Anggia Bunga_1610631160028_elektro2016.pdf
This document was uploaded by user and they confirmed that they have the permission to share it. If you are author or own the copyright of this book, please report to us by using this DMCA report form. Report DMCA
Overview
Download & View Anggia Bunga_1610631160028_elektro2016.pdf as PDF for free.
More details
- Words: 878
- Pages: 11
System Simulation Report
File: Author: bunga Location: Wongaya Gede, Penebel, Tabanan Regency, Bali, Indonesia (8°20.4'S, 115°5.5'E) Total Net Present Cost: Rp1,267,352.00 Levelized Cost of Energy (Rp/kWh): Rp0.136 Notes: for my energy alternative exercise
Page 1 of 11
System Simulation Report
Generated 2/28/2019 4:09:47 PM
Table of Contents System Architecture
3
Cost Summary
4
Cash Flow
5
Electrical Summary
6
PV: Generic flat plate PV
7
Storage: Generic 1kWh Li-Ion [ASM]
8
Converter: System Converter
9
Utility: LG: Large General > 25 KW
Page 2 of 11
10
System Simulation Report
Generated 2/28/2019 4:09:48 PM
System Architecture Component PV Storage System converter
Name Generic flat plate PV Generic 1kWh Li-Ion [ASM] System Converter
Dispatch strategy
HOMER Peak Shaving
Utility
Large General > 25 KW
Size 9.40 3 1.10
Unit kW strings kW
Schematic
Page 3 of 11
System Simulation Report
Generated 2/28/2019 4:09:48 PM
Cost Summary
Net Present Costs Name Generic 1kWh Li-Ion [ASM] Generic flat plate PV Large General > 25 KW System Converter System
Capital
Operating
Replacement
Salvage
Resource
Total
Rp2,100
Rp0.00
Rp890.98
-Rp167.69
Rp0.00
Rp2,823
Rp28,322
Rp2,202
Rp0.00
Rp0.00
Rp0.00
Rp30,525
Rp0.00
Rp1.23M
Rp0.00
Rp0.00
Rp0.00
Rp1.23M
Rp329.38 Rp30,752
Rp0.00 Rp1.24M
Rp139.75 Rp1,031
-Rp26.30 -Rp193.99
Rp0.00 Rp0.00
Rp442.83 Rp1.27M
Capital
Operating
Replacement
Salvage
Resource
Total
Rp162.44
Rp0.00
Rp68.92
-Rp12.97
Rp0.00
Rp218.39
Rp2,191
Rp170.34
Rp0.00
Rp0.00
Rp0.00
Rp2,361
Rp0.00
Rp95,421
Rp0.00
Rp0.00
Rp0.00
Rp95,421
Rp25.48 Rp2,379
Rp0.00 Rp95,592
Rp10.81 Rp79.73
-Rp2.03 -Rp15.01
Rp0.00 Rp0.00
Rp34.25 Rp98,035
Annualized Costs Name Generic 1kWh Li-Ion [ASM] Generic flat plate PV Large General > 25 KW System Converter System
Page 4 of 11
System Simulation Report
Generated 2/28/2019 4:09:48 PM
Cash Flow
Page 5 of 11
System Simulation Report
Generated 2/28/2019 4:09:48 PM
Electrical Summary Production Summary Component Generic flat plate PV Grid Purchases Total
Production (kWh/yr) 14,758 708,277 723,035
Percent 2.04 98.0 100
Consumption (kWh/yr) 723,032 723,032
Percent 100 100
Consumption Summary Component AC Primary Load Total
Page 6 of 11
System Simulation Report
Generated 2/28/2019 4:09:49 PM
PV: Generic flat plate PV Generic flat plate PV Electrical Summary Quantity Minimum Output Maximum Output PV Penetration Hours of Operation Levelized Cost
Value 0 9.04 2.04 4,386 0.160
Units kW kW % hrs/yr Rp/kWh
Value 9.40 1.68 40.4 17.9 14,758
Units kW kW kWh/d % kWh/yr
Generic flat plate PV Statistics Quantity Rated Capacity Mean Output Mean Output Capacity Factor Total Production
Generic flat plate PV Output (kW)
Page 7 of 11
