ANALYSIS OF FINANACIAL STATEMENTS & CASH MANAGEMENT
1
ANALYSIS OF FINANACIAL STATEMENTS
2
FINANCIAL STATEMENT ANALYSIS Analysis of financial statement means a systematic and specialized treatment of the information found in financial statements so as to derive useful conclusions on the profitability and solvency of the business entity concerned 3
Objectives of Financial Statement Analysis
Profitability Analysis
Liquidity Analysis
Solvency Analysis
4
Profitability Analysis: Users of financial statements may analyze financial statements to decide past and present profitability of the business
Liquidity Analysis: Suppliers of goods, moneylenders and financial institutions may do a liquidity analysis to find out the ability of the company to meet its obligations
Solvency Analysis: It refers to analysis of long term financial position of the company. This analysis helps to test the ability of a company to repay its debts.
5
TYPES OF FINANCIAL ANALYSIS
Intra Firm Analysis
Inter Firm Analysis
Standard Analysis
Horizontal Analysis
Vertical Analysis
6
Intra Firm Analysis: Analysis of performance of the organization over a number of years. It is also referred to as Time Series Analysis or Trend Analysis
Inter Firm Analysis: It is a comparison of two or more organizations in terms of various financial variables.
Standard Analysis: only one set of financial statements of an organization is analyzed on the basis of standard set for the firm or industry
Horizontal analysis: It is a comparison of figures reported in financial statements of two or more consecutive accounting periods i.e. Analysis across years
Vertical Analysis: comparing figures I the financial statements of a single period is known as Vertical Analysis
7
1. COMPARATIVE FINANCIAL STATEMENTS
Comparative financial statements are statements of the financial position of a business so designed as to facilitate comparison of different accounting variables for drawing useful inferences
Comparative financial statements show: Absolute data for each of the periods stated Changes in absolute data in terms of rupees Changes in absolute data in percentages
d) e) f)
8
PARTICULARS
NET SALES LESS: COST OF GOODS SOLD OPENING STOCK ADD:PURCHASES WAGES FACTORY EXPENSES
Y1 (Rs)
Y2 (Rs)
CHANGE IN AMT (Rs) Y2-Y1
CHANGE IN PERCENTAGE Y2-Y1 *100 Y1
600
1,000
400
66.67
80 300 100 80 560 LESS: CLOSING STOCK 120 COST OF GOODS SOLD 440 GROSS PROFIT LESS: OPERATING EXPENSES 160 12. ADMIN EXPENSES 18 13. SELLING & DISTRIBUTION EXP. 14. FINANCE EXP. 33 TOTAL OPERATING EXP. 1 52
120 800 160 100 1180 300 880 120
40 500 60 20 620 180 440 (40)
50 166.66 60 25 110.7 150 100 (25)
22
4
22.22
23 45
(10) (1) (7)
(30.30) (100) (13.46)
9
Advantages Indicates
the direction of movement and the financial position of the company. Used to compare the position of the every month or every quarter. Used to compare with other firms. Presents a review of the past activites and their effect on the financial position. Helps to determine the nature of trends of current changes affecting the enterprise. 10
Disadvantages Loose
their purpose if the application of accounting principles over a period of time is not consistent.
Consistent
changes in price levels render accounting statements useless for comparisons
To
carry out inter firm comparison the firms need to be of the same age, size and follow the same principle.
If
the accounting period follows an abnormal period the analysis would be rendered useless 11
2. Common-Size Statements It is a statement which facilitates comparison of two or more business entities with a common base
12
Common Size Balance Sheet Particulars
Amt
Percentage
Sources of Funds Owned Funds Share Capital
80,000
64%
Reserves
20,000
16%
100,000
80%
Debentures
25,000
20%
Loan Fund
25,000
20%
Total Capital Employed
1,25,000
100
Fixed Capital
75,000
60%
Working Capital
50,000
40%
Total Net Assets Owned
1,25,000
100
Proprietors Fund Add
Borrowed Funds
Application of Funds
Add
13
Common Size Income Statement Particulars
Amt
%
Net Sales
3,17,250
100
Less: Cost of Good Sold
1,77,750
56.02
Gross Profit
1,39,500
43.97
Less: Operating Expenses
Administration and General Exoenses
23,000
7.24
Selling Overheads
90,000
28.36
Total Operating Expenses
1,13,000
35.61
Net Operation Profit
26,500
8.35
3000
0.94
Loss on Sale of Investment
12,000
3.78
Net Profit before Tax
17,500
5.51
Less: Tax
8,500
2.67
Net Profit After Tax
9000
2.83
Add: Non-Operating Profit Other Income Less: Non-Operating Expenses
14
Advantages It
reveals the sources of funds and the application of the total funds in the assets of a business enterprise. It indicates the changing proportion of the assets, liabilities, costs etc. It assists corporate evaluation and ranking.
