102 Session 7 calculating i
© KSES Exam questions are copyright Faculty & Institute of Actuaries & are used with their permission Source: www.actuaries.org.uk 197
List the “aliases” for i Rate of r…..n Int….st r….e Rate at which cashflows are d……..nted Internal ….. of return M…..y-weighted …… of return Eff………ve rate of r…….n A.R Accum…..n r..te Red……..n y……d Inv…….ment r…….rn Net rate of re……n 198
List the “aliases” for i Rate of return Interest rate Rate at which cashflows are discounted Internal rate of return Money-weighted rate of return Effective rate of return APR Accumulation rate Redemption yield Investment return Net rate of return 199
Specimen Q5
200
Specimen Q5
703.84
703.84
1
Exactly, 1000 = ……. v
So 1 + i approx = (pay / loan)(1/…) = 1 + …..%
2
+
Roughly…. Total amount paid = approx 2 * …… = …… paid at time …
…… v2
Solve via quadratic formula or by linear interpolation or … by trial and error.
=> APR (which is i rolled down to lower 0.1%) = 26.1%
201
Specimen Q5
703.84
703.84
1
Exactly, 1000 = 703.84 v
So 1 + i approx = (1400 / 1000)(1/1.5) = 1 + 25%
2
+
Roughly…. Total amount paid = approx 2 * 700 = 1400 paid at time 1.5
703.84 v2
Solve via quadratic formula or by linear interpolation or … by trial and error. If i = 25.0%, value = 703.84 / 1.25 + 703.84 / 1.252 = 1014 (value too high) If i = 25 + 1.5%/1.5 = 26% value = 703.84 / 1.26 + 703.84 / 1.262 = 1002 (high) If i = 26.1% value = 703.84 / 1.261 + 703.84 / 1.2612 = 1001 (still too high) If i = 26.2% value = 703.84 / 1.261 + 703.84 / 1.2612 = 999.6 (value too low) => APR (which is i rolled down to lower 0.1%) = 26.1% 202
Specimen Q5
203
Specimen Q6
204
Specimen Q6
205
Apr 2002 Q4
206
Apr 2002 Q4
Roughly Total amount received (mostly after a year) =…+…+…=…
June
December
So 1 + i approx = … / 99 =1+…%
Working in periods of half years, relative to time price paid (Jan 2000), June 2000 is at t=1 and Dec 2000 is at t=2. So value = Price = … = … v + (… + …)v2 By quadratic formula, v = ……. => i = ……% per half year => 2 * ……. % = ……. % convertible half-yearly pa207 (tallies with rough guess?)
Apr 2002 Q4
Roughly Total amount received (mostly after a year) = 101 + 6.5 + 6.6 = 114.1
June
December
So 1 + i approx = 114.1 / 99 = 1 + 15.3%
Working in periods of half years, relative to time price paid (Jan 2000), June 2000 is at t=1 and Dec 2000 is at t=2. So value = Price = 99 = 6.5v + (101 + 6.6)v2 By quadratic formula, v = 1/1.0759 => i = 7.59% per half year => 2 * 7.59% = 15.18% convertible half-yearly pa (tallies with rough guess)
208
Apr 2002 Q4
209
Sep 2000 Q5
210
Sep 2000 Q5
GRY is i: discounted value = price
1
2
3
4
5
6
7
8
If yield were 4%, price would be ………. Guess duration about 2/3 term ie cash paid about at about t = … on average. Price actually …… lower than 100,so guess yield about …./duration = ….% ………. than 4%. Ie guess yield as …..%
9 10 11 12 13 14 15 16 17 18 19 20
Value = Price = ….. Get i by trial & interpolation GRY = ……..%
= …. a20¬ + …. v20 211
Sep 2000 Q5
GRY is i: discounted value = price
1
2
3
4
5
6
7
8
If yield were 4%, price would be par = 100. Guess duration about 2/3 term ie cash paid about at about t = 13 on average. Price actually 4% lower than 100,so guess yield about 4%/13 = 0.3% higher than 4%. Ie guess yield as 4.3%
9 10 11 12 13 14 15 16 17 18 19 20
Value = Price = 96 If i = 4.3%, value = 96.03 If i = 4.4%, value = 95.
= 4 a20¬ + 100 v20 4.3% is closer to actual price, so GRY = 4.3%
212
Sep 2000 Q5
213
Sep 2002 Q5(i)
214
Sep 2002 Q5(i)
215
Sep 2001 Q10(ii)b
216
Sep 2001 Q10(ii)b
217
Apr 2003 Q10
218
Apr 2003 Q10 (i-ii)
219
Apr 2003 Q10 (iii)
220
Apr 2002 Q7(i)
221
Apr 2002 Q7(i)
Average forward rate is 1/3 * ( ….+….+…. )% = …..%, so guess GR yield = …..% Interest rate not constant. v(1) = 1/……. v(2) = v(1) / ……… v(3) = v(2) / ……… 1
2
3
Value = Price = …. v(1) + …. v(2) + …… v(3) = …… (coupon >/< yield? so price >/< 100 ) Using constant i, Value = ………… = …a3 + …..v3. Get i by trial & interpolation (near guess?)