System Simulation Report
Generated 2/28/2019 4:09:49 PM
Storage: Generic 1kWh Li-Ion [ASM] Generic 1kWh Li-Ion [ASM] Properties Quantity Batteries String Size Strings in Parallel Bus Voltage
Value 3.00 1.00 3.00 3.70
Units qty. batteries strings V
Generic 1kWh Li-Ion [ASM] Result Data Quantity Energy In Energy Out Storage Depletion Losses Annual Throughput
Value 18.1 16.5 0.0614 1.71 17.2
Units kWh/yr kWh/yr kWh/yr kWh/yr kWh/yr
Value 0.0260 8.16 3.06 2.45 257 15.0
Units hr Rp/kWh kWh kWh kWh yr
Generic 1kWh Li-Ion [ASM] Statistics Quantity Autonomy Storage Wear Cost Nominal Capacity Usable Nominal Capacity Lifetime Throughput Expected Life
Generic 1kWh Li-Ion [ASM] State of Charge (%)
Page 8 of 11
System Simulation Report
Generated 2/28/2019 4:09:49 PM
Converter: System Converter System Converter Electrical Summary Quantity Hours of Operation Energy Out Energy In Losses
Value 8,707 15.6 16.5 0.823
Units hrs/yr kWh/yr kWh/yr kWh/yr
Value 1.10 0.00179 0 1.10 0.163
Units kW kW kW kW %
System Converter Statistics Quantity Capacity Mean Output Minimum Output Maximum Output Capacity Factor
System Converter Inverter Output (kW)
System Converter Rectifier Output (kW)
Page 9 of 11
System Simulation Report
Generated 2/28/2019 4:09:50 PM
Utility: LG: Large General > 25 KW Utility Bill Summary Charge Type Consumption Charge Demand Charge Fixed Rate Minimum Rate Total
Amount Rp62,019 Rp32,910 Rp492.48 Rp0.00 Rp95,421
Utility Monthly Summary
Month January February March April May June July August September October November December Annual
Energy Purchased (kWh) 69,134 59,929 64,854 59,353 58,428 51,716 52,645 54,045 56,327 57,579 59,484 64,783 708,277
Energy Sold (kWh) 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Energy Purchased (kWh) 69,134 59,929 64,854 59,353 58,428 51,716 52,645 54,045 56,327 57,579 59,484 64,783 708,277
Peak Load (kW) 143 139 137 134 130 127 117 122 126 129 134 135 143
Demand Limit (kW) 142 138 136 131 126 123 116 121 125 127 133 133
Energy Charge Rp6,054 Rp5,248 Rp5,679 Rp5,197 Rp5,116 Rp4,528 Rp4,610 Rp4,732 Rp4,932 Rp5,042 Rp5,209 Rp5,673 Rp62,019
Demand Charge Rp3,019 Rp2,932 Rp2,893 Rp2,777 Rp2,677 Rp2,604 Rp2,459 Rp2,556 Rp2,655 Rp2,697 Rp2,825 Rp2,816 Rp32,910
Fixed Charge Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp492.48
Minimum Charge Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00
Taxes Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00
Energy Purchased From Grid (kW)
Page 10 of 11
System Simulation Report
Generated 2/28/2019 4:09:50 PM
Energy Sold To Grid (kW)
Utility Bill Details Rate Group Customer Charge Demand Charge Energy Efficiency Charge Energy Charge Energy Efficiency Charge
Page 11 of 11
Rate Name Customer Charge Demand Charge Energy Efficiency Charge - Demand Energy Charge Energy Efficiency Charge - Consumption
Amount Rp492.48 Rp31,101
Cost Rp492.48 Rp31,101
Charge Type FIXED_PRICE DEMAND_BASED
Charge Class DISTRIBUTION NONE
Rp1,809 Rp58,789
Rp1,809 Rp58,789
DEMAND_BASED CONSUMPTION_BASED
NONE NONE
Rp3,230
Rp3,230
CONSUMPTION_BASED