15
Disadvantages Do
not show variation in various item from time to time If it is not prepared on a consistent basis comparative study will be misleading. It does not establish any relationship between items in profit and loss account with that of items of balance sheet
16
3. Trend Analysis – overview What
is trend analysis? Advantages of trend analysis Disadvantages of trend analysis Example of trend analysis Comments derived from trend analysis.
17
What is Trend Analysis Also
termed as trend percentage.
Used
for comparing financial statements over a number of years.
At
least 3 years data required.
Base
year 18
Trend analysis Each
base year item taken as 100.
Upward
trend will be indicated by the trend % being more than 100.
Downward
trend % will be indicated by the trend% being less than 100. 19
particulars
02 Rs.
02 %
03 Rs.
03 %
02 Rs.
04 %
4
100
7.2
180
10.2
255
4 4
100 100
3 3
75 75
2 2
50 50
Total capital employed 8
100
10.2
128
12,2
153
Application of funds. Fixed assets Less:Depreciation prov.
1.6 0.6
100 100
2.4 0.9
150 150
3.2 1.5
200 250
Net fixed assets.
1
100
1.5
150
1.7
170
sources of funds 1)Net worth 2)Borrowed funds Debentures Total loan funds.
20
particulars
02 Rs.
02 %
03 Rs.
03 %
02 Rs.
04 %
Working capital 2) Current assets Quick assets Debtors Bank Total Q.A
4.5 1 5.5
100 100 100
5.4 0.8 6.2
120 80 113
7.2 1.1 8.3
160 110 151
3 1.5 4.5 10 3 7
100 100 100 100 100 100
3.6 2.2 5.8 12 3.3 8.7
120 147 129 120 110 124
4.2 1.9 6.1 14 3.9 10.5
140 127 136 144 130 150
Non quick assets Stock St advances Total non quick assets Total C.A less C. L
Working capital
21
Comments/derivations Company
reliance on borrowed funds has declined whereas the dependence on owned funds has increased which can be revealed by 80%. The company has gone for an expansion program which is reflected by addition to the Fixed assets which has increased by 50% in the year 2003 and 70% in 2004 compared to the base year calculated on net Fixed Assets. 22
Comments/derivations Due
to increase in Fixed Assets there is also an additional requirement of working capital in order to mobilize the Fixed Assets which is reflected by 24% in the year 2003 and 50% increase in the year 2004 compared to the base year.
23
Advantages Indicates
the direction of movement of financial performance of the company. Indicated the increase or decrease in an accounted item. Shows the magnitude change , hence more effective than regular data. An efficient method to showcase the financial performance of a company over a period of time. 24
Disadvantages Any
1 trend by itself does not show the true picture. Trend percentages without absolute data reference tend to be absurd. Comparison of trend meaningless if accounting practices change during the years. The base year selected may not be normal or typical. 25
Cash Management
26
Motives for Holding Cash: Transaction
motive- Holding of cash to finance routine transactions occurring during ordinary course of business Precautionary motive- Holding of cash for unpredictable circumstances E.g: Floods, increase in cost of raw materials etc. Speculative motive- Take advantage of unexpected opportunities E.g: making purchase at favorable prices Compensating motive- Banks use the minimum balance in accounts to compensate themselves for the services rendered to the business firm 27
Cash Management Models: Baumol’s Model: EOQ management of cash C= sqrt (2FT) I where, C= Optimal transaction size F= Fixed Cost per transaction T= Estimated cash payments during the period I= Interest on marketable securities per annum Limitation- Too much uncertainty when trying to predict what the return will be. •
28
2. Miller- Orr Model:
Upper Control Limit (UCL)- Marketable securities are bought- Decided with the help of a formula Lower Control Limit (LCL)- Marketable securities are sold- Decided by management
29
UCL= 3RP- 2LCL where, RP= Return Point RP= 3 sqrt(3bδ2) 4I where, RP= Return Point b= Fixed Cost per order for converting marketable securities into cash I= Daily interest on marketable securities δ2= Standard Deviation – Variance of daily changes in expected cash balance 30
Objectives of Cash Management: Meet
cash disbursement needs Minimize funds held in the form of cash balance To prevent bankruptcy Good relation with bank, trade creditors and suppliers To lead strong credit rating To meet unexpected cash expenditure To maintain balance level 31
Cash Budget: It
is a statement showing the estimated cash inflows over a period of time. It shows the net cash position (surplus or deficiency) of a firm as it moves from one budgeting period to another. It is a device to help a firm plan and control the use of cash.
