS REPORT SAMPLE ASSETS: Cash in Bank

BDO PDB BPI Chinabank Allied Bank Dollar Accoutns(US$ 53.00= 995.86)

190,514.72 P/ 493,552.65 93,565.62 515,032.17 124,196.43 52,780.58

1,469,642.17

PDC for Deposit Cordova January 6, 2006

9,784.00 9,784.00

TOTAL CASH POSITION

1,479,426.17

ACCOUNT RECEIVABLE (SALES) ACCOUNT RECEIVABLE (PROJECT) Ateneo Plant boxes Ateneo Salcedo AteneoUpper roof deck Legend Hotel Tipanan Legend Hotel Villavencio Project Armadillo Non shrink grout Titanuim Corporation crack injection The legend hotel Lola Maria Robinson Galleria Robinson Cainta Holy Angel Stages Anson Project FR Sevilla UST Monolith Landmark Metro stone rich corp Romtech Payment for duties & taxes/brokerage Davco Importation MERCHANDISE INVENTORY Wiltronex macsim other products 322 rolls of flextorch CHEMICAL POLYURETHANE FOAM Blowing Agent 141B 1 drum ck no.4141777 MDI 2 drums from Daedong Polyol 1/2 drum

125,712.45 190,000.00 78,500.00 20,321.97 22,700.00 6,800.00 25,000.00 28,400.00 770,000.00 1,309,396.87 98,238.03 96,000.00 629,839.51 19,500.00 54,238.71 63,000.00 113,549.72 3,651,197.26 70,505.03 39,590.50 95,450.99 512,569.26

70,000.00 70,000.00

TOTAL ASSET LIABILITIES: ACCOUNTS PAYABLE Dec-06 Davco Importation US$8,951.60

718,115.78

5,918,739.21

322 rolls flextorch

492,338.00

Ruben Correa

400,000.00

Oct-06 Romtech Construction Inc. Jhelet Gen. Merchandise Living color Paint center

8,280.00 211,720.00 1,640.00

Nov-06 Romtech Construction Inc. Jhelet Gen. Merchandise Manhattan Living Color

501,704.43 174,430.00 174,950.00 1,730.00

Dec-06 Jhelet Manhattan Chemical corp AMVG Living color

53,480.00 407,750.00 4,264.00 500.00

7-Jan Jhelet Romtech Construction Inc. Federal construction AMVG Marketing Grand Aces New Aying Auto Supply Manhattan Chemical Corp

9,940.00 6,613.45 459.00 14,072.00 2,688.00 700.00 142,500.00

Feb-06 Jhelet Gen Merchandise TOTAL ACCOUNT LIABILITIES TOTAL FINANCIAL STATUS HOLD

9,750.00 2,619,508.88 P/

3,299,230.33

Arsant (UP Project)

153,000.00

Importation Flamebar (Fire sealant) Importation Flamebar (BW11) Importation Flamebar ( gasket)

125,286.00 370,776.40 91,845.00

MBA Urethane Foam/Don Bosco MBA Urethane Foam/Medical City PU rigid SI no. 4516 MBA urethane SI no. 1807

21,766.50 334,164.13 5,880.00 4,000.00 1,106,718.03

P/

GLOSCORE PHILS INC. FINANCIAL STATUS REPORT As of July 31, 2007 ASSETS: Cash in Bank BDO PDB BPI Chinabank Allied Bank Dollar Accounts(US$ = 45.40 = 1,999.95)

45,868.82 P/ 55,593.32 66,554.35 444,766.20 126,267.99 90,797.73

TOTAL CASH POSITION ACCOUNT RECEIVABLE (PROJECT) Holy angel University Titanium Corporation FR Sevilla Ind'l Monolith Const & Dev't Corp. Legend Hotel Int'l Kaloocan Fortune Tobacco Corp. Metro Stonerich-Prime Star RSTI-PU Foam @ Las Pinas Bluetorch Construction Constech Mgt. Corp. Inc. Frondoso Residence Int'l Elevtor & Equipment Inc. Mr. Emiliano Reyes Legend Hotels - FB Harrison Legend Hotels Pasay Robinsons (Flashing & Gutter-Cainta) M.R. Vargas Construction FR Sevilla Ind'l Asec Ateneo Leong Hall Royal Terns Ceramics Phils. Inc. Robinsons (Media Summit-Airduct) IEEI Monolith Const & Dev't Corp. Rizal Library Jun Galloso (alex d III)

829,848.41 829,848.41

103,228.23 25,000.00 429,941.18 10,847.74 42,310.26 330,850.00 30,000.00 68,065.88 45,882.50 23,100.00 200,200.00 23,294.64 6,850.00 254,078.40 590,944.40 53,840.00 21,181.56 419,393.99 98,728.65 160,420.00 38,000.00 100,000.00 25,587.30 832,481.10 12,500.00

3,946,725.83

MERCHANDISE INVENTORY Wiltronex Macsim other products 248 rolls of flextorch

63,174.66 32,773.01 52,078.11 394,773.84

542,799.62

CHEMICAL POLYURETHANE FOAM Polyol-Sprayable Green(3 drums)Manhattan Polyol Daedong mixed 204 kgs

109,650.00 35,700.00

145,350.00

TOTAL ASSET

P

1,517,998.03

LIABILITIES: ACCOUNTS PAYABLE : Oct-06 Romtech Construction Inc. Jhelet Gen. Merchandise

8,280.00 460.00

Feb-07 Romtech Construction Inc.

