Chapter 2 Recording Business Transactions Short Exercises (10 min.)
S 2-1
Req.1 1.
G
2.
C
3.
E
4.
D
5.
A
6.
I
7.
F
8.
B
9.
H
10. J
Chapter 2
Recording Business Transactions
67
(5 min.)
S 2-2
Req. 1 Debits are increases for the following types of accounts: Assets Owner’s drawing Expenses Debits are decreases for these types of accounts: Liabilities Owner’s capital Revenues
Req. 2
68
Credits
are increases for these types of accounts: Liabilities Owner’s capital Revenues
Credits
are decreases for these types of accounts: Assets Owner’s drawing Expenses
Accounting 9/e
Solutions Manual
(5 min.)
S 2-3
Req. 1 Normal Balance Debit or Credit Assets Liabilities Owner’s equity overall Capital Drawing Revenues Expenses
Debit Credit Credit Credit Debit Credit Debit
(5 min.)
S 2-4
Req. 1 Step 1: Identify each account affected and its type. Step 2: Determine whether each account is increased or decreased. Step 3: Record the transaction in the journal.
Account 5 Accounts receivable Service revenue 28 Cash Accounts receivable Chapter 2
Type Asset Owner’s equity Asset Asset
Recording Business Transactions
Increase/ Decrease Increase Increase Increase Decreas e 69
(continued)
S 2-4
Req. 1 - continued
Journal DATE
Jan
5
2 8
ACCOUNTS AND EXPLANATIONS
POST. REF. DEBIT
Accounts receivable Service revenue Performed service on account.
CREDIT
1,000 1,000
Cash Accounts receivable Received cash on account.
600 600
(10 min.)
S 2-5
Req. 1
Journal DATE
Jan
ACCOUNTS AND EXPLANATIONS
POST. REF. DEBIT
29,00 0
1 Cash
29,00 0
Brown, capital Owner investment 14,00 0
2 Medical supplies
14,00 0
Accounts payable 70
CREDIT
Accounting 9/e
Solutions Manual
Purchased supplies on account. 2 Rent expense Cash Paid office rent.
2,600
3 Accounts receivable Service revenue Performed service on account.
8,000
Chapter 2
Recording Business Transactions
2,600
8,000
71
(10min.)
S 2-6
Req. 1
Journal DATE
Jan 2 2
ACCOUNTS AND EXPLANATIONS
POST. REF.
Accounts receivable
DEBIT
8,000
Service revenue Performed service on account. 3 0
Cash
8,000
7,000
Accounts receivable Received cash on account. 3 1
Utilities expense
7,000
180
Accounts payable Received utility bill. 3 1
180
Salary expense
2,000
Cash Paid salary expense. 3 1
Advertising expense Cash Paid advertising expense.
72
CREDIT
Accounting 9/e
Solutions Manual
2,000
700 700
(10-15 min.)
S 2-7
Req. 1
Journal DATE
1.
ACCOUNTS AND EXPLANATIONS
Supplies
POST. REF.
DEBIT
CREDI T
3,40 0
Accounts payable
3,40 0
Purchased supplies on account. 2.
Accounts payable
1,70 0
Cash ($3,400 ½)
1,70 0
Paid on account.
Req. 2 Accounts payable 2. 1. 1,700 3,400 Bal 1,700
Chapter 2
Recording Business Transactions
73
(10-15 min.)
S 2-8
POST. REF.
CREDIT
Req. 1
Journal DATE
ACCOUNTS AND EXPLANATIONS
Accounts receivable
DEBIT
16,00 0
Service revenue
16,00 0
Performed service on account. Cash Accounts receivable Received cash on account.
9,600 9,600
Req. 2 Cash
Bal
74
9,60 0 9,60 0
Accounts receivable 16,00 9,600 0 Bal 6,40 0
Accounting 9/e
Solutions Manual
Service revenue 16,00 0 Bal 16,00 0
Req. 3 a.
Washington earned:
$16,00 0
b.
Cash Accounts receivable Total assets
$9,600 6,400
Chapter 2
as Service revenue
$16,00 0
Recording Business Transactions
75
(10-15 min.)
S 2-9
Req. 1
Bal
Cash 29,00 0 26,40 0
2,60 0
Bal
Medical supplies 14,00 0 Bal 14,00 0
Brown, capital 29,00 0 29,00 0
Bal
Bal 76
Accounts receivable 8,000 8,000
Accounts payable 14,00 0 Bal 14,00 0
Service revenue 8,000 Bal
Rent expense 2,600 2,600 Accounting 9/e
Solutions Manual
8,000
Chapter 2
Recording Business Transactions
77
(continued)
S 2-9
Req. 2 Ned Brown, M.D. Trial Balance January 3, 2012 ACCOUNT DEBIT Cash $26,400 Accounts receivable 8,000 Medical supplies 14,000 Accounts payable Brown, capital Service revenue Rent expense 2,600 Total $51,000
CREDIT
$14,000 29,000 8,000 $51,000
(10 min.)
S 2-10
Req. 1 Oakland Floor Coverings Trial Balance December 31, 2012 ACCOUNT DEBIT Cash $12,000 Equipment 45,000 Accounts payable Other liabilities 78
Accounting 9/e
Solutions Manual
CREDIT
$ 2,000 18,000
Oakland, capital Revenues Expenses Total
Chapter 2
Recording Business Transactions
22,000 34,000 19,000 $76,000
$76,000
79
(10 min.)
S 2-11
Req. 1 Brenda Longval Travel Design Incorrect Trial Balance April 30, 2012 Balance ACCOUNT DEBIT CREDIT Cash $18,000 Accounts receivable 1,000 Office supplies 500 Land 14,000 Accounts payable $ 400 Longval, capital 30,600* Longval, drawing 3,000 Service revenue 8,800 Rent expense, computer 700 Rent expense, office 900 Salary expense 1,100 Utilities expense 600 Total $70,400 $9,200 __________ *Incorrect; should be listed as a credit.
To correct this error, 1. Take the difference between total debits and total credits: $70,400 – $9,200 = $61,200 80
Accounting 9/e
Solutions Manual
2. Divide the error by 2: $61,200 / 2 = $30,600 3. Locate $30,600 on the trial balance. The Longval, capital account should have a credit balance. (10 min.)
S 2-12
Req. 1 Francis Nangle Travel Design Incorrect Trial Balance January 31, 2012 Balance ACCOUNT DEBIT CREDIT Cash $20,000 Accounts receivable 1,000 Office supplies 500 Land 12,000 Accounts payable $ 100 Nangle, capital 31,000 Nangle, drawing 300* Service revenue 8,700 Rent expense, computer 700 Rent expense, office 1,200 Salary expense 1,200 Utilities expense 200 Total $37,100 $39,800 *Incorrect; should be listed as $3,000. To correct this error, Chapter 2
Recording Business Transactions
81
1. Take the difference between total debits and total credits: $37,100 − $39,800 = $2,700 2. Divide the error by 9: $2,700 ÷ 9 = $300 3. Locate $300 on the trial balance. The Nangle, drawing account holds the error. Trace the Nangle, drawing balance back to the ledger account, which shows the correct amount, $3,000.
82
Accounting 9/e
Solutions Manual
Exercises (10 min.)
E 2-13
4
1
C R 2 D E B D I 3 T R
I
I
A C C O U N T
A
5
D
Chapter 2
8
6
L B E D G E B R
7
A L S S E T
Recording Business Transactions
A
J O U R N C A L
9
C R E D I T
83
(10-15 min.)
E 2-14
4 2
R
E
C
A
L
A
1
D E 3 B I T
5
P
6
C
R
N E T I N C O M E
I
V
A
B
L
C
E
S
H
E
S
T
D
I
7
E X P E N S E
T
T
(10-15 min.)
E 2-15
Req. 1 ASSETS Debit
=
LIABILITIES Credit
+
OWNER’S EQUITY Credit
$390,000
=
$260,000
+
$130,000
REVENUES
–
EXPENSES
=
$480,000 Credit
–
$350,000 Debit
=
Req. 2 NET INCOME (net loss) $130,000 Credit
NET INCOME represents a net credit because revenues (credits) exceed expenses (debits). 84
Accounting 9/e
Solutions Manual
NET LOSS would be a net debit because expenses (debits) would exceed revenues (credits).
Chapter 2
Recording Business Transactions
85
(10-15 min.)
E 2-16
Req. 1
Journal DATE
Jul
ACCOUNTS AND EXPLANATIONS
2 Utilities expense Cash
CREDIT
400 400
5 Equipment Accounts payable
2,100
10 Accounts receivable Service revenue
2,000
12 Cash Note payable
7,000
2,100
2,000
7,000
19 Cash Land
29,000 29,000
21 Supplies Cash
800 800
27 Accounts payable Cash
86
DEBIT
Accounting 9/e
2,100 2,100
Solutions Manual
(20-30 min.)
E 2-17
Req. 1 May
1 2 4 6 9 17 23 31
Owner’s investment Purchased supplies on account (on credit) Paid cash for building Performed services for cash Payment on account Performed services on account Received payment on account Payment of expenses
Reqs. 2 and 3 Cash 110 May 1 6 23 May 31
75,00 May 0 4 2,600 9 1,900 31 24,10 0
53,00 0 400
Accounts receivable 120 May 2,500 May 1,90 17 23 0 May 600 31
2,000
Supplies 130
Building 140
Chapter 2
Recording Business Transactions
87
May 2
500
May 31
500
May 9
88
May 4 May 31
Accounts payable 210 400 May 500 2 May 100 31
Accounting 9/e
53,00 0 53,00 0
Ward, capital 310 May 75,00 1 0 May 75,00 31 0
Solutions Manual
(continued)
E 2-17
Req. 1 Service revenue 410 May 2,60 6 0 2,50 17 0 May 5,10 31 0
May 31 May 31
Rent expense 510 900 900
Salary expense 520 May 31 1,10 0 May 31 1,10 0
(continued)
E 2-17
Req. 4 Ward Technology Solutions Trial Balance May 31, 2012 ACCOUNT DEBIT Cash $24,100 Accounts receivable 600 Chapter 2
Recording Business Transactions
CREDIT
89
Supplies Building Accounts payable Ward, capital Service revenue Salary expense Rent expense Total
90
Accounting 9/e
500 53,000 $ 100 75,000 5,100 1,100 900 $80,200
Solutions Manual
$80,200
(20.30 min.) Req. 1
Req. 2 Amount
Direction of Error
$7,000
Too low
Utility expense
810
Too high
Furniture
800
Too high
Accounts payable
800
Too high
1,080
Too high
Effect on Trial Balance
Account
a.
Total debits > Total credits
Note payable
b.
Total debits > Total credits
c.
Total debits = Total credits
d.
Total debits > Total credits
Cash
e.
Total debits = Total credits
Supplies
90
Too low
Accounts payable
90
Too low
Chapter 2
E 2-18
Recording Business Transactions
91
(15-25 min.)
E 2-19
Reqs. 1 and 2
Jul 1 12
Cash 4,000 Jul 2
400
Accounts receivable Jul 10 2,000
7,000
800
Jul 31
21
29,00 19 0 27 Jul 31 36,70 0
Jul 21 Jul 31
2,100
Supplies 800 800
Equipment Jul 5 2,100 Jul 31 2,100
Land Jul 1 29,00 Jul 19 0 Jul 31 0
Accounts payable 29,00 Jul 27 2,10 Jul 5 2,10 0 0 0 Jul 31 0
Notes payable
92
2,00 0
Accounting 9/e
London, capital
Solutions Manual
Jul 12
7,000
Jul 1
Jul 31
7,000
Jul 31
Service revenue Jul 10 2,00 0 Jul 31 2,00 0
Chapter 2
33,00 0 33,00 0
Utilities expense Jul 2 400 Jul 31
Recording Business Transactions
400
93
(continued)
E2-19
Req. 3 London Engineering Trial Balance July 31, 2012 ACCOUNT DEBIT Cash $36,700 Accounts receivable 2,000 Supplies 800 Equipment 2,100 Notes payable London, capital Service revenue Utilities expense 400 Total $42,000
94
Accounting 9/e
Solutions Manual
CREDIT
$
7,000 33,000 2,000
$42,000
(10 min.)