32
Various purposes of Cash Budget: To
co-ordinate the timings of cash needs It pinpoints the period when there is likely to be excess cash Enables a firm to take advantage of cash discounts on its accounts payable, pay obligations when due, formulate a dividend policy etc Helps arrange needed funds on the most favorable terms Prevents accumulation of funds 33
Proforma of a Cash Budget: Particulars
Month 1
Month 2
Month 3
xxxx
xxxx
xxxx
(1) Cash Sales
xx
xx
xx
(2) Collection from Debtors to credit sales
xx
xx
xx
(3) Income from Investments
xx
xx
xx
(4) Any other Cash Receipts
xx
xx
xx
xxxx
xxxx
xxxx
Opening Balance Receipts:
Total receipts including Opening Balance (A)
34
Contd… Payments: (1) Cash Payments
xx
xx
xx
(2) Suppliers (Creditors) for earlier credit purchases
xx
xx
xx
(3) Other Cash Expenses
xx
xx
xx
Total payments (B)
xxxx
xxxx
xxxx
Closing Balance (A-B)
xxxx
xxxx
xxxx
35
CASH CYCLES
36
Meaning
The cash conversion cycle is the number of days between paying for raw materials and receiving the cash from the sale of the goods made from that raw material. Inventory Period
Day 0 : Purchase stock on credit
Day X : Cash paid for stock
A/Cs Payable period
A/Cs Receivable period
Day Y : Sell finished goods on credit
Day Z : Cash received
CASH CYCLE
CASH CYCLE = Y + Z - X 37
Significance
A short cash conversion cycle is a sign of good working capital management. Conversely, a long cash conversion cycle indicates that capital is tied up while the business waits for customers to pay. It is quite possible for a business to have a negative cash conversion cycle. E.g.- Dell Computers in 2005 Cash Cycle = - 41 days (4 + 30 – 75)
A/Cs receivable
Inv. period 4
X
30
Y
Z
A/Cs payable period 75
38
Concept of Float It
is the difference between the available balance and the book or ledger balance. Disbursement float Collection float Plays an important role in the 2 types of cash cycles viz. Disbursement & Receipt cycles 39
Disbursement cycle It
is the total time between when an obligation occurs and when the payment clears the bank. Activity Obligation to supplier Invoice from supplier Send cheques Payment clears the bank
Day
FLOAT
0 10 25 35
Total
cycle time = 35 days Main objective is to increase the cycle time. 40
Methods of delaying payments Increasing
Mail floats by mailing cheques from locations not close to parties.
Increasing
Clearance float by disbursing cheques from a remote bank.
Increasing
Processing float by purchasing with credit cards. 41
Receipt cycle It is the total time between products /services are delivered and when payment from the customer clears the bank.
Activity Begin services to customer Issue Invoice to customer Receive payment Payment clears the bank
Day
FLOAT
0 30 62 66
Total cycle time = 66 days Main objective is to shorten the cycle. 42
Methods to shorten overall cycle
Invoicing customer as soon as possible and monthly reminders.
Evaluating financial soundness of customers before extending credit.
Rewarding early payments with discounts
Shorten Collection float
Lock boxes Concentration banking 43
Marketable Securities Short
term investment instruments.
They
can be easily converted into cash in a short period of time.
Characteristics A
ready market and safety of principal Little or no loss in the value over time 44
Selection Criteria
Financial Risk – Uncertainty of the expected returns from a marketable security.
Interest Rate Risk – Uncertainty of the expected returns from a marketable security attributable to changes in interest rate.
Taxability – Market yields are affected because of different tax structures with different market securities. eg – municipal bonds are tax free 45
Selection Criteria Liquidity
Ability to transform a security into cash in no time. Yield
Affected by all the four factors. If a given risk is assumed, such as lack of liquidity, then higher yield may be expected.
46
Types of Marketable Securities Term
deposit with scheduled bank Banks accept deposit for periods ranging from 15 days to 5 years. interest rate varies from 5% - 8.5%
Treasury Bills
Short term obligations of the government, which have maturities like 91, 182, 364 days. It is sold at discount and redeemed at par. 47
Types of Marketable Securities Certificate
of deposits Negotiable receipt of funds deposited with the bank with a fixed rate of interest. They can be transferred from one party to another. Commercial Papers Short term unsecured promissory note with fixed maturity period issued by leading, nationally reputed credit worthy and large business firms to raise cash. 48
Types of Marketable Securities Mutual
Fund Scheme – A financial intermediary ... investment objective. It accepts small amounts from small investors and further invests in huge securities.
Inter-
corporate deposits Short term deposit with other companies. It has high degree of risk and also it takes one month to convert them into cash. 49
Types of Marketable Securities Bills
discounting Seller discounts the bill with the bank and the bank releases the funds to the seller.
Ready forward
deal A commercial bank or some organization may do a ready forward deal with a company interested in deploying surplus funds on short term basis. 50
Types of Marketable Securities Gilt-
edged Securities Most government securities bong are gilt edged securities because of less risk involved. Their returns are lower than other forms of investment.
Municipal
Bonds Bonds raised by municipal bodies of local government for financing core urban infrasturucture facilities like drinking water. 51
THANK YOU
52