NONE
System Simulation Report
Generated 2/28/2019 4:09:50 PM
File: Author: bunga Location: Wongaya Gede, Penebel, Tabanan Regency, Bali, Indonesia (8°20.4'S, 115°5.5'E) Total Net Present Cost: Rp1,267,352.00 Levelized Cost of Energy (Rp/kWh): Rp0.136 Notes: for my energy alternative exercise
Page 1 of 11
System Simulation Report
Generated 2/28/2019 4:09:47 PM
Table of Contents System Architecture
3
Cost Summary
4
Cash Flow
5
Electrical Summary
6
PV: Generic flat plate PV
7
Storage: Generic 1kWh Li-Ion [ASM]
8
Converter: System Converter
9
Utility: LG: Large General > 25 KW
Page 2 of 11
10
System Simulation Report
Generated 2/28/2019 4:09:48 PM
System Architecture Component PV Storage System converter
Name Generic flat plate PV Generic 1kWh Li-Ion [ASM] System Converter
Dispatch strategy
HOMER Peak Shaving
Utility
Large General > 25 KW
Size 9.40 3 1.10
Unit kW strings kW
Schematic
Page 3 of 11
System Simulation Report
Generated 2/28/2019 4:09:48 PM
Cost Summary
Net Present Costs Name Generic 1kWh Li-Ion [ASM] Generic flat plate PV Large General > 25 KW System Converter System
Capital
Operating
Replacement
Salvage
Resource
Total
Rp2,100
Rp0.00
Rp890.98
-Rp167.69
Rp0.00
Rp2,823
Rp28,322
Rp2,202
Rp0.00
Rp0.00
Rp0.00
Rp30,525
Rp0.00
Rp1.23M
Rp0.00
Rp0.00
Rp0.00
Rp1.23M
Rp329.38 Rp30,752
Rp0.00 Rp1.24M
Rp139.75 Rp1,031
-Rp26.30 -Rp193.99
Rp0.00 Rp0.00
Rp442.83 Rp1.27M
Capital
Operating
Replacement
Salvage
Resource
Total
Rp162.44
Rp0.00
Rp68.92
-Rp12.97
Rp0.00
Rp218.39
Rp2,191
Rp170.34
Rp0.00
Rp0.00
Rp0.00
Rp2,361
Rp0.00
Rp95,421
Rp0.00
Rp0.00
Rp0.00
Rp95,421
Rp25.48 Rp2,379
Rp0.00 Rp95,592
Rp10.81 Rp79.73
-Rp2.03 -Rp15.01
Rp0.00 Rp0.00
Rp34.25 Rp98,035
Annualized Costs Name Generic 1kWh Li-Ion [ASM] Generic flat plate PV Large General > 25 KW System Converter System
Page 4 of 11
System Simulation Report
Generated 2/28/2019 4:09:48 PM
Cash Flow
Page 5 of 11
System Simulation Report
Generated 2/28/2019 4:09:48 PM
Electrical Summary Production Summary Component Generic flat plate PV Grid Purchases Total
Production (kWh/yr) 14,758 708,277 723,035
Percent 2.04 98.0 100
Consumption (kWh/yr) 723,032 723,032
Percent 100 100
Consumption Summary Component AC Primary Load Total
Page 6 of 11
System Simulation Report
Generated 2/28/2019 4:09:49 PM
PV: Generic flat plate PV Generic flat plate PV Electrical Summary Quantity Minimum Output Maximum Output PV Penetration Hours of Operation Levelized Cost
Value 0 9.04 2.04 4,386 0.160
Units kW kW % hrs/yr Rp/kWh
Value 9.40 1.68 40.4 17.9 14,758
Units kW kW kWh/d % kWh/yr
Generic flat plate PV Statistics Quantity Rated Capacity Mean Output Mean Output Capacity Factor Total Production
Generic flat plate PV Output (kW)
Page 7 of 11
System Simulation Report
Generated 2/28/2019 4:09:49 PM
Storage: Generic 1kWh Li-Ion [ASM] Generic 1kWh Li-Ion [ASM] Properties Quantity Batteries String Size Strings in Parallel Bus Voltage
Value 3.00 1.00 3.00 3.70
Units qty. batteries strings V
Generic 1kWh Li-Ion [ASM] Result Data Quantity Energy In Energy Out Storage Depletion Losses Annual Throughput