E 2-20
Req. 1
Journal DATE
ACCOUNTS AND EXPLANATIONS
1. Cash
POST. REF.
DEBIT
53,00 0
Adams, capital Owner’s investment. 2. Supplies Accounts payable Purchased supplies on account. 3. Building
53,000
700 700
40,00 0
Cash Paid cash for building. 4. Cash
40,000
50,00 0
Note payable Borrowed money; signed note payable. 5. Equipment Cash Paid cash for equipment. Chapter 2
CREDIT
Recording Business Transactions
50,000
4,700 4,700
95
96
Accounting 9/e
Solutions Manual
(continued)
E 2-20
Req. 2 Adams’ Lawn Care Company Trial Balance December 31, 2012 ACCOUNT DEBIT Cash $ 58,300 Supplies 700 Equipment 4,700 Building 40,000 Accounts payable Note payable Adams, capital Total
Chapter 2
$103,700
Recording Business Transactions
CREDIT
$ 700 50,000 53,000 $103,700
97
(10 min.)
Req. 1
E 2-21
Thomas Sell’s transaction:
Journal DATE
ACCOUNTS AND EXPLANATIONS
POST. REF.
Repair expense
DEBIT
573.4 1
Cash Paid repair bill.
Req. 2
CREDIT
573.41
Best Automotive’s transaction:
Journal DATE
ACCOUNTS AND EXPLANATIONS
POST. REF.
Cash
CREDIT
573.4 1
Service revenue Performed service and received cash.
98
DEBIT
Accounting 9/e
Solutions Manual
573.41
(20-25 min.)
E 2-22
Req. 2
Journal DATE
a.
ACCOUNTS AND EXPLANATIONS
Cash Office furniture Parker, capital
b.
c.
d.
e.
f.
Rent expense Cash
Office supplies Accounts payable
Salary expense Cash
Accounts payable Cash
Accounts receivable Service revenue
Chapter 2
Recording Business Transactions
POST. REF.
DEBIT
CREDIT
14,10 0 5,200 19,300 1,500 1,500
900 900
1,700 1,700
700 700
5,900 5,900
99
g.
100
Parker, drawing Cash
Accounting 9/e
6,700 6,700
Solutions Manual
(continued)
E 2-22
Reqs. 1 and 2
DATE
ACCOUNT NO.
Cash
ACCOUNT
ITEM
JRNL . REF.
a. b. d. e. g.
BALANCE DEBIT
CREDIT
DEBIT
1,500 1,700 700 6,700
14,100 12,600 10,900 10,200 3,500
14,100
Accounts receivable
ACCOUNT
DATE
ITEM
JRNL . REF.
f.
DEBIT
CREDIT
DATE
ITEM
c.
CREDIT
ACCOUNT NO. BALANCE
DEBIT
CREDIT
900
Chapter 2
DEBIT
5,900
Office supplies JRNL . REF.
ACCOUNT NO. BALANCE
5,900
ACCOUNT
CREDIT
Recording Business Transactions
DEBIT
CREDIT
900
101
ACCOUNT
DATE
a.
102
ACCOUNT NO.
Office furniture ITEM
JRNL . REF.
BALANCE DEBIT
CREDIT
5,200
Accounting 9/e
DEBIT
5,200
Solutions Manual
CREDIT
(continued)
E 2-22
Reqs. 1 and 2
DATE
ACCOUNT NO.
Accounts payable
ACCOUNT
ITEM
JRNL . REF.
c. e.
BALANCE DEBIT
CREDIT
DEBIT
CREDIT
900
900 200
700
DATE
ACCOUNT NO.
Parker, capital
ACCOUNT
ITEM
JRNL . REF.
BALANCE DEBIT
a.
CREDIT
DEBIT
19,300
DATE
ITEM
JRNL . REF.
g.
BALANCE DEBIT
CREDIT
6,700
DATE
ITEM
Chapter 2
JRNL . REF.
DEBIT
CREDIT
6,700
ACCOUNT NO.
Service revenue
ACCOUNT
19,300
ACCOUNT NO.
Parker, drawing
ACCOUNT
CREDIT
BALANCE DEBIT
CREDIT
Recording Business Transactions
DEBIT
CREDIT 103
f.
104
5,900
Accounting 9/e
Solutions Manual
5,900
(continued)
E 2-22
Reqs. 1 and 2
DATE
ACCOUNT NO.
Salary expense
ACCOUNT
ITEM
JRNL . REF.
d.
BALANCE DEBIT
CREDIT
1,700
DATE
ITEM
b.
JRNL . REF.
CREDIT
1,700
ACCOUNT NO.
Rent expense
ACCOUNT
DEBIT
BALANCE DEBIT
CREDIT
1,500
DEBIT
CREDIT
1,500
Req. 3 Teresa Parker, CPA Trial Balance December 31, 2012 ACCOUNT DEBIT Cash $ 3,500 Accounts receivable 5,900 Office supplies 900 Office furniture 5,200 Accounts payable Parker, capital Parker, drawing 6,700 Service revenue Chapter 2
Recording Business Transactions
CREDIT
$
200 19,300 5,900 105
Salary expense Rent expense Total
106
1,700 1,500 $25,400
Accounting 9/e
Solutions Manual
$25,400
Req. 1 min.) E 2-23
(10-20
Journal DATE
Aug
ACCOUNTS AND EXPLANATIONS
Cash 1
POST. REF. DEBIT
CREDIT
48,00 0
Principe, capital
48,00 0
Owner’s investment Supplies
500
2 Accounts payable Purchased supplies on account. Building 4
500
47,00 0
Cash Paid cash for a building. Cash
47,000
4,400
6 Service revenue Performed service for cash. Accounts payable
4,400
200
9 Cash Paid cash on account. Chapter 2
Recording Business Transactions
200
107
1 Accounts receivable 7 Service revenue Performed service on account.
2,200
2 Cash 3 Accounts receivable Received cash on account.
1,600
3 Salary expense 1 Rent expense Cash Paid expenses.
1,900
2,200
1,600
700 2,600 (15-20 min.)
E 2-24
Req. 1
Aug 1 6 23 Aug 31 108
Cash 48,00 Aug 0 4 4,400 9 1,600 31 4,200
47,00 0 200
Accounts receivable Aug 2,200 Aug 1,60 17 23 0 Aug 600 31
2,600
Accounting 9/e
Solutions Manual
Aug
2
Aug 31
Supplies 500
Aug
500
Aug 31
Accounts payable Aug 200 Aug 2 500 9 Aug 31 300
Service revenue Aug 4,40 6 0 2,20 17 0 Aug 6,60 31 0
4
Building 47,00 0 47,00 0
Principe, capital Aug 1 48,00 0 Aug 31 48,00 0
Salary expense Aug 31 1,900 Aug 31 1,900
Rent expense Aug 31 700 Aug 31 700 Chapter 2
Recording Business Transactions
109
110
Accounting 9/e
Solutions Manual
(continued)
E 2-24
Req. 2 Principe Technology Solutions Trial Balance August 31, 2012 ACCOUNT DEBIT Cash $4,200 Accounts receivable 600 Supplies 500 Building 47,000 Accounts payable Principe, capital Service revenue Salary expense 1,900 Rent expense 700 Total $54,900
Chapter 2
Recording Business Transactions
CREDIT
$ 300 48,000 6,600
$54,900
111
(10 min.)
E 2-25
Req. 1 Atkins Moving Company Trial Balance August 31, 2012 ACCOUNT DEBIT CREDIT Cash $ 4,000 Accounts receivable 8,800 Supplies 300 Trucks 132,000 Building 48,000 Accounts payable $ 4,000 Note payable 54,000 Atkins, capital 72,000 Atkins, drawing 5,400 Service revenue 80,000 Salary expense 7,000 Fuel expense 3,000 Insurance expense 600 Utilities expense 500 Supplies expense 40 0 Total $210,000 $210,000
112
Accounting 9/e
Solutions Manual
(15-20 min.)
E 2-26
Req. 1 Joy McDowell Tutoring Service Trial Balance May 31, 2012 ACCOUNT DEBIT CREDIT Cash $ 3,500* Accounts receivable 1,500* Supplies 600 Computer equipment 25,800 Accounts payable $12,700* McDowell, capital 12,200* Service revenue 9,800 Salary expense 1,700 Rent expense 700 Utilities expense 900* Total $34,700 $34,700 __________ *Calculations: Cash: $3,000 + $500 = $3,500 Accounts receivable: $2,000 – $500 = $1,500 Accounts payable: $11,400 + $900 + $400 = $12,700 McDowell, capital: $11,600 + $600 = $12,200 Utilities expense: $500 + $400 = $900
Chapter 2
Recording Business Transactions
113
Problems Group A (10-15 min.)
Req. 1
Req. 2
Account
Account Type
Cash Supplies Building Accounts payable Notes payable Cougliato, capital Cougliato, drawing Service revenue Salary expense Rent expense Property tax expense
114
P 2-27A
Asset Asset Asset Liability Liability Equity Equity Revenue Expense Expense Expense
Accounting 9/e
Solutions Manual
Normal Balance Debit Debit Debit Credit Credit Credit Debit Credit Debit Debit Debit
(40-50 min.)
P 2-28A
Req. 1
Journal DATE
Sep
POST. ACCOUNTS AND EXPLANATIONS REF.
Cash 1
DEBIT
370,00 0
Cougliato, capital
Building 2
370,00 0 360,00 0
Cash
Cash 5
360,00 0 260,00 0
Note payable
260,00 0
1 Supplies 0 Accounts payable
1,400
1 Accounts payable 5 Cash
1,200
1 Property tax expense 5
1,500
Chapter 2
Recording Business Transactions
CREDIT
1,400
1,200
115
Cash
116
1,500
1 Salary expense 6 Rent expense Cash
2,500
2 Cougliato, drawing 8 Cash
7,000
3 Cash 0 Service revenue
21,000
Accounting 9/e
1,400 3,900
7,000
21,000
Solutions Manual
(continued)
P 2-28A
Req. 2
Sep 1 5 30
Cash 370,00 Sep 2 0 260,00 0 15 21,000 15
360,0 00 1,200
Accounts payable Sep 1,20 Sep 10 1,40 15 0 0 Bal 200
1,500 3,900
16 7,000
Notes Payable
28 Bal
277,40 0
Supplies Sep 10 1,40 0 Bal 1,40 0
Sep 2 Bal
Building 360,00 0 360,00 0
Chapter 2
Recording Business Transactions
Sep 5 260,00 0 Bal 260,00 0 Cougliato, capital Sep 370,00 1 0 Bal 370,00 0 Service revenue Sep 21,00 30 0 Bal 21,00 0
117
Cougliato, drawing Sep 28 7,00 0 Bal 7,00 0
Sep 6 Bal
Property tax expense Sep 15 1,50 0 Bal 1,50 0
Rent expense Sep 16 1,40 0 Bal 1,40 0
118
Accounting 9/e
Salary expense 2,500 2,500
Solutions Manual
(45-60 min.)
P 2-29A
Req. 1
Journal DATE
Jul
POST. ACCOUNTS AND EXPLANATIONS REF.
1 Cash Yung, capital 5 Rent expense equipment Cash 9 Land
DEBIT
68,000 68,000 560 560 16,000
Cash 10 Supplies Accounts payable 19 Cash Note payable
16,000 1,600 1,600 23,000 23,000
22 Accounts payable Cash
1,300
31 Cash Accounts receivable Service revenue
6,500 5,800
31 Salary expense Rent expense - office Utilities expense
2,500 1,100 400
Chapter 2
CREDIT
Recording Business Transactions
1,300
12,300
119
Cash
4,000
31 Yung, drawing Cash
7,000 7,000 (continued)
P 2-29A
Req. 2
Jul 1 19 31
Cash 68,00 Jul 0 5 23,00 0 9 6,500 22
Accounts receivable 560 Jul 31 5,800 16,00 Bal 0 1,300
5,800
4,000 31 7,000
Supplies
31 Bal
Jul 9 Bal
68,64 0
Jul 10 1,600 Bal 1,600
Land 16,00 0 16,00 0
Accounts payable Jul 22 1,30 July 1,60 0 10 0 Bal 300
Notes payable 120
Accounting 9/e
Yung, capital
Solutions Manual
Jul 19 23,00 0 Bal 23,00 0
Jul 1 Bal
Yung, drawing Jul 31 7,00 0 Bal 7,00 0
Rent expense - equipment Jul 5 560 Bal
Jul 31 Bal
560
Salary expense 2,50 0 2,50 0
Chapter 2
68,00 0 68,00 0
Service revenue Jul 31 12,30 0 Bal 12,30 0
Rent expense - office Jul 31 1,10 0 Bal 1,10 0
Utility expense Jul 31 400 Bal
Recording Business Transactions
400
121
(continued)
P2-29A
Req. 3 Vernon Yung, M.D. Trial Balance July 31, 2012 ACCOUNT DEBIT CREDIT Cash $ 68,640 Accounts receivable 5,800 Supplies 1,600 Land 16,000 Accounts payable $ 300 Note payable 23,000 Yung, capital 68,000 Yung, drawing 7,000 Service revenue 12,300 Salary expense 2,500 Rent expense - office 1,100 Rent expense - equipment 560 Utilities expense 400 Total $103,600 $103,600
122
Accounting 9/e
Solutions Manual
(45-60 min.)
P 2-30A
Req. 2
Journal DATE
Sep
POST. ACCOUNTS AND EXPLANATIONS REF.
1 Cash Stewart, capital
DEBIT
42,000 42,000
4 Supplies Furniture Accounts payable
700 1,900
6 Cash Service revenue
1,400
7 Land Cash
2,600
1,400 24,000 24,000
10 Accounts receivable Service revenue
1,000
14 Accounts payable Cash
1,900
1,000
1,900
15 Salary expense Cash
490
17 Cash Accounts receivable
400
Chapter 2
Recording Business Transactions
CREDIT
490
400
123
20 Accounts receivable Service revenue
700 700
28 Cash Service revenue
2,100 2,100 (continued)
30 Salary expense Cash
490
30 Rent expense Cash
650
P 2-30A 490
650
30 Stewart, drawing Cash
3,000 3,000
Reqs. 1 and 3
Sep 1 6 17 28
Cash 42,00 Sep. 0 7 1,400 14 400 15 2,100 30 30 30
Bal 124
24,00 0 1,900 490
Accounts receivable Sep 1,000 Sep. 400 10 17 Sep 700 20 Bal 1,300
490 650
Supplies
3,000 Sep 4
15,37 0
Bal Accounting 9/e
700 700
Solutions Manual
Sep 4
Furniture 1,900
Sep 7
Bal
1,900
Bal
Accounts payable Sep 14 1,90 Sep. 4 2,600 0 Bal 700
Chapter 2
Recording Business Transactions
Land 24,00 0 24,00 0
Stewart, capital Sep 1 42,00 0 Bal 42,00 0
125
(continued)
P2-30A
Reqs. 1 and 3 Stewart, drawing Sep 30 3,00 0 Bal 3,00 0
Service revenue Sep 1,400 6 1,000 10 700 20 2,100 28 Bal
Salary expense Sep 490 15 490 30 Bal 980
Sep 30 Bal
5,200
Rent expense 650 650
Req. 4 Doris Stewart, Designer Trial Balance September 30, 2012 ACCOUNT DEBIT Cash $ 15,370 Accounts receivable 1,300 Supplies 700 Furniture 1,900 126
Accounting 9/e
Solutions Manual
CREDIT
Land Accounts payable Stewart, capital Stewart, drawing Service revenue Salary expense Rent expense Total
Chapter 2
Recording Business Transactions
24,000 $ 700 42,000 3,000 5,200 980 650 $47,900
$47,900
127
(45-60 min.)
P 2-31A
Req. 2
Journal DATE
Sep
POST. ACCOUNTS AND EXPLANATIONS REF.
2 Cash Moore, capital
CREDIT
39,000 39,000
3 Supplies Furniture Accounts payable
600 2,000
4 Cash Service revenue
1,300
2,600
7 Land Cash
1,300 26,000 26,000
11 Accounts receivable Service revenue
700
15 Salary expense Cash
590
16 Accounts payable Cash
600
Accounting 9/e
700
590
600
18 Cash Service revenue
128
DEBIT
2,400 2,400
Solutions Manual
19 Accounts receivable Service revenue
800
29 Cash Accounts receivable
700
30 Salary expense Cash
590
30 Rent expense Cash
670
30 Moore, drawing Cash
800
700
590
670 2,400 2,400
(continued)
P2-31A
Reqs. 1 and 3 Cash Accounts receivable Sep 2 39,00 Sep 26,00 Sep 700 Sep 700 0 7 0 11 29 1,300 590 800 4 15 19 2,400 600 Bal 800 18 16 700 590 29 30 670 Supplies 30 2,400 Sep 3 600 30
Chapter 2
Recording Business Transactions
129
Bal
12,55 0
Bal
Sep 3
Furniture 2,000
Bal
2,000
Land Sep 7 26,00 0 Bal 26,00 0
Accounts payable Sep 16 600 Sep 3 2,600 Bal
130
2,000
Accounting 9/e
600
Moore, capital Sep 2 39,00 0 Bal 39,00 0
Solutions Manual
(continued) Moore, drawing Sep 2,40 30 0 Bal 2,40 0
P2-31A
Service revenue Sep 4 1,300 700
11
2,400
18
800 19 Bal Salary expense Sep 590 15 590 30 Bal 1,18 0
Sep 30 Bal
5,200
Rent expense 670 670
Req. 4 Trevor Moore, Attorney Trial Balance September 30, 2012 ACCOUNT DEBIT Cash $ 12,550 Accounts receivable 800 Supplies 600 Furniture 2,000 Chapter 2
Recording Business Transactions
CREDIT
131
Land Accounts payable Moore, capital Moore, drawing Service revenue Salary expense Rent expense Total
132
Accounting 9/e
26,000 $ 2,000 39,000 2,400 5,200 1,180 670 $46,200
Solutions Manual
$46,200
(45-60 min.)
P 2-32A
Req. 1
Journal DATE
POST . REF.
DEBIT
Cash
11
4,000
Accounts receivable Received cash on account.
12
Accounts receivable
12
Service revenue Performed services on account.
41
ACCOUNTS AND EXPLANATIONS
Feb
CREDIT
4 4,000
4,600
8 4,600
13 Accounts payable Cash Paid on account.
21 11
2,400
18 Supplies Accounts payable Purchased supplies on account.
13 21
900
2 0
Mitchell, drawing
32
2,200
Cash Owner drawing
11
2 1
2,400
900
2,200
Paid for deck for residence; not a transaction of the
Chapter 2
Recording Business Transactions
133
business. 2 2
2 7
2 9
Cash
11
Service revenue Performed service for cash.
41
Rent expense
52
Cash Paid rent.
11
Salary expense
51
Cash Paid employee salary.
11
2,300 2,300
500 500
1,600 1,600
(continued)
P 2-32A
Req. 2 ACCOUNT
DATE
Jan Feb
134
Cash
ITEM
3 Bal 1 4 1 3 2 0 2 2
JRN L. REF.
ACCOUNT NO. 11 BALANCE DEBIT
CREDIT
DEBIT
7,000 4,000 2,400
11,000 8,600
2,200
6,400
2,300
Accounting 9/e
Solutions Manual
8,700
CREDIT
2 7 2 9
ACCOUNT
DATE
Jan Feb
3 Bal 1 4 8
ACCOUNT
DATE
Jan Feb
Accounts receivable JRN L. ITEM REF. DEBIT
Chapter 2
8,200
1,600
6,600
ACCOUNT NO. 12 BALANCE CREDIT
DEBIT
CREDIT
10,500 4,000 4,600
Supplies JRN L. ITEM REF.
3 Bal 1 1 8
500
6,500 11,100
ACCOUNT NO. 13 BALANCE DEBIT
CREDIT
DEBIT
CREDIT
600 900
Recording Business Transactions
1,500
135
(continued)
P 2-32A
Req. 2 ACCOUNT
DATE
Jan
ITEM
DATE
Feb
Jan
136
DEBIT
CREDIT
DEBIT
CREDIT
17,000
Accounts payable JRN L. ITEM REF. DEBIT
3 Bal 1 1 3 1 8
ACCOUNT
DATE
JRN L. REF.
ACCOUNT NO. 14 BALANCE
3 Bal 1
ACCOUNT
Jan
Land
ACCOUNT NO. 21 BALANCE CREDIT
DEBIT
CREDIT
4,700 2,400
2,300 900
Mitchell, capital JRN L. ITEM REF. DEBIT
3,200
ACCOUNT NO. 31 BALANCE CREDIT
3 Bal 1
DEBIT
CREDIT
30,400
Accounting 9/e
Solutions Manual
ACCOUNT
DATE
Feb
Mitchell, drawing JRNL . ITEM REF. DEBIT
2 0
Chapter 2
ACCOUNT NO. 32 BALANCE CREDIT
2,200
Recording Business Transactions
DEBIT
CREDIT
2,200
137
(continued)
P 2-32A
Req. 2 ACCOUNT
DATE
Feb
8 2 2
ACCOUNT
DATE
Feb
2 9
ACCOUNT
DATE
Feb
138
Service revenue JRN L. ITEM REF. DEBIT
2 7
ACCOUNT NO. 41 BALANCE CREDIT
DEBIT
4,600 2,300
Salary expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
CREDIT
1,600
ACCOUNT NO. 52 BALANCE CREDIT
500
Accounting 9/e
4,600 6,900
ACCOUNT NO. 51 BALANCE
1,600
Rent expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
500
Solutions Manual
CREDIT
(continued)
P 2-32A
Req. 3 Sam Mitchell, CPA Trial Balance February 29, 2012 ACCT. NO.
11 12 13 14 21 31 32 41 51 52
ACCOUNT
Cash Accounts receivable Supplies Land Accounts payable
DEBIT
$ 6,600 11,100 1,500 17,000 $ 3,200 30,400
Mitchell, capital Mitchell, drawing
Service revenue Salary expense Rent expense Total
Chapter 2
Recording Business Transactions
CREDIT
2,200 6,900 1,600 500 $ 40,500
$ 40,500
139
(45-60 min.)
P 2-33A
Req. 1
Journal DATE
ACCOUNTS AND EXPLANATIONS
Jul
POST . REF.
Cash
DEBIT
CREDIT
6,000
4 Accounts receivable Received cash on account. Accounts receivable
6,000
6,600
7 Service revenue Performed services on account.
6,600
16 Supplies Accounts payable Purchased supplies on account.
1,000
19 Silver, drawing Cash Owner drawing
2,300
2 0
2,500
1,000
2,300
Accounts payable Cash Paid on account.
2 4 140
2,500
Cash
2,200 Accounting 9/e
Solutions Manual
Service revenue Performed service for cash. 2 5
Rent expense
2,200
500
Cash Paid rent. 3 1
Salary expense Cash Paid employee salary.
Chapter 2
Recording Business Transactions
500
1,700 1,700
141
(continued)
P 2-33A
Req. 2 ACCOUNT
DATE
Jun
ITEM
3 Bal 0 4 1 9 2 0 2 4 2 5 3 1
Jul
ACCOUNT
DATE
Jun Jul 142
Cash JRN L. REF.
ACCOUNT NO. 11 BALANCE DEBIT
DEBIT
CREDIT
7,000 6,000 2,300
13,000 10,700
2,500
8,200
2,200
Accounts receivable JRN L. ITEM REF. DEBIT
3 Bal 0 4 7
CREDIT
10,400 500
9,900
1,700
8,200
ACCOUNT NO. 12 BALANCE CREDIT
DEBIT
8,500 6,000 6,600 Accounting 9/e
Solutions Manual
2,500 9,100
CREDIT
ACCOUNT
DATE
Jun Jul
Supplies JRN L. ITEM REF.
3 Bal 0 1 6
Chapter 2
ACCOUNT NO. 13 BALANCE DEBIT
CREDIT
DEBIT
CREDIT
800 1,000
Recording Business Transactions
1,800
143
(continued)
P 2-33A
Req. 2 ACCOUNT
DATE
Jun
DATE
Jul
Jun
144
DEBIT
CREDIT
DEBIT
CREDIT
13,000
Accounts payable JRN L. ITEM REF. DEBIT
3 Bal 0 1 6 2 0
ACCOUNT
DATE
ACCOUNT NO. 14 BALANCE
3 Bal 0
ACCOUNT
Jun
Equipment JRN L. ITEM REF.
ACCOUNT NO. 21 BALANCE CREDIT
DEBIT
CREDIT
4,800 1,000
5,800
2,500
Silver, capital JRN L. ITEM REF. DEBIT
3,300
ACCOUNT NO. 31 BALANCE CREDIT
3 Bal 0
DEBIT
CREDIT
24,500
Accounting 9/e
Solutions Manual
ACCOUNT
DATE
Jul
Silver, drawing JRNL . ITEM REF. DEBIT
19
Chapter 2
ACCOUNT NO. 32 BALANCE CREDIT
2,300
Recording Business Transactions
DEBIT
CREDIT
2,300
145
(continued)
P 2-33A
Req. 2 ACCOUNT
DATE
Jul
7 2 4
ACCOUNT
DATE
Jul
3 1
ACCOUNT
DATE
Jul
146
Service revenue JRN L. ITEM REF. DEBIT
2 5
ACCOUNT NO. 41 BALANCE CREDIT
DEBIT
6,600 2,200
Salary expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
CREDIT
1,700
ACCOUNT NO. 52 BALANCE CREDIT
500
Accounting 9/e
6,600 8,800
ACCOUNT NO. 51 BALANCE
1,700
Rent expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
500
Solutions Manual
CREDIT
(continued)
P 2-33A
Req. 3 Sharon Silver, Registered Dietician Trial Balance July 31, 2012 ACCT. NO.
11 12 13 14 21 31 32 41 51 52
ACCOUNT
Cash Accounts receivable Supplies Equipment Accounts payable Silver, capital Silver, drawing Service revenue Salary expense Rent expense Total
Chapter 2
Recording Business Transactions
DEBIT
CREDIT
$ 8,200 9,100 1,800 13,000 $ 3,300 24,500 2,300 8,800 1,700 500 $36,600
$36,600
147
(45-60 min.)
P 2-34A
Req. 2
Journal DATE
a.
ACCOUNTS AND EXPLANATIONS
POST. REF.
Cash
DEBIT
48,00 0 30,00 0
Building Wills, capital Owner investment. b.
c.
78,000
Office supplies Accounts payable Purchased supplies on account.
2,000
Office furniture
14,00 0
2,000
Cash Purchased furniture. d.
e.
148
CREDIT
14,000
Salary expense Cash Paid salary.
2,200
Accounts receivable Service revenue Performed service on
3,700
Accounting 9/e
2,200
3,700
Solutions Manual
account. f.
g.
Accounts payable Cash Paid on account.
900
Advertising expense Accounts payable Received advertising bill.
600
Chapter 2
Recording Business Transactions
900
600
149
(continued)
P 2-34A
Req. 2
Journal DATE
h.
i.
j.
k.
150
ACCOUNTS AND EXPLANATIONS
POST. REF.
DEBIT
Cash Service revenue Performed service and received cash.
1,100
Cash Accounts receivable Collected cash on account.
1,100
Rent expense Utilities expense Cash Paid expenses.
1,000 900
Wills, drawing Cash Owner’s withdrawal
2,300
Accounting 9/e
CREDIT
1,100
1,100
1,900
2,300
Solutions Manual
(continued)
P 2-34A
Reqs . 1 and 3
DATE
ACCOUNT NO.
Cash
ACCOUNT
ITEM
JRNL . REF.
a. c. d. f. h. i. j. k.
BALANCE DEBIT
CREDIT
48,000 14,000 2,200 900 1,100 1,100 1,900 2,300
Accounts receivable
ACCOUNT
DATE
ITEM
JRNL . REF.
e. i.
DEBIT
DATE
ITEM
b.
ACCOUNT NO.
DEBIT
1,100
3,700 2,600
CREDIT
ACCOUNT NO. BALANCE
DEBIT
CREDIT
2,000
Chapter 2
48,000 34,000 31,800 30,900 32,000 33,100 31,200 28,900
CREDIT
Office supplies JRNL . REF.
CREDIT
BALANCE
3,700
ACCOUNT
DEBIT
Recording Business Transactions
DEBIT
CREDIT
2,000
151
ACCOUNT
DATE
c.
152
ACCOUNT NO.
Office furniture ITEM
JRNL . REF.
BALANCE DEBIT
14,000
Accounting 9/e
CREDIT
DEBIT
14,000
Solutions Manual
CREDIT
(continued)
P 2-34A
Reqs. 1 and 3
DATE
ACCOUNT NO.
Building
ACCOUNT
ITEM
JRNL . REF.
a.
BALANCE DEBIT
CREDIT
30,000
DATE
ITEM
JRNL . REF.
b. f. g.
ACCOUNT NO. BALANCE
DEBIT
CREDIT
DEBIT
2,000 600
DATE
ACCOUNT NO.
Wills, capital ITEM
JRNL . REF.
BALANCE DEBIT
a.
CREDIT
DEBIT
78,000
DATE
ITEM
k.
JRNL . REF.
78,000
BALANCE DEBIT
CREDIT
2,300
Chapter 2
CREDIT
ACCOUNT NO.
Wills, drawing
ACCOUNT
CREDIT
2,000 1,100 1,700
900
ACCOUNT
CREDIT
30,000
Accounts payable
ACCOUNT
DEBIT
Recording Business Transactions
DEBIT
CREDIT
2,300
153
ACCOUNT
DATE
ITEM
JRNL . REF.
BALANCE DEBIT
e. h.
154
ACCOUNT NO.
Service revenue CREDIT
3,700 1,100
Accounting 9/e
Solutions Manual
DEBIT
CREDIT
3,700 4,800
(continued)
P 2-34A
Reqs. 1 and 3
DATE
ACCOUNT NO.
Salary expense
ACCOUNT
ITEM
JRNL . REF.
d.
BALANCE DEBIT
CREDIT
2,200
DATE
ITEM
JRNL . REF.
j.
ACCOUNT NO. BALANCE
DEBIT
CREDIT
1,000
DATE
ITEM
JRNL . REF.
g.
DEBIT
CREDIT
DATE
ITEM
j.
DEBIT
CREDIT
ACCOUNT NO. BALANCE
DEBIT
CREDIT
900
Chapter 2
ACCOUNT NO.
600
Utilities expense JRNL . REF.
CREDIT
BALANCE
600
ACCOUNT
DEBIT
1,000
Advertising expense
ACCOUNT
CREDIT
2,200
Rent expense
ACCOUNT
DEBIT
Recording Business Transactions
DEBIT
CREDIT
900
155
(continued)
P 2-34A
Req. 4 Wills Environmental Consulting Company Trial Balance February 29, 2012 ACCOUNT DEBIT CREDIT Cash $ 28,900 Accounts receivable 2,600 Supplies 2,000 Furniture 14,000 Building 30,000 Accounts payable $ 1,700 Wills, capital 78,000 Wills, drawing 2,300 Service revenue 4,800 Salary expense 2,200 Rent expense 1,000 Advertising expense 600 Utilities expense 900 Total $84,500 $84,500
156
Accounting 9/e
Solutions Manual
(15-25 min.)
P 2-35A
Req. 1 Smart Tots Child Care Trial Balance August 31, 2012 ACCOUNT DEBIT CREDIT Cash $ 7,700* Accounts receivable 15,000* Supplies 1,700* Equipment 78,500* Accounts payable $ 54,000* Tilley, capital 50,500 Tilley, drawing 2,400 Service revenue 4,700 Salary expense 3,400* Rent expense 500 Total $109,200 $109,200 *Calculations: a. Cash:
$6,700 + $1,000 = $7,700
b. Accounts receivable: $7,000 + $4,000 + $4,000 = $15,000 c. Supplies:
$700 + $1,000 = $1,700
Accounts payable: d. Equipment: Chapter 2
$53,000 + $1,000 = $54,000 $87,000 - $8,500 = $78,500
Recording Business Transactions
157
e. Salary expense:
158
$3,600 – $200 = $3,400
Accounting 9/e
Solutions Manual
(15-25 min.)
P 2-36A
Req. 1 Treasure Hunt Exploration Company Trial Balance February 29, 2012 ACCOUNT DEBIT CREDIT Cash $ 1,300* Accounts receivable 6,360* Supplies 1,300* Exploration equipment 16,490* Computers 49,000 Accounts payable $ 3,700* Note payable 18,500 Jones, capital 50,000 Jones, drawing 4,000 Service revenue 10,900* Salary expense 1,400 Rent expense 1,480* Advertising expense 900 Utilities expense 870* Total $83,100 $83,100 *Calculations: a. Cash:
$6,300 - $5,000 = $1,300
b. Rent expense:
$800 + $340 + $340 = $1,480
c. Service revenue:
$4,100 + $6,800 = $10,900
d. Accounts receivable:
$6,000 + (400-40=$360) =
$6,360 Chapter 2
Recording Business Transactions
159
e. Utilities expense:
$800 + $70 = $870
f. Supplies:
$400 + $900 = $1,300
Accounts payable:
$2,800 + $900 = $3,700
g. Exploration equipment: $22,300 - $5,810 = $16,490
160
Accounting 9/e
Solutions Manual
(20-30 min.)
P 2-37A
Req. 1 Showtime Amusements Company Income Statement Month Ended September 30, 2012 Revenue: Service revenue $21,00 0 Expenses: Salary expense $2,500 Property tax expense 1,500 Rent expense 1,400 Total expenses 5,400 Net income $15,60 0
Req. 2 Showtime Amusements Company Statement of Owner’s Equity Month Ended September 30, 2012 Cougliato, capital, September 1, 2012 $ 0 Owner investment 370,000 Net income 15,600 385,600 Drawing Chapter 2
(7,000) Recording Business Transactions
161
Cougliato, capital, September 30, 2012
162
Accounting 9/e
Solutions Manual
$378,60 0
(continued)
P 2-37A
Req. 3 Showtime Amusements Company Balance Sheet September 30, 2012 ASSETS LIABILITIES Cash $277,400 Accounts payable $ 200 Supplies 1,400 Note payable 260,000 Building 360,000 Total liabilities 260,200 OWNER’S EQUITY Cougliato, capital 378,600 _______ Total liabilities and Total assets $638,80 owner’s equity $638,800 0
Chapter 2
Recording Business Transactions
163
(20-30 min.)
P 2-38A
Req. 1 Vernon Yung, M.D. Income Statement Month Ended July 31, 2012 Revenue: Service revenue
$12,30 0
Expenses: Salary expense Rent expense - office Rent expense - equipment Utilities expense Total expenses Net income
$2,500 1,100 560 400 4,560 $7,740
Req. 2 Vernon Yung, M.D. Statement of Owner’s Equity Month Ended July 31, 2012 Yung, capital, July 1, 2012 Owner investment Net income
Drawing 164
Accounting 9/e
Solutions Manual
$ 0 68,000 7,740 75,7 40 (7,00
Yung, capital, July 31, 2012
Chapter 2
Recording Business Transactions
0) $68,74 0
165
(continued)
P 2-38A
Req. 3 Vernon Yung, M.D. Balance Sheet July 31, 2012 ASSETS LIABILITIES Cash $ Accounts payable $ 68,640 300 Accounts 5,80 Note payable 23,000 receivable 0 Supplies 1,60 Total liabilities 23,300 0 Land 16,00 OWNER’S EQUITY 0 Yung, capital 68,740 _______ Total liabilities and Total assets $ owner’s equity $ 92,040 92,040
166
Accounting 9/e
Solutions Manual
(20-30 min.)
P 2-39A
Req. 1 Doris Stewart, Designer Income Statement Month Ended September 30, 2012 Revenue: Service revenue $ 5,200 Expenses: Salary expense $ 980 Rent expense 650 Total expenses 1,630 Net income $3,570
Req. 2 Doris Stewart, Designer Statement of Owner’s Equity Month Ended September 30, 2012 Stewart, capital, September 1, 2012 $ 0 Owner investment 42,000 Net income 3,570 45,570 Drawing (3,000) Stewart, capital, September 30, 2012 $42,570
Chapter 2
Recording Business Transactions
167
(continued)
P 2-39A
Req. 3 Doris Stewart, Designer Balance Sheet September 30, 2012 ASSETS LIABILITIES Cash $ Accounts payable $ 700 15,370 Accounts 1,30 receivable 0 Supplies 70 OWNER’S EQUITY 0 Furniture 1,90 0 Land 24,00 Stewart, capital 42,570 0 _______ Total liabilities and Total assets $ $43,270 owner’s equity 43,270
168
Accounting 9/e
Solutions Manual
(20-30 min.)
P 2-40A
Req. 1 Trevor Moore, Attorney Income Statement Month Ended September 30, 2012 Revenue: Service revenue $ 5,200 Expenses: Salary expense $1,180 Rent expense 670 Total expenses 1,850 Net income $ 3,350
Req. 2 Trevor Moore, Attorney Statement of Owner’s Equity Month Ended September 30, 2012 Moore, capital, September 1, 2012 $ 0 Owner investment 39,000 Net income 3,350 Drawing Moore, capital, September 30, 2012
Chapter 2
Recording Business Transactions
42,350 (2,400) $39,950
169
(continued)
P 2-40A
Req. 3 Trevor Moore, Attorney Balance Sheet September 30, 2012 ASSETS LIABILITIES Cash $ Accounts payable $ 12,550 2,000 Accounts 80 receivable 0 Supplies 60 OWNER’S EQUITY 0 Furniture 2,00 0 Land 26,00 Moore, capital 39,950 0 _______ Total liabilities and owner’s equity $ Total assets $ 41,950 41,950
170
Accounting 9/e
Solutions Manual
(20-30 min.)
P 2-41A
Req. 1 Sam Mitchell, CPA Income Statement Month Ended February 29, 2012 Revenue: Service revenue Expenses: Salary expense Rent expense Total expenses
$ 6,900
$1,600 500
Net income
2,100 $ 4,800
Req. 2 Sam Mitchell, CPA Statement of Owner’s Equity Month Ended February 29, 2012 Mitchell, capital, February 1, 2012 $ Owner investment Net income Drawing Mitchell, capital, February 29, 2012 Chapter 2
Recording Business Transactions
0 30,400 4,800 35,200 (2,200) $ 171
33,000
172
Accounting 9/e
Solutions Manual
(continued)
P 2-41A
Req. 3 Sam Mitchell, CPA Balance Sheet February 29, 2012 ASSETS LIABILITIES Cash $ 6,600 Accounts payable $ 3,200 Accounts 11,100 receivable Supplies 1,500 OWNER’S EQUITY Land 17,000 Mitchell, capital 33,000 _______ Total liabilities and Total assets $ $ 36,200 owner’s equity 36,200
Chapter 2
Recording Business Transactions
173
(20-30 min.)
P 2-42A
Req. 1 Sharon Silver, Registered Dietician Income Statement Month Ended July 31, 2012 Revenue: Service revenue Expenses: Salary expense Rent expense Total expenses
$ 8,800
$1,700 500 2,200 $ 6,600
Net income
Req. 2 Sharon Silver, Registered Dietician Statement of Owner’s Equity Month Ended July 31, 2012 Silver, capital, July 1, 2012 $ 0 Owner investment 24,500 Net income 6,600 31,100 Drawing (2,300) 174
Accounting 9/e
Solutions Manual
Silver, capital, July 31, 2012
Chapter 2
Recording Business Transactions
$28,800
175
(continued)
P 2-42A
Req. 3
Cash
Sharon Silver, Registered Dietician Balance Sheet July 31, 2012 ASSETS LIABILITIES $ 8,200 Accounts payable
Accounts receivable Supplies Equipment Total assets
176
$ 3,300
9,100 1,800 OWNER’S EQUITY 13,000 Silver, capital, 28,800 Total liabilities and owner’s equity $ $ 32,100 32,100
Accounting 9/e
Solutions Manual
(20-30 min.)
P 2-43A
Req. 1 Wills Environmental Consulting Company Income Statement Month Ended February 29, 2012 Revenue: Service revenue $ 4,800 Expenses: Salary expense $ 2,200 Rent expense 1,000 Utilities expense 900 Advertising expense _60 0 Total expenses 4,700 Net income $ 100
Req. 2 Wills Environmental Consulting Company Statement of Owner’s Equity Month Ended February 29, 2012 Wills, capital, February 1, 2012 $ 0 Chapter 2
Recording Business Transactions
177
Owner investment Net income
78,000 100 78,100
Drawing Wills, capital, February 29, 2012
178
Accounting 9/e
Solutions Manual
(2,300) $ 75,800
(continued)
P 2-43A
Req. 3
Wills Environmental Consulting Company Balance Sheet February 29, 2012 ASSETS LIABILITIES Cash $28,900 Accounts payable $ 1,700 Accounts 2,600 receivable Office supplies 2,000 OWNER’S EQUITY Office furniture 14,000 Building 30,000 Wills, capital 75,800 Total liabilities and Total assets $77,500 owner’s equity $ 77,500
Chapter 2
Recording Business Transactions
179
Problems Group B (10-15 min.)
P 2-44B
Reqs. 1 and 2 Account Cash Supplies Building Accounts payable Note payable Smith, capital Smith, drawing Service revenue Salary expense Rent expense Property tax expense
180
Account Type Asset Asset Asset Liability Liability Equity Equity Revenue Expense Expense Expense
Accounting 9/e
Normal balance
Solutions Manual
Debit Debit Debit Credit Credit Credit Debit Credit Debit Debit Debit
(40-50 min.)
P 2-45B
Req. 1
Journal POST. ACCOUNTS AND EXPLANATIONS REF.
DATE
Aug
1 Cash
DEBIT
400,00 0
Smith, capital
2 Building
400,00 0 350,00 0
Cash
5 Cash
350,00 0 200,00 0
Notes payable
Supplies
CREDIT
200,00 0 1,300
10 Accounts payable
1,300
15 Accounts payable Cash
1,000
15 Property tax expense Cash
1,200
Chapter 2
Recording Business Transactions
1,000
1,200 181
16 Salary expense Rent expense Cash
2,700 1,700
28 Smith, drawing Cash
8,000
4,400
8,000
31 Cash Service revenue
182
Accounting 9/e
25,000 25,000
Solutions Manual
(continued)
P 2-
45B Req. 2 Cash 400,00 Aug 0 2 200,00 0 15 25,000 15
Aug 1 5 31
Accounts payable 350,0 Aug15 1,000 Aug 1,30 00 10 0 1,000 1,200
Bal
300
4,400 16 8,000
Notes payable
28 Bal
260,40 0
Aug10 Bal
Aug 2 Bal
Aug 5 200,00 0 Bal 200,00 0
Supplies 1,30 0 1,30 0
Smith, capital Aug 1 400,00 0 Bal 400,00 0
Building 350,00 0 350,00 0
Service revenue Aug 31 25,00 0 Bal 25,00 0
Chapter 2
Recording Business Transactions
183
Smith, drawing Aug 28 8,000 Bal
8,000
Property tax expense Aug 15 1,20 0 Bal 1,20 0
184
Accounting 9/e
Salary expense Aug 2,70 16 0 Bal 2,70 0
Rent expense Aug 16 1,70 0 Bal 1,70 0
Solutions Manual
(45-60 min.)
P 2-46B
Req. 1
Journal DATE
Mar
POST. ACCOUNTS AND EXPLANATIONS REF.
1 Cash Rockford, capital 5 Rent expense Cash 9 Land
DEBIT
74,000 74,000 560 560 24,000
Cash 10 Supplies Accounts payable 19 Cash Note payable 22 Accounts payable Cash
24,000 1,300 1,300 19,000 19,000 900 900
31 Cash Accounts receivable Service revenue
7,100 4,700
31 Salary expense Rent expense Utilities expense Cash
2,000 1,600 320
Chapter 2
CREDIT
Recording Business Transactions
11,800
3,920 185
31 Rockford, drawing Cash
186
Accounting 9/e
8,000 8,000
Solutions Manual
(continued)
P 2-46B
Req. 2
Mar 1 19 31
Bal
Cash 74,00 Mar 560 0 5 19,00 24,00 0 9 0 7,100 2 900 2 3 3,920 1 3 8,000 1 62,72 0
Land Mar 9 24,00 0 Bal 24,00 0
Accounts receivable Mar 4,700 31 Bal 4,700
Supplies Mar 10 Bal
1,300
Accounts payable Mar 900 Mar 1,30 22 10 0 Bal 400
Notes payable Mar 19,00 19 0 Bal 19,00 0
Chapter 2
1,300
Recording Business Transactions
Rockford, capital Mar 1 74,00 0 Bal 74,00 0
187
Rockford, drawing Mar 8,00 31 0 Bal 8,00 0
Salary expense Mar 31 2,00 0 Bal 2,00 0
Service revenue Mar 11,80 31 0 Bal 11,80 0
Rent expense Mar 5 560 31 1,60 0 Bal
2,16 0
Utility expense Mar 320 31 Bal 320 (continued)
P2-46B
Req. 3
Cash 188
Vince Rockford, M.D. Trial Balance March 31, 2012 ACCOUNT DEBIT $ 62,720 Accounting 9/e
Solutions Manual
CREDIT
Accounts receivable Supplies Land Accounts payable Note payable Rockford, capital Rockford, drawing Service revenue Salary expense Rent expense Utilities expense Total
Chapter 2
Recording Business Transactions
4,700 1,300 24,000 $ 400 19,000 74,000 8,000 11,800 2,000 2,160 320 $105,200 $105,200
189
(45-60 min.)
P 2-47B
Req. 1
Journal DATE
Nov
POST. ACCOUNTS AND EXPLANATIONS REF.
1 Cash Yung, capital
CREDIT
34,000 34,000
4 Supplies Furniture Accounts payable
500 1,900
6 Cash Service revenue
1,200
2,400
7 Land Cash
190
DEBIT
1,200 25,000 25,000
10 Accounts receivable Service revenue
1,200
14 Accounts payable Cash
1,900
1,200
1,900
15 Salary expense Cash
540
17 Cash Accounts receivable
500
Accounting 9/e
540
Solutions Manual
500
20 Accounts receivable Service revenue 28 Cash Service revenue
800 800 2,200 2,200 (continued) P 2-47B
30 Salary expense Cash
540
30 Rent expense Cash
830
30 Yung, drawing Cash
2,700
540
830
2,700
Req. 2
Nov 1 6
Cash Accounts receivable 34,00 Nov 7 25,00 Nov 1,200 Nov 17 500 0 0 10 1,200 14 1,900 800 20 500 15 540 Bal 1,500
17 2,200 28
540 30 830
Supplies
30 Chapter 2
Recording Business Transactions
191
2,700 Nov 4
500
30 Bal
6,390
Bal
Nov 4
Furniture 1,900
Nov 7
Bal
1,900
Bal
Accounts payable Nov 14 1,90 Nov 4 2,400 0 Bal 500
192
Accounting 9/e
500 Land 25,00 0 25,00 0 Yung, capital Nov 1 34,00 0 Bal 34,00 0
Solutions Manual
(continued)
P2-47B
Req. 2 Yung, drawing Nov 30 2,70 0 Bal 2,70 0
Salary expense Nov 15 540 540 30 Bal 1,08 0
Service revenue Nov 1,200 6 1,200 10 800 20 2,200 28 Bal 5,400
Rent expense Nov 30 830 Bal 830
Req. 3 Beth Yung, Designer Trial Balance November 30, 2012 ACCOUNT DEBIT Cash $ 6,390 Accounts receivable 1,500 Supplies 500 Chapter 2
Recording Business Transactions
CREDIT
193
Furniture Land Accounts payable Yung, capital Yung, drawing Service revenue Salary expense Rent expense Total
194
Accounting 9/e
1,900 25,000 $ 500 34,000 2,700 5,400 1,080 830 $ 39,900
Solutions Manual
$ 39,900
(45-60 min.)
P 2-48B
Req. 1
Journal DATE
Apr
POST. ACCOUNTS AND EXPLANATIONS REF.