222
Apr 2002 Q7(i)
Average forward rate is 1/3 * ( 4 +4.5 + 4.8 )% = 4.4%, so guess GR yield = 4.4% Interest rate not constant. v(1) = 1/1.04 v(2) = v(1) / 1.045 v(3) = v(2) / 1.048 1
2
3
Value = Price = 5 v(1) + 5 v(2) + 105 v(3) = 101.597
(coupon > yield => capital loss => price > 100 )
Using constant i, Value = 101.597 = 5a3 + 100v3. By trial & interpolation, i = 4.42% (near guess)223
Apr 2002 Q7(i)
224
Sep 2001 Q7(i)
225
Sep 2001 Q7(i)
Average forward rate is ¼ * ( … +…. + …. + …. )% =….. so guess GR yield = …..% Interest rate not constant. v(1) = 1/……. v(2) = v(1) / ……. v(3) = v(2) / ……. v(4) = v(3) / ……. 1
2
3
4
Value = Price = …. v(1) +…. v(2) + …. v(3) + …… v(4) = …… Using constant i, Value = ……. = ….a4 + ….v^…. Get I by trial & interpolation (near guess?)226
Sep 2001 Q7(i)
Average forward rate is ¼ * ( 8 + 7 + 6 + 5 )% = 6.5% so guess GR yield = 6.5% Interest rate not constant. v(1) = 1/1.08 v(2) = v(1) / 1.07 v(3) = v(2) / 1.06 v(4) = v(3) / 1.05 1
2
3
4
Value = Price = 5 v(1) + 5 v(2) + 5 v(3) + 105 v(4) = 94.68 Using constant i, 227 Value = 94.68 = 5a4 + 100v^4. By trial & interpolation, i = 6.55% (near guess)
Sep 2001 Q7(i)
228
Sep 2000 Q7
229
Sep 2000 Q7
Div yield (d) = div/price = …%. Dividend growth (g) = ….. Inflation (inf) = ….. ?Nominal return (i) = d + g = …. ?Real return = i - inf =….
NOW
- 9/12
0
1
2
3
Value = Price = ….. Get I by trial and interpolation
4
1 + exact real return = (1 + i) / (1 + inflation)
= [v (…..) @ i ] * …. ä999999¬ @ (i – …. / …..)
So 1 + real yield = …… / ……. = ………
230
Sep 2000 Q7
Dividend yield about 10/250 = 4%. Dividend growth = 5% Inflation = 3% ?Nominal return = 4 + 5 = 9% ?Real return = 9 - 3 = 6%
NOW
- 9/12
0
1
2
3
4
1 + exact real return = (1 + i) / (1 + inflation)
Value = Price = 250 = [v (9/12) @ i ] * 10 ä999999¬ @ (i – 5% / 1.05) If i (nominal) = 9.0%, value = 255.4 (2% too high, try 0.2% higher yield) If i (nominal) = 9.2%, value = 243.4 Interpolate, i = 9.09% 231 So 1 + real yield = 1.0909 / 1.03 = 1.0591
Sep 2000 Q7
232
Sep 2003 Q6
233
Sep 2003 Q6
234
Apr 2001 Q5
235
Apr 2001 Q5 (i)
236
Apr 2001 Q5 (ii)
237
Sep 2002 Q6(i)
238
Sep 2002 Q6(i)
1
3
5
7
9
11
13
15
17
Total cashflows are approx £m …..* 2 + ….. * 15 = …………Discount the cash out for 1 yr & the cash in for about 7 years Guess NPV -…./1.1 + …./1.9 = …
NPV = Value = -…..a2 (“a bar 2”) + v2[ … a10 + ….. (Da)10] + v…. (Da)… @ 10% = = £……….m (near guess?) 239
Sep 2002 Q6(i)
1
3
5
7
9
11
13
15
17
Total cashflows are approx £m -10 * 2 + 8/2 * 15 = -20 + 60 = 40 Discount the cash out for 1 yr & the cash in for about 7 years Guess NPV -20/1.1 + 60/1.9 = 13
NPV = Value = -10a2 (“a bar 2”) + v2[ 3 a10 + 0.5 (Da)10] + v12 (Da)3 @ 10% = -10 * 1.8209 + 0.8264 * [3 * 6.145 + 0.5 * 38.55 ] + 0.3186 * 5.131 = £14.59m (not a million miles from guess) 240
Sep 2002 Q6(ii)
241
Sep 2002 Q6(ii)
IRR is interest rate at which NPV = ……. NPV was ……. on rate of 10%. 1
3
5
7
9
11
13
15
17
If interest rate rises, it will have only slight effect on value of …….. term cashflows (the money ….), but it will have big effect on the …….. term cashflows (the money ….). So as yield rises, the NPV will ….. So (to get NPV of zero) the IRR must … 242 to be ……. than 10%.
Sep 2002 Q6(ii)
IRR is interest rate at which NPV = 0. NPV was 14.59 on rate of 10%. 1
3
5
7
9
11
13
15
17
If interest rate rises, it will have only slight effect on value of short term cashflows (the money out), but it will have big effect on the longer term cashflows (the money in). So as yield rises, the NPV will fall. So (to get NPV of zero) the IRR must rise 243 to be more than 10%.
Sep 2002 Q6
244
Sep 2001 Q8
245
Sep 2001 Q8 (start)
246
Sep 2001 Q8 (middle)
247
Sep 2001 Q8 (end)
248
Key question Get 100% on Apr 2003 Q10. It doesn’t matter how many times you see the answers. Cover the answers up & do it blind to the point where you can explain it out loud.
249
Next session: payback period
END 250