04/02/2019
LCC Preventive Maintenance Cost comparison Cat vs Deere BHL Number of Years Number of Hours Shop Labor Rate
5 5000 $75 p/hour
To Be Filled in by Dealer / Customer
Caterpillar 416E
Deere 310G
Engine Oil & Filter: Number of Gallons 1.9 $ / Gal $4 Cost of Filter Labor Cost 1 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 500 10 $92
$7.60 $9.00 $75.00 $91.60 Total $916.00
Engine Oil & Filter: Number of Gallons 1.98 $ / Gal $4 Cost of Filter Labor Cost 1 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 500 10 $91
$7.92 $8.00 $75.00 $90.92 Total $909.20
Transmission Oil: Number of Gallons 4.9 $ / Gal $4 Cost of Filter Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $179
$19.60 $9.00 $150.00 $178.60 Total $893.00
Transmission Oil: Number of Gallons 4 $ / Gal $4 Cost of Filter Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $174
$16.00 $8.00 $150.00 $174.00 Total $870.00
Hydraulic Oil & Filter: Number of Gallons 10.6 $ / Gal $9 Cost of Filter Labor Cost 4 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 2000 2.5 $591
$95.40 $196.00 $300.00 $591.40 Total $1,478.50
Hydraulic Oil & Filter: Number of Gallons 9.75 $ / Gal $9 Cost of Filter Labor Cost 4 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $456
$87.75 $68.00 $300.00 $455.75 Total $2,278.75
F&R Final Drive Oil Number of Gallons Labor Cost
1.2 2
$ / Gal
$9
$10.80 $150.00
Front Planetary Oil Number of Gallons Labor Cost
0.5 $ / Gal 2
$9
$4.50 $150.00
04/02/2019 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000
1000
5
$160.80 Total
$161
$804.00
F&R Axle Oil Change Number of Gallons 9.1 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $186
$36.40 $150.00 $186.40 Total $932.00
N/A Parts Cost Labor Cost 0 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 2000 2.50 $0
$0.00 $0.00 $0.00 Total $0.00
Cooling System Number of Gallons 6.7 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 6000 0.8333 $177
$26.80 $150.00 $176.80 Total $147.33
Grease Fittings:
Cost per Change Total Hours of Operation Interval Interval
Cost per Change
$154.50 Total
$155
$772.50
F&R Axle Oil Change Number of Gallons 6 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $174
$24.00 $150.00 $174.00 Total $870.00
Engine Vibration Damper Parts Cost Labor Cost 8 Cost per Change Total Hours of Operation Interval Interval 5000 4500 1.1111
Cost per Change $760
$160.00 $600.00 $760.00 Total $844.44
Cooling System Number of Gallons 4.25 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 3000 1.6667 $167
$17.00 $150.00 $167.00 Total $278.33
5000
1000
5
Grease Fittings:
Hours of Operation 5000 5000 5000 5000 5000 5000
Interval 10 50 100 200 250 500
Cost # of per Fittings Fitting 45 $0.25 0 $0.25 0 $0.25 0 $0.25 0 $0.25 2 $0.25
Hours of Operation $5,625.00 $0.00 $0.00 $0.00 $0.00 $5.00
5000 5000 5000 5000 5000 5000
Interval # of Fittin Cost per Fitting 10 54 $0.25 $6,750.00 50 0 $0.25 $0.00 100 0 $0.25 $0.00 200 0 $0.25 $0.00 250 0 $0.25 $0.00 500 0 $0.25 $0.00
04/02/2019 5000 Total Grease Fittings Total Scheduled Maint. Cat Cost Advantage
1000
0
$0.25
$0.00 $5,630.00
5000 Total Grease Fittings
$10,800.83
Total Scheduled Maint.
$2,772.39
1000
0
$0.25
$0.00 $6,750.00 $13,573.23
04/02/2019
LCC PM Cost comparison Cat vs Deere BHL Number of Years Number of Hours Shop Labor Rate
5 5000 $75 p/hour
To Be Filled in by Dealer / Customer
Caterpillar 420E
Deere 310SG
Engine Oil & Filter: Number of Gallons 1.9 $ / Gal $4 Cost of Filter Labor Cost 1 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 500 10 $92
$7.60 $9.00 $75.00 $91.60 Total $916.00
Engine Oil & Filter: Number of Gallons 3.43 $ / Gal $4 Cost of Filter Labor Cost 1 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 500 10 $97
$13.72 $8.00 $75.00 $96.72 Total $967.20
Transmission Oil: Number of Gallons 4.9 $ / Gal $4 Cost of Filter Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $179
$19.60 $9.00 $150.00 $178.60 Total $893.00
Transmission Oil: Number of Gallons 4 $ / Gal $4 Cost of Filter Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $174
$16.00 $8.00 $150.00 $174.00 Total $870.00
Hydraulic Oil & Filter: Number of Gallons 10.6 $ / Gal $9 Cost of Filter Labor Cost 4 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 2000 2.5 $591
$95.40 $196.00 $300.00 $591.40 Total $1,478.50
Hydraulic Oil & Filter: Number of Gallons 9.75 $ / Gal $9 Cost of Filter Labor Cost 4 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $456
$87.75 $68.00 $300.00 $455.75 Total $2,278.75
F&R Final Drive Oil Number of Gallons Labor Cost
1.3 2
$ / Gal
$9
$11.70 $150.00
Front Planetary Oil Number of Gallons Labor Cost
0.5 $ / Gal 2
$9
$4.50 $150.00
04/02/2019 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000
1000
5
$161.70 Total
$162
$808.50
F&R Axle Diff Oil Change Number of Gallons 7.3 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $179