2 Cash Smith, capital
DEBIT
32,000 32,000
3 Supplies Furniture Accounts payable
500 2,000
4 Cash Service revenue
1,900
7 Land Cash 11 Accounts receivable Service revenue
2,500
1,900 24,000 24,000 1,100 1,100
15 Salary expense Cash
460
16 Accounts payable Cash
500
18 Cash Service revenue
1,700
Chapter 2
Recording Business Transactions
CREDIT
460
500
1,700
195
19 Accounts receivable Service revenue
700
29 Cash Accounts receivable
800
30 Salary expense Cash
460
30 Rent expense Cash
730
700
800
460
730
30 Smith, drawing Cash
2,700 2,700
(continued)
P 2-48B
Req. 2
Apr 2 4 18 29
Cash 32,00 Apr 0 7 1,900 15 1,700 16 800 30
24,00 0 460 500
Accounts receivable Apr 1,100 Apr 29 800 11 700 19 Bal 1,000
460 730
Supplies
30 196
Accounting 9/e
Solutions Manual
2,700 Apr
3
500
30 Bal
7,550
Bal
Furniture Apr 3 2,000
Apr 7
Bal
Bal
2,000
Accounts payable Apr. 500 Apr 3 2,500 16 Bal 2,000
Chapter 2
Recording Business Transactions
500 Land 24,00 0 24,00 0 Smith, capital Apr 2 32,00 0 Bal 32,00 0
197
(continued)
P2-48B
Req. 2 Smith, drawing Apr 30 2,70 0 Bal 2,70 0
Salary expense Apr 15 460 460 30 Bal 920
Service revenue Apr 1,900 4 1,100 11 1,700 18 700 19 Bal 5,400
Rent expense Apr 30 730 Bal 730
Req. 3 Vince Smith, Attorney Trial Balance April 30, 2012 ACCOUNT DEBIT Cash $ 7,550 Accounts receivable 1,000 Supplies 500 Furniture 2,000 198
Accounting 9/e
Solutions Manual
CREDIT
Land Accounts payable Smith, capital Smith, drawing Service revenue Salary expense Rent expense Total
Chapter 2
Recording Business Transactions
24,000 $ 2,000 32,000 2,700 5,400 920 730 $ 39,400
$ 39,400
199
(45-60 min.)
P 2-49B
Req. 1
Journal Page 3 DATE
ACCOUNTS AND EXPLANATIONS
Apr
POST . REF.
Cash
DEBIT
CREDIT
7,000
4 Accounts receivable Received cash on account. Accounts receivable
7,000
5,000
8 Service revenue Performed services on account. 13 Accounts payable Cash Paid on account.
2,500 2,500
18 Supplies Accounts payable Purchased supplies on account. 2 0
600 600
Hilton, drawing
2,300
Cash Owner drawing 2 1
200
2,300
Not a transaction of the business
Accounting 9/e
5,000
Solutions Manual
2 2
Cash
2,100
Service revenue Performed service for cash. 2 7
Rent expense
2,100
300
Cash Paid rent. 2 8
Salary expense Cash Paid employee salary.
Chapter 2
Recording Business Transactions
300
1,300 1,300
201
(continued)
P 2-49B
Req. 2 ACCOUNT
DATE
Mar
ITEM
3 Bal 1 4 1 3 2 0 2 2 2 7 2 9
Apr
ACCOUNT
DATE
Mar Apr 202
Cash JRN L. REF.
ACCOUNT NO. 11 BALANCE DEBIT
DEBIT
CREDIT
5,000 7,000 2,500
12,000 9,500
2,300
7,200
2,100
Accounts receivable JRN L. ITEM REF. DEBIT
3 Bal 1 4 8
CREDIT
9,300 300
9,000
1,300
7,700
ACCOUNT NO. 12 BALANCE CREDIT
DEBIT
8,100 7,000 5,000 Accounting 9/e
Solutions Manual
1,100 6,100
CREDIT
ACCOUNT
DATE
Mar Apr
Supplies JRN L. ITEM REF.
3 Bal 1 1 8
Chapter 2
ACCOUNT NO. 13 BALANCE DEBIT
CREDIT
DEBIT
CREDIT
800 600
Recording Business Transactions
1,400
203
(continued)
P 2-49B
Req. 2 ACCOUNT
DATE
Mar
ITEM
DATE
Apr
Mar
204
DEBIT
CREDIT
DEBIT
CREDIT
14,000
Accounts payable JRN L. ITEM REF. DEBIT
3 Bal 1 1 3 1 8
ACCOUNT
DATE
JRN L. REF.
ACCOUNT NO. 14 BALANCE
3 Bal 1
ACCOUNT
Mar
Land
ACCOUNT NO. 21 BALANCE CREDIT
DEBIT
CREDIT
4,200 2,500
1,700 600
Hilton, capital JRN L. ITEM REF. DEBIT
2,300
ACCOUNT NO. 31 BALANCE CREDIT
3 Bal 1
DEBIT
CREDIT
23,700
Accounting 9/e
Solutions Manual
ACCOUNT
DATE
Apr
Hilton, drawing JRNL . ITEM REF. DEBIT
2 0
Chapter 2
ACCOUNT NO. 32 BALANCE CREDIT
2,300
Recording Business Transactions
DEBIT
CREDIT
2,300
205
(continued)
P 2-49B
Req. 2 ACCOUNT
DATE
Apr
8 2 2
ACCOUNT
DATE
Apr
2 8
ACCOUNT
DATE
Apr
206
Service revenue JRN L. ITEM REF. DEBIT
2 7
ACCOUNT NO. 41 BALANCE CREDIT
DEBIT
5,000 2,100
Salary expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
CREDIT
1,300
ACCOUNT NO. 52 BALANCE CREDIT
300
Accounting 9/e
5,000 7,100
ACCOUNT NO. 51 BALANCE
1,300
Rent expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
300
Solutions Manual
CREDIT
(continued)
P 2-49B
Req. 3 John Hilton, CPA Trial Balance March 31, 2012 Account No.
11 12 13 14 21 31 32 41 51 52
Chapter 2
Account
Cash Accounts receivable Supplies Land Accounts payable Hilton, capital Hilton, drawing Service revenue Salary expense Rent expense Total
Recording Business Transactions
Debit
Credit
$ 7,700 6,100 1,400 14,000 $ 2,300 23,700 2,300 7,100 1,300 300 $33,100
$33,100
207
(45-60 min.)
P 2-50B
Req. 1
Journal DATE
ACCOUNTS AND EXPLANATIONS
Jul
POST . REF.
Cash
DEBIT
CREDIT
7,000
4 Accounts receivable Received cash on account. Accounts receivable
7,000
4,900
7 Service revenue Performed services on account. 16 Supplies Accounts payable Purchased supplies on account.
4,900
800 800
19 Peters, drawing Cash Owner drawing
2,200
2 0
2,300
2,200
Accounts payable Cash Paid on account.
2 4
2,300
Cash
2,100
Service revenue 208
Accounting 9/e
2,100 Solutions Manual
Performed service for cash. 2 5
Rent expense
300
Cash Paid rent. 3 1
Salary expense Cash Paid employee salary.
Chapter 2
Recording Business Transactions
300
1,500 1,500
209
(continued)
P 2-50B
Req. 2 ACCOUNT
DATE
Jun
ITEM
3 Bal 0 4 1 9 2 0 2 4 2 5 3 1
Jul
ACCOUNT
DATE
Jun Jul
210
Cash JRN L. REF.
ACCOUNT NO. 11 BALANCE DEBIT
DEBIT
CREDIT
4,000 7,000 2,200
11,000 8,800
2,300
6,500
2,100
Accounts receivable JRN L. ITEM REF. DEBIT
3 Bal 0 4 7
CREDIT
8,600 300
8,300
1,500
6,800
ACCOUNT NO. 12 BALANCE CREDIT
DEBIT
7,600 7,000 4,900 Accounting 9/e
Solutions Manual
600 5,500
CREDIT
ACCOUNT
DATE
Jun Jul
Supplies JRN L. ITEM REF.
3 Bal 0 1 6
Chapter 2
ACCOUNT NO. 13 BALANCE DEBIT
CREDIT
DEBIT
CREDIT
600 800
Recording Business Transactions
1,400
211
(continued)
P 2-50B
Req. 2 ACCOUNT
DATE
Jun
DATE
Jul
Jun
212
DEBIT
CREDIT
DEBIT
CREDIT
16,000
Accounts payable JRN L. ITEM REF. DEBIT
3 Bal 0 1 6 2 0
ACCOUNT
DATE
ACCOUNT NO. 14 BALANCE
3 Bal 0
ACCOUNT
Jun
Equipment JRN L. ITEM REF.
ACCOUNT NO. 21 BALANCE CREDIT
DEBIT
CREDIT
5,200 800
6,000
2,300
Peters, capital JRN L. ITEM REF. DEBIT
3,700
ACCOUNT NO. 31 BALANCE CREDIT
3 Bal 0
DEBIT
CREDIT
23,000
Accounting 9/e
Solutions Manual
ACCOUNT
DATE
Jul
Peters, drawing
ITEM
19
Chapter 2
JRNL . REF.
DEBIT
ACCOUNT NO. 32 BALANCE CREDIT
2,200
Recording Business Transactions
DEBI T
CREDIT
2,20 0
213
(continued)
P 2-50B
Req. 2 ACCOUNT
DATE
Jul
7 2 4
ACCOUNT
DATE
Jul
3 1
ACCOUNT
DATE
Jul
214
Service revenue JRN L. ITEM REF. DEBIT
2 5
ACCOUNT NO. 41 BALANCE CREDIT
DEBIT
4,900 2,100
Salary expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
CREDIT
1,500
ACCOUNT NO. 52 BALANCE CREDIT
300
Accounting 9/e
4,900 7,000
ACCOUNT NO. 51 BALANCE
1,500
Rent expense JRN L. ITEM REF. DEBIT
CREDIT
DEBIT
300
Solutions Manual
CREDIT
(continued)
P 2-50B
Req. 3 Shermana Peters, Registered Dietician Trial Balance July 31, 2012 Account No.
11 12 13 14 21 31 32 41 51 52
ACCOUNT
Cash Accounts receivable Supplies Equipment Accounts payable Peters, capital Peters, drawing Service revenue Salary expense Rent expense Total
Chapter 2
Recording Business Transactions
DEBIT
CREDIT
$ 6,800 5,500 1,400 16,000 $ 3,700 23,000 2,200 7,000 1,500 300 $33,700 $33,700
215
(45-60 min.)
P 2-51B
Req. 2
Journal DATE
a.
ACCOUNTS AND EXPLANATIONS
POST. REF.
Cash
DEBIT
40,00 0 26,00 0
Building Stubbs, capital Owner investment. b.
c.
66,000
Office supplies Accounts payable Purchased supplies on account.
2,400
Office furniture
18,00 0
2,400
Cash Purchased furniture for cash. d.
e.
216
CREDIT
18,000
Salary expense Cash Paid salary.
1,900
Accounts receivable Service revenue
3,600
Accounting 9/e
1,900
3,600 Solutions Manual
Performed service on account. f.
g.
Accounts payable Cash Paid on account.
500
Advertising expense Accounts payable Received advertising bill.
300
500
300
(continued)
P 2-51B
Req. 2 (continued)
Journal DATE
h.
i.
j.
ACCOUNTS AND EXPLANATIONS
Cash Service revenue Performed service and received cash. Cash Accounts receivable Collected cash on account. Rent expense Utilities expense Cash Paid expenses. Chapter 2
Recording Business Transactions
POST. REF.
DEBIT
CREDIT
800 800
1,400 1,400
700 500 1,200
217
k.
218
Stubbs, drawing Cash Owner drawing
Accounting 9/e
2,400 2,400
Solutions Manual
(continued)
P 2-51B
Reqs. 1 and 3
DATE
ACCOUNT NO.
Cash
ACCOUNT
ITEM
JRNL . REF.
a. c. d. f. h. i. j. k.
BALANCE DEBIT
CREDIT
40,000 18,000 1,900 500 800 1,400 1,200 2,400
Accounts receivable
ACCOUNT
DATE
ITEM
JRNL . REF.
e. i.
DEBIT
DATE
ITEM
b.
ACCOUNT NO.
DEBIT
1,400
3,600 2,200
CREDIT
ACCOUNT NO. BALANCE
DEBIT
CREDIT
2,400
Chapter 2
40,000 22,000 20,100 19,600 20,400 21,800 20,600 18,200
CREDIT
Office supplies JRNL . REF.
CREDIT
BALANCE
3,600
ACCOUNT
DEBIT
Recording Business Transactions
DEBIT
CREDIT
2,400
219
ACCOUNT
DATE
c.
220
ACCOUNT NO.
Office furniture ITEM
JRNL . REF.
BALANCE DEBIT
18,000
Accounting 9/e
CREDIT
DEBIT
18,000
Solutions Manual
CREDIT
(continued)
P 2-51B
Reqs. 1 and 3
DATE
ACCOUNT NO.
Building
ACCOUNT
ITEM
JRNL . REF.
a.
BALANCE DEBIT
CREDIT
26,000
DATE
ITEM
JRNL . REF.
b. f. g.
ACCOUNT NO. BALANCE
DEBIT
CREDIT
DEBIT
2,400 300
DATE
ACCOUNT NO.
Stubbs, capital ITEM
JRNL . REF.
BALANCE DEBIT
a.
CREDIT
DEBIT
66,000
DATE
ITEM
k.
JRNL . REF.
66,000
BALANCE DEBIT
CREDIT
2,400
Chapter 2
CREDIT
ACCOUNT NO.
Stubbs, drawing
ACCOUNT
CREDIT
2,400 1,900 2,200
500
ACCOUNT
CREDIT
26,000
Accounts payable
ACCOUNT
DEBIT
Recording Business Transactions
DEBIT
CREDIT
2,400
221
ACCOUNT
DATE
ITEM
JRNL . REF.
BALANCE DEBIT
e. h.
222
ACCOUNT NO.
Service revenue CREDIT
3,600 800
Accounting 9/e
Solutions Manual
DEBIT
CREDIT
3,600 4,400
(continued)
P 2-51B
Resq. 1 and 3
DATE
ACCOUNT NO.
Salary expense
ACCOUNT
ITEM
JRNL . REF.
d.
BALANCE DEBIT
CREDIT
1,900
DATE
ITEM
JRNL . REF.
j.
ACCOUNT NO. BALANCE
DEBIT
CREDIT
700
DATE
ITEM
JRNL . REF.
g.
DEBIT
CREDIT
DATE
ITEM
j.
DEBIT
CREDIT
ACCOUNT NO. BALANCE
DEBIT
CREDIT
500
Chapter 2
ACCOUNT NO.
300
Utilities expense JRNL . REF.
CREDIT
BALANCE
300
ACCOUNT
DEBIT
700
Advertising expense
ACCOUNT
CREDIT
1,900
Rent expense
ACCOUNT
DEBIT
Recording Business Transactions
DEBIT
CREDIT
500
223
(continued)
P 2-51B
Req. 4 Stubbs Environmental Consulting Company Trial Balance October 31, 2012 ACCOUNT DEBIT CREDIT Cash $ 18,200 Accounts receivable 2,200 Office supplies 2,400 Office furniture 18,000 Building 26,000 Accounts payable $ 2,200 Stubbs, capital 66,000 Stubbs, drawing 2,400 Service revenue 4,400 Salary expense 1,900 Rent expense 700 Advertising expense 300 Utilities expense 500 Total $72,600 $72,600
224
Accounting 9/e
Solutions Manual
(15-25 min.)
P 2-52B
Req. 1 Building Blocks Child Care Trial Balance May 31, 2012 ACCOUNT DEBIT CREDIT Cash $ 10,300* Accounts receivable 7,000* Supplies 1,900* Equipment 87,700* Accounts payable $ 58,200* Estella, capital 50,400 Estella, drawing 2,600 Service revenue 4,700 Salary expense 3,100* Rent expense 700 Total $113,300 $113,300 *Calculations: a. Cash:
$6,300 + $4,000 = $10,300
b. Accounts receivable: $3,000 + $2,000 + $2,000 = $7,000 c. Supplies:
$700 + $1,200 = $1,900
Accounts payable: d. Equipment: Chapter 2
$57,000 + $1,200 = $58,200 $88,000 - $10,800 = $87,700
Recording Business Transactions
225
e. Salary expense:
226
$3,200 – $100 = $3,100
Accounting 9/e
Solutions Manual
(15-25 min.)
P 2-53B
Req. 1 Treasure Hunt Exploration Company Trial Balance July 31, 2012 ACCOUNT DEBIT CREDIT Cash $ 5,600* Accounts receivable 9,450* Supplies 800* Exploration equipment 17,160* Computers 46,000 Accounts payable $ 3,500* Note payable 18,900 Indiana, capital 50,100 Indiana, drawing 1,000 Service revenue 10,900* Salary expense 1,800 Rent expense 700* Advertising expense 100 Utilities expense 790* Total $83,400 $83,400 *Calculations: a. Cash:
$6,600 - $1,000 = $5,600
b. Rent expense:
$100 + $300 + $300 = $700
c. Service revenue:
$4,900 + $6,000 = $10,900
d. Accounts receivable:
$9,000 + $450 = $9,450
Chapter 2
Recording Business Transactions
227
e. Utilities expense:
$700 + $90 = $790
f. Supplies:
$200 + $600 = $800
Accounts payable:
$2,900 + $600 = $3,500
g. Exploration equipment: $22,600 - $5,440 = $17,160
228
Accounting 9/e
Solutions Manual
(20-30 min.)
P 2-54B
Req. 1 Party Time Amusements Company Income Statement Month Ended August 31, 2012 Revenue: Service revenue $ 25,000 Expenses: Salary expense $ 2,700 Rent expense 1,700 Property tax expense 1,200 Total expenses 5,600 Net income $19,40 0
Req. 2 Party Time Amusements Company Statement of Owner’s Equity Month Ended August 31, 2012 Smith, capital, August 1, 2012 $ 0 Owner investment 400,000 Net income 19,400 419,400 Drawing (8,000) Smith, capital, August 31, 2012 $411,400 Chapter 2
Recording Business Transactions
229
230
Accounting 9/e
Solutions Manual
(continued)
P 2-54B
Req. 3 Party Time Amusements Company Balance Sheet August 31, 2012 ASSETS LIABILITIES Cash $260,3 Accounts payable $ 00 200 Supplies 1,300 Notes payable 200,00 0 Building 350,00 Total liabilities 200,20 0 0 OWNER’S EQUITY Smith, capital 411,40 0 Total liabilities and Total assets $611,60 owner’s equity $611,60 0 0
Chapter 2
Recording Business Transactions
231
(20-30 min.)
P 2-55B
Req. 1 Vince Rockford, M.D. Income Statement Month Ended March 31, 2012 Revenue: Service revenue Expenses: Rent expense Salary expense
$ 11,800 $2,160 2,000
Utilities expense Total expenses Net income
320 4,480 $7,320
Req. 2 Vince Rockford, M.D. Statement of Owner’s Equity Month Ended March 31, 2012 Rockford capital, March 1, 2012 $ 0 Owner investment 74,000 Net income 7,320 81,320 Drawing (8,000) Rockford capital, March 31, 2012 $ 73,320 232
Accounting 9/e
Solutions Manual
Chapter 2
Recording Business Transactions
233
(continued)
P 2-55B
Req. 3 Vince Rockford, M.D. Balance Sheet March 31, 2012 ASSETS LIABILITIES Cash $ Accounts payable $ 62,720 400 Accounts 4,700 Notes payable 19,000 receivable Supplies 1,300 Total liabilities 19,400 Land 24,000 OWNER’S EQUITY Rockford, capital 73,320 Total liabilities and Total assets $ owner’s equity $ 92,720 92,720
234
Accounting 9/e
Solutions Manual
(20-30 min.)
P 2-56B
Req. 1 Beth Yung, Designer Income Statement Month Ended November 30, 2012 Revenue: Service revenue Expenses: Salary expense Rent expense
$ 5,400
$ 1,080 830
Total expenses Net income
1,910 $3,490
Req. 2 Beth Yung, Designer Statement of Owner’s Equity Month Ended November 30, 2012 Yung, capital, November 1, 2012 $ Owner investment Net income Drawing Chapter 2
0 34,000 3,490 37,490 (2,700)
Recording Business Transactions
235
Yung, capital, November 30, 2012
236
Accounting 9/e
Solutions Manual
$ 34,790
(continued)
P 2-56B
Req. 3 Beth Yung, Designer Balance Sheet November 30, 2012 ASSETS LIABILITIES Cash $ 6,390 Accounts payable $ 500 Accounts 1,500 receivable Supplies 500 OWNER’S EQUITY Furniture 1,900 Land 25,000 Yung, capital 34,79 0 Total liabilities and owner’s equity Total assets $ $ 35,290 35,290
Chapter 2
Recording Business Transactions
237
(20-30 min.)
P 2-57B
Req. 1 Vince Smith, Attorney Income Statement Month Ended April 30, 2012 Revenue: Service revenue Expenses: Salary expense Rent expense Total expenses Net income
$ 5,400 $ 920 730 1,650 $ 3,750
Req. 2 Vince Smith, Attorney Statement of Owner’s Equity Month Ended April 30, 2012 Smith, capital, April 1, 2012 $ 0 Owner investment 32,000 Net income 3,750 35,750 Drawing (2,700) Smith capital, April 30, 2012 $33,050
238
Accounting 9/e
Solutions Manual
(continued)
P 2-57B
Req. 3 Vince Smith, Attorney Balance Sheet April 30, 2012 ASSETS LIABILITIES Cash $ Accounts payable $ 7,550 2,000 Accounts 1,000 receivable Supplies 500 OWNER’S EQUITY Furniture 2,000 Land 24,000 Smith, capital 33,05 0 Total liabilities and Total assets $ owner’s equity $ 35,050 35,050
Chapter 2
Recording Business Transactions
239
(20-30 min.)
P 2-58B
Req. 1 John Hilton, CPA Income Statement Month Ended April 30, 2012 Revenue: Service revenue Expenses: Salary expense Rent expense Total expenses Net income
$ 7,100 $1,300 300 1,600 $5,500
Req. 2 John Hilton, CPA Statement of Owner’s Equity Month Ended April 30, 2012 Hilton, capital, April 1, 2012 $ 0 Owner investment 23,700 Net income 5,500 29,200 Drawing Hilton, capital, April 30, 2012
240
Accounting 9/e
Solutions Manual
(2,300) $26,900
(continued)
P 2-58B
Req. 3 John Hilton, CPA Balance Sheet April 30, 2012 ASSETS LIABILITIES Cash $ Accounts payable $2,30 7,700 0 Accounts 6,100 receivable Supplies 1,400 OWNER’S EQUITY Land 14,000 Hilton, capital 26,90 0 Total liabilities and Total assets
Chapter 2
$29,20 0
owner’s equity
Recording Business Transactions
$29,20 0
241
(20-30 min.)
P 2-59B
Req. 1 Shermana Peters, Registered Dietician Income Statement Month Ended July 31, 2012 Revenue: Service revenue $7,000 Expenses: Salary expense $1,500 Rent expense 300 Total expenses 1,800 Net income $5,200
Req. 2 Shermana Peters, Registered Dietician Statement of Owner’s Equity Month Ended July 31, 2012 Peters, capital, July 1, 2012 $ 0 Owner investment 23,000 Net income 5,200 28,200 Drawing Peters, capital, July 31, 2012
242
Accounting 9/e
Solutions Manual
(2,200) $26,000
(continued)
P 2-59B
Req. 3
Cash
Shermana Peters, Registered Dietician Balance Sheet July 31, 2012 ASSETS LIABILITIES $ 6,800 Accounts payable
Accounts receivable Supplies Equipment Total assets
Chapter 2
$ 3,700
5,500 1,400 OWNER’S EQUITY 16,000 Peters, capital 26,000 Total liabilities and owner’s equity $29,70 $29,70 0 0
Recording Business Transactions
243
(20-30 min.)
P 2-60B
Req. 1 Stubbs Environmental Consulting Company Income Statement Month Ended October 31, 2012 Revenue: Service revenue $4,400 Expenses: Salary expense $1,900 Rent expense 700 Utilities expense 500 Advertising expense 300 Total expenses 3,400 Net income $1,000
Req. 2 Stubbs Environmental Consulting Company Statement of Owner’s Equity Month Ended October 31, 2012 Stubbs, capital, October 1, 2012 $ 0 Owner investment 66,000 Net income 1,000 67,00 0 Drawing (2,40 0) 244
Accounting 9/e
Solutions Manual
Stubbs, capital, October 31, 2012
Chapter 2
Recording Business Transactions
$64,600
245
(continued)
P 2-60B
Req. 3
Stubbs Environmental Consulting Company Balance Sheet October 31, 2012 ASSETS LIABILITIES Cash $ Accounts payable $2,2 18,200 00 Accounts 2,200 receivable Office supplies 2,400 OWNER’S EQUITY Office furniture 18,000 Building 26,000 Stubbs, capital 64,600 Total liabilities and Total assets $ owner’s equity $66,800 66,800
246
Accounting 9/e
Solutions Manual
Continuing Exercise (30-45 min.)
E 2-61
Req. 2
Journal DATE
May
POST. ACCOUNTS AND EXPLANATIONS REF.
DEBIT
1 Cash Lawlor, capital
1,700
3 Equipment Accounts payable
1,440
5 Fuel expense Cash
1,700
1,440 30 30
6 Accounts receivable Service revenue
150
8 Lawn supplies Cash
150
150
150
17 Cash Service revenue
800
31 Cash Accounts receivable
100
Chapter 2
Recording Business Transactions
CREDIT
800
100 247
(continued)
E 2-61
Reqs. 1 and 3
May 1 17 31 Bal
Cash 1,700 May 5 800 8 100
Accounts receivable 30 May 6 150 May 100 31 150 Bal 50
2,420 May 8 Bal
May 3 Bal
150
Equipment 1,440 1,440 Accounts payable May 1,440 3 Bal 1,440
Service revenue 150 248
Lawn supplies 150
Accounting 9/e
Lawlor, capital May 1 1,700 Bal
Fuel expense May 5 30
Solutions Manual
1,700
May 6 17 Bal
Chapter 2
800
Bal
30
950
Recording Business Transactions
249
(continued)
E 2-61
Req. 4 Lawlor Lawn Service Trial Balance May 31, 2012 ACCOUNT DEBIT Cash $ 2,420 Accounts receivable 50 Lawn supplies 150 Equipment 1,440 Accounts payable Lawlor, capital Service revenue Fuel expense 30 Total $ 4,090
250
Accounting 9/e
Solutions Manual
CREDIT
$1,440 1,700 950 $4,090
Continuing Problem (40-50 min.)
P 2-62
Req. 2
Journal ACCOUNTS AND EXPLANATIONS
DATE
Dec
Cash
POST. REF.
DEBIT
CREDIT
18,000
2 Draper, capital
Rent expense
18,00 0 550
2 Cash Equipment
550 1,800
3 Cash Furniture
1,800 4,200
4 Accounts payable Supplies
4,200 900
5 Accounts payable Accounts receivable
900 1,500
9 Chapter 2
Recording Business Transactions
251
Service revenue
1,500
12 Utilities expense Cash
250 250
18 Cash Service revenue
252
Accounting 9/e
1,100 1,100
Solutions Manual
(continued)
P 2-62
Reqs. 1 and 3 Cash Dec 2 18,00 Dec 0 2 1,100 18 3
550 1,800
Accounts receivable Dec 9 1,500 Bal
1,500
Dec 3 Bal
Equipment 1,800 1,800
250 12 Bal
16,50 0
Dec 5 Bal
Supplies 900 900
Dec 4
Furniture 4,200
Bal
4,200
Draper, capital Dec 2 18,00 0 Bal 18,00 0
Chapter 2
Accounts payable Dec 4,20 4 0 900 5 Bal 5,10 0 Utilities expense Dec 12 250 Bal
Recording Business Transactions
250
253
Service revenue Dec 1,500 9 1,100 18 Bal 2,600
254
Accounting 9/e
Rent expense Dec 2 550 Bal
550
Solutions Manual
(continued)
P 2-62
Req.4 Draper Consulting Trial Balance December 18, 2012 ACCOUNT DEBIT Cash $16,500 Accounts receivable 1,500 Supplies 900 Equipment 1,800 Furniture 4,200 Accounts payable Draper, capital Service revenue Rent expense 550 Utilities expense 250 Total $25,700
Chapter 2
Recording Business Transactions
CREDIT
$ 5,100 18,000 2,600
$25,700
255
PRACTICE SET: Chapter 2 (45-60 min.) Req. 1
Journal DATE
ACCOUNTS AND EXPLANATIONS
Nov
POS T REF.
Cash Truck Hudson, capital
43,00 0
2 Prepaid rent Cash
2,000
3 Prepaid insurance Cash
2,400
2,000
2,400
4 Supplies Accounts payable
270 270
5 Equipment Accounts payable
1,000
7 Equipment Cash
1,200
9 Accounts receivable Service revenue
3,000
1,000
1,200
10 Cash
3,000 100
Accounting 9/e
CREDIT
35,00 0 8,000
1
256
DEBIT
Solutions Manual
Accounts receivable 15 Contract labor expense Cash 16 Cash Unearned service revenue
100 500 500 3,600 3,600
17 Cash Service revenue
800
18 Utilities expense Accounts payable
175
2 Cash 0 Note payable
800
175 40,00 0 40,00 0
2 Cash 1 Accounts receivable
900
2 Accounts payable 5 Cash
500
2 Advertising expense 9 Cash
100
Chapter 2
Recording Business Transactions
900
500
100 257
3 Hudson, drawing 0 Cash
600 600 (continued)
Practice set
Req. 2 Cash Accounts payable Nov 1 35,000 Nov 2 2,000 Nov 500 Nov 270 25 4 10 100 3 2,400 5 1,00 0 16 3,600 7 1,200 18 175 17 800 1 500 Bal 945 5 20 40,000 2 500 5 21 900 2 100 Unearned service 9 revenue 30 600 Nov 3,600 16 Bal 73,100 Bal 3,600
258
Accounting 9/e
Solutions Manual
(continued)
Practice set
Req. 2 (continued) Accounts receivable Nov 9 3,00 Nov 100 0 10 21 900 Bal
2,00 0
Nov 4 Bal
Note payable Nov 40,00 20 0 Bal 40,00 0
Supplies 270
Hudson, capital Nov 1 43,00 0 Bal 43,00 0
270
Prepaid rent Nov 2 2,00 0 Bal 2,00 0
Hudson, drawing Nov 600 30 Bal 600
Prepaid insurance Nov 3 2,40 0 Bal 2,40 0
Service revenues Nov 9 3,00 0 17 800 Bal
Chapter 2
Recording Business Transactions
3,80 0 259
Nov 1 Bal
Truck 8,00 0 8,00 0
Contract labor expense Nov 500 15 Bal 500
Equipment Nov 5 1,00 0 7 1,20 0 Bal 2,20 0
Utilities expense Nov 175 18 Bal 175
Advertising expense Nov 100 29 Bal 100
260
Accounting 9/e
Solutions Manual
(continued)
Practice set
Req. 3 Shine King Cleaning Trial Balance November 30, 2012 ACCOUNT DEBIT Cash $ 73,100 Accounts receivable 2,000 Supplies 270 Prepaid rent 2,000 Prepaid insurance 2,400 Truck 8,000 Equipment 2,200 Accounts payable Unearned service revenue Note payable Hudson, capital Hudson, drawing 600 Service revenue Contract labor expense 500 Utilities expense 175 Advertising expense 100 Total $91,345
Chapter 2
Recording Business Transactions
CREDIT
$
945 3,600 40,000 43,000 3,800
$91,345
261
Ch 2: Apply Your Knowledge Decision Cases Decision Case 2-1 Reqs. 1 and 2
(f)
Cash 10,00 (b) 0 1,200 (d)
Bal
8,400
(a)
300 2,50 0
Accounts receivable (e) 8,800 (f) 1,200 Bal
(b) Bal
Accounts payable (c) 700
262
Accounting 9/e
7,60 0
Supplies 300 300
McChesney capital (a) 10,00 0
Solutions Manual
Service revenue (e) 8,80 0
(d)
Rent expense 1,100
Chapter 2
(d)
Salary expense 1,400
Advertising expense (c) 700
Recording Business Transactions
263
(continued) Decision Case 2-1
Req. 3 A-Plus Travel Planners Trial Balance June 30, 2014 ACCOUNT DEBIT Cash $ 8,400 Accounts receivable 7,600 Supplies 300 Accounts payable McChesney, capital Service revenue Salary expense 1,400 Rent expense 1,100 Advertising expense 700 Total $19,500
CREDIT
$
700 10,000 8,800
$19,500
Req. 4 A-Plus Travel Planners Revenues: Service revenue Expenses: Salary expense Rent expense Advertising expense Total expenses Net income for month 264
Accounting 9/e
$8,800 $1,400 1,100 700 3,200 $5,600 Solutions Manual
Recommendation: Discontinue the business, because net income falls below the target amount.
Chapter 2
Recording Business Transactions
265
Decision Case 2-2 Req. 1 Double-entry bookkeeping has the advantage that it records both sides (the “giving” side and the “receiving” side) of a business transaction in the precise language of accounting, i.e. “debits” and “credits.” This allows for the exact description of balances in all accounts, and helps ensure that the entire system is always in balance.
Req. 2 The bank is not misusing the term credit. From the perspective of the bank’s ledger, when you deposit money in the bank, the bank debits Cash (received from you) and credits a payable (payable to you on demand). It is this payable, a liability account, that is the source of the term credit. This is why a bank credit is good for the depositor. It means you have more money in the bank.
*Students probably will not be this complete.
266
Accounting 9/e
Solutions Manual
Ethical Issue 2-1 Req. 1 The bank has a standing agreement with Better Days Ahead for overdrafts, so as long as transactions are compliant with terms of the agreement, there is no ethical issue. The exercise refers to Better Days Ahead managing funds “wisely.” However, whether funds are managed wisely or not is a matter of prudent business management and not an ethical issue.
Presumably if
Better Days Ahead was exceeding the terms of the agreement, the bank would cancel the arrangement. Some students may point out that the agreement was for times when donations are running low, whereas the reasons given for the overdraft are for expansion and fundraising.
If this is interpreted to mean that Better
Days Ahead is abusing the privilege according to the terms of the agreement, then there may be an ethical issue involved, but that is not made clear by the information given. Students may approve of Henson’s cash management if the arrangement is beneficial to Better Days Ahead, and
thus
helps
them
accomplish
their
charitable
mission more effectively. Students may disapprove of Henson’s cash management if (a) they feel it is Chapter 2
Recording Business Transactions
267
“unwise”, i.e. poor business management, or (b) if they believe he is exceeding the terms of the agreement.
268
Accounting 9/e
Solutions Manual
Fraud Case 2-1 Req. 1 By changing an expense to an asset, the total expenses will decrease and net income will increase.
Req. 2 The CEO gained by earning a bonus, and the accounting manager
may
have
gained
treatment from the CEO.
by
getting
favorable
The shareholders of the
company lost, because the company paid out the bonus under fraudulent conditions.
Chapter 2
Recording Business Transactions
269
Financial Statement Case 2-1 Req. 1
Journal DATE
Dec .
ACCOUNTS AND EXPLANATIONS
POST. REF.
1 Cash & cash equivalents Net sales revenue
60,000
9 Cash & cash equivalents Long-term debt
200,00 0
60,000
10,000 10,000
2 Accounts payable 2 Cash & cash equivalents ($10,000 × ½)
5,000
2 General & admin 8 expense
3,000
Accounting 9/e
CREDIT
200,000
12 Fixed assets Accounts payable
270
DEBIT
5,000
Solutions Manual
Cash & cash equivalents 3 Long-term debt 1 Interest expense Cash & cash equivalents
3,000
100,00 0 1,000 101,000
Note: Amazon.com financial statements use slightly different terminology: “cash and cash equivalents” instead of “cash,”
“net sales” instead of “sales
revenue,” “long-term debt” instead of “note payable,” “Fixed Assets” instead of “Equipment,” “General and Administrative Expense” instead of “Administrative Expense.”
Team Project 2-1 Suggested Answer
Req. 1 Student answers will vary widely, as the various groups use the charts of accounts of different businesses. The financial statements that the students prepare should be consistent with the business’s chart of accounts. Chapter 2
Recording Business Transactions
271
Communication Activity 2-1 Debits are on the left, credits are on the right. Normal balance for assets, expenses, and drawings is a debit. For liability, equity, and revenue accounts, the normal balance is a credit.
272
Accounting 9/e
Solutions Manual