Value 18.1 16.5 0.0614 1.71 17.2
Units kWh/yr kWh/yr kWh/yr kWh/yr kWh/yr
Value 0.0260 8.16 3.06 2.45 257 15.0
Units hr Rp/kWh kWh kWh kWh yr
Generic 1kWh Li-Ion [ASM] Statistics Quantity Autonomy Storage Wear Cost Nominal Capacity Usable Nominal Capacity Lifetime Throughput Expected Life
Generic 1kWh Li-Ion [ASM] State of Charge (%)
Page 8 of 11
System Simulation Report
Generated 2/28/2019 4:09:49 PM
Converter: System Converter System Converter Electrical Summary Quantity Hours of Operation Energy Out Energy In Losses
Value 8,707 15.6 16.5 0.823
Units hrs/yr kWh/yr kWh/yr kWh/yr
Value 1.10 0.00179 0 1.10 0.163
Units kW kW kW kW %
System Converter Statistics Quantity Capacity Mean Output Minimum Output Maximum Output Capacity Factor
System Converter Inverter Output (kW)
System Converter Rectifier Output (kW)
Page 9 of 11
System Simulation Report
Generated 2/28/2019 4:09:50 PM
Utility: LG: Large General > 25 KW Utility Bill Summary Charge Type Consumption Charge Demand Charge Fixed Rate Minimum Rate Total
Amount Rp62,019 Rp32,910 Rp492.48 Rp0.00 Rp95,421
Utility Monthly Summary
Month January February March April May June July August September October November December Annual
Energy Purchased (kWh) 69,134 59,929 64,854 59,353 58,428 51,716 52,645 54,045 56,327 57,579 59,484 64,783 708,277
Energy Sold (kWh) 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Energy Purchased (kWh) 69,134 59,929 64,854 59,353 58,428 51,716 52,645 54,045 56,327 57,579 59,484 64,783 708,277
Peak Load (kW) 143 139 137 134 130 127 117 122 126 129 134 135 143
Demand Limit (kW) 142 138 136 131 126 123 116 121 125 127 133 133
Energy Charge Rp6,054 Rp5,248 Rp5,679 Rp5,197 Rp5,116 Rp4,528 Rp4,610 Rp4,732 Rp4,932 Rp5,042 Rp5,209 Rp5,673 Rp62,019
Demand Charge Rp3,019 Rp2,932 Rp2,893 Rp2,777 Rp2,677 Rp2,604 Rp2,459 Rp2,556 Rp2,655 Rp2,697 Rp2,825 Rp2,816 Rp32,910
Fixed Charge Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp41.04 Rp492.48
Minimum Charge Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00
Taxes Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00 Rp0.00
Energy Purchased From Grid (kW)
Page 10 of 11
System Simulation Report
Generated 2/28/2019 4:09:50 PM
Energy Sold To Grid (kW)
Utility Bill Details Rate Group Customer Charge Demand Charge Energy Efficiency Charge Energy Charge Energy Efficiency Charge
Page 11 of 11
Rate Name Customer Charge Demand Charge Energy Efficiency Charge - Demand Energy Charge Energy Efficiency Charge - Consumption
Amount Rp492.48 Rp31,101
Cost Rp492.48 Rp31,101
Charge Type FIXED_PRICE DEMAND_BASED
Charge Class DISTRIBUTION NONE
Rp1,809 Rp58,789
Rp1,809 Rp58,789
DEMAND_BASED CONSUMPTION_BASED
NONE NONE
Rp3,230
Rp3,230
CONSUMPTION_BASED
NONE
System Simulation Report
Generated 2/28/2019 4:09:50 PM
Related Documents
Anggia Bunga_1610631160028_elektro2016.pdf
May 2020 9
Crs Litmin-anggia Sovina.docx
May 2020 7
Anreal [supriyati,anggia,noordiana] Pmtk 5b
June 2020 3
More Documents from "Fitri Hadad"
Anggia Bunga_1610631160028_elektro2016.pdf
May 2020 9