$29.20 $150.00 $179.20 Total $896.00
N/A Parts Cost Labor Cost 0 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 2000 2.50 $0
$0.00 $0.00 $0.00 Total $0.00
Cooling System Number of Gallons 6.7 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 6000 0.8333 $177
$26.80 $150.00 $176.80 Total $147.33
Grease Fittings:
Cost per Change Total Hours of Operation Interval Interval
Cost per Change
$154.50 Total
$155
$772.50
F&R Axle Oil Change Number of Gallons 6 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $174
$24.00 $150.00 $174.00 Total $870.00
Engine Vibration Damper Parts Cost Labor Cost 8 Cost per Change Total Hours of Operation Interval Interval 5000 4500 1.1111
Cost per Change $760
$160.00 $600.00 $760.00 Total $844.44
Cooling System Number of Gallons 4.25 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 3000 1.6667 $167
$17.00 $150.00 $167.00 Total $278.33
5000
1000
5
Grease Fittings:
Hours of Operation 5000 5000 5000 5000 5000 5000
Interval 10 50 100 200 250 500
Cost # of per Fittings Fitting 45 $0.25 0 $0.25 0 $0.25 0 $0.25 0 $0.25 2 $0.25
Hours of Operation $5,625.00 $0.00 $0.00 $0.00 $0.00 $5.00
5000 5000 5000 5000 5000 5000
Interval # of Fittin Cost per Fitting 10 54 $0.25 $6,750.00 50 0 $0.25 $0.00 100 0 $0.25 $0.00 200 0 $0.25 $0.00 250 0 $0.25 $0.00 500 0 $0.25 $0.00
04/02/2019 5000 Total Grease Fittings Total Scheduled Maint. Cat Cost Advantage
1000
0
$0.25
$0.00 $5,630.00
5000 Total Grease Fittings
$10,769.33
Total Scheduled Maint.
$2,861.89
1000
0
$0.25
$0.00 $6,750.00 $13,631.23
04/02/2019
LCC PM Cost comparison Cat vs Deere BHL Number of Years Number of Hours Shop Labor Rate
5 5000 $75 p/hour
To Be Filled in by Dealer / Customer
Caterpillar 430E
Deere 410G
Engine Oil & Filter: Number of Gallons 1.9 $ / Gal $4 Cost of Filter Labor Cost 1 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 500 10 $92
$7.60 $9.00 $75.00 $91.60 Total $916.00
Engine Oil & Filter: Number of Gallons 3.43 $ / Gal $4 Cost of Filter Labor Cost 1 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 500 10 $97
$13.72 $8.00 $75.00 $96.72 Total $967.20
Transmission Oil: Number of Gallons 4.9 $ / Gal $4 Cost of Filter Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $179
$19.60 $9.00 $150.00 $178.60 Total $893.00
Transmission Oil: Number of Gallons 4 $ / Gal $4 Cost of Filter Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $174
$16.00 $8.00 $150.00 $174.00 Total $870.00
Hydraulic Oil & Filter: Number of Gallons 10.6 $ / Gal $9 Cost of Filter Labor Cost 4 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 2000 2.5 $591
$95.40 $196.00 $300.00 $591.40 Total $1,478.50
Hydraulic Oil & Filter: Number of Gallons 9.8 $ / Gal $9 Cost of Filter Labor Cost 4 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $456
$88.20 $68.00 $300.00 $456.20 Total $2,281.00
F&R Final Drive Oil Number of Gallons Labor Cost
1.3 2
$ / Gal
$9
$11.70 $150.00
Front Planetary Oil Number of Gallons Labor Cost
0.55 $ / Gal 2
$9
$4.95 $150.00
04/02/2019 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000
1000
5
$161.70 Total
$162
$808.50
F&R Axle Oil Change Number of Gallons 7.3 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $179
$29.20 $150.00 $179.20 Total $896.00
N/A Parts Cost Labor Cost 0 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 2000 2.50 $0
$0.00 $0.00 $0.00 Total $0.00
Cooling System Number of Gallons 6.7 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 6000 0.8333 $177
$26.80 $150.00 $176.80 Total $147.33
Grease Fittings:
Cost per Change Total Hours of Operation Interval Interval
Cost per Change
$154.95 Total
$155
$774.75
F&R Axle Oil Change Number of Gallons 6 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 1000 5 $174
$24.00 $150.00 $174.00 Total $870.00
Engine Vibration Damper Parts Cost Labor Cost 8 Cost per Change Total Hours of Operation Interval Interval 5000 4500 1.1111
Cost per Change $760
$160.00 $600.00 $760.00 Total $844.44
Cooling System Number of Gallons 4.2 $ / Gal $4 Labor Cost 2 Cost per Change Total Hours of Operation Interval Interval Cost per Change 5000 3000 1.6667 $167
$16.80 $150.00 $166.80 Total $278.00
5000
1000
5
Grease Fittings:
Hours of Operation 5000 5000 5000 5000 5000 5000
Interval 10 50 100 200 250 500
Cost # of per Fittings Fitting 45 $0.25 0 $0.25 0 $0.25 0 $0.25 0 $0.25 2 $0.25
Hours of Operation $5,625.00 $0.00 $0.00 $0.00 $0.00 $5.00
5000 5000 5000 5000 5000 5000
Interval # of Fittin Cost per Fitting 10 54 $0.25 $6,750.00 50 0 $0.25 $0.00 100 0 $0.25 $0.00 200 0 $0.25 $0.00 250 0 $0.25 $0.00 500 0 $0.25 $0.00
04/02/2019 5000 Total Grease Fittings Total Scheduled Maint. Cat Cost Advantage
1000
0
$0.25
$0.00 $5,630.00
5000 Total Grease Fittings
$10,769.33
Total Scheduled Maint.
$2,866.06
1000
0
$0.25
$0.00 $6,750.00 $13,635.39