34,831.52

Mar-07 Romtech Construction Inc.

1,258.00

Apr-07 Romtech Construction

38,118.83

May-07 Federal Construction Supply Romtech Construction

5,105.00 39,853.48

Jun-07 Romtech Construction Manhattan Chemical corp Living Color Paint Center Federal Construction Supply International Elevator

62,122.42 556,825.00 75,310.00 38,456.50 24,000.00

Jul-07 Romtech Construction Jhelet Gen Merchandise Federal Construction Grand Aces Ventures Manhattan Chemical corp.

45,418.94 11,870.00 26,021.50 18,000.00 575,750.00

AMVG Marketing Spurway Living Color Paint Center

13,705.95 2,335.00 1,220.00

Aug-07 Jhelet Gen Merchandise Federal Construction supply Living color Paint Center Spurway Suretech Enterprise Evey Gen Merchandise Grand Aces Ventures AMVG Gen Marketing

250,895.00 31,198.00 50,820.00 582.31 977.50 27,430.00 8,100.00 7,407.00

Sep-07 Jhelet Gen Merchandise

37,500.00

Dec-07 Ruben Correa

1,296,000.00

TOTAL ACCOUNT LIABILITIES TOTAL FINANCIAL STATUS Plus

Less:

3,289,851.95 P/

(1,771,853.92)

P/

153,000.00 (1,618,853.92)

ON HOLD RECEIVABLES: Arsant (UP Project) ON HOLD ACCOUNT PAYABLES Importation Flamebar (Fire sealant) Importation Flamebar (BW11) Importation Flamebar ( gasket)

125,286.00 370,776.40 91,845.00

MBA Urethane Foam/Don Bosco MBA Urethane Foam/Medical City PU rigid SI no. 4516 MBA urethane SI no. 1807

MSJ 070907

P/

21,766.50 334,164.13 5,880.00 4,000.00 953,718.03

P/

(2,572,571.95)

GLOSCORE PHILIPPINES INC. ISSUED POST DATED CHECKS As of June 6, 2007

DESCRIPTION

BANK

Toyota Innova Amortization PDB PDB PDB PDB PDB PDB PDB PDB PDB PDB

DATE

CK NO.

AMOUNT

7-Jan-07 7-Feb-07 7-Mar-07 7-Apr-07 7-May-07 7-Jun-07 7-Jul-07 7-Aug-07 7-Sep-07 7-Oct-07

578211 578212 578213 578214 578215 578216 578217 578218 578219 578220

12,144.00 12,144.00 12,144.00 12,144.00 12,144.00 12,144.00 12,144.00 12,144.00 12,144.00 12,144.00

TOTAL Toyota Pasong Tamo Inc. Insurance

CBC CBC

7-Jan-07 7-Feb-07

### 883774 883775

TOTAL Toyota Avanza Amortization PDB PDB PDB PDB PDB PDB PDB PDB PDB PDB PDB PDB

RAMON LIWAG Parking Rental

RAMON LIWAG Office Rental

Ruben S. Correa

CBC CBC CBC CBC CBC CBC CBC CBC CBC CBC CBC CBC

CBC CBC CBC CBC CBC CBC CBC CBC CBC CBC CBC CBC

BDO BDO BDO BDO

23-Jan-07 23-Feb-07 23-Mar-07 23-Apr-07 23-May-07 23-Jun-07 23-Jul-07 23-Aug-07 3-Sep-07 23-Oct-07 23-Nov-07 23-Dec-07

Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07

Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07 Nov-07 Dec-07

31-Dec-07 31-Dec-07 31-Dec-07 31-Dec-07

2,817.09 2,817.09 5,634.18

578236 578237 578238 578239 578240 578241 578242 578243 578244 578245 578246 578247

15,048.00 15,048.00 15,048.00 15,048.00 15,048.00 15,048.00 15,048.00 15,048.00 15,048.00 15,048.00 15,048.00 15,048.00

TOTAL

###

962724 962725 962726 962727 962728 962729 976808 976809 976810 976811 976812 976813

1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

total

18,000.00

962718 962719 962720 962721 962722 962723 976802 976803 976804 976805 976806 976807

17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00

total

###

414824 414825 414826 414827

400,000.00 400,000.00 400,000.00 96,000.00

total

###

6861 6861 6861 6861 6861 6861 6861 6861 6861 6861 6861 6861

6797 6797 6797 6797 6797 6797 7328 7328 7328 7328 7328 7328

6796 6796 6796 6796 6796 6796 7327 7327 7327 7327 7327 7327

6972 6972 6972 6973

Related Documents

Financial Statement
November 2019 22
Financial Statement
May 2020 16
Financial Statement
October 2019 25
Financial Statement
November 2019 21
Financial Statement
April 2020 15
Financial Statement
November 